BX
Blackstone Inc.
$185.64
-$1.98(-1.06%)
61
Overall
60
Value
63
Tech
--
Quality
Market Cap
$135.42B
Volume
3.04M
52W Range
$115.66 - $200.96
Target Price
$182.90
Order:
Income Statement
| Metric | Trend | Chart | 2014 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $8.0B | $5.3B | $7.6B | $3.7B | $3.9B | $1.7B | $17.3B | $-174.2M | $-346.2M | $-192.3M | ||
| Total Revenue | $8.0B | $5.3B | $7.6B | $3.7B | $3.9B | $1.7B | $17.3B | $-174.2M | $-346.2M | $-192.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $1.1B | $987.7M | $545.3M | $1.2B | $1.3B | $1.9B | $-3.0B | $3.7B | $3.9B | $4.4B | ||
| General & Administrative Expenses | $549.5M | $520.3M | $488.6M | $594.9M | $679.4M | $711.8M | $917.8M | $1.1B | $1.1B | $1.4B | ||
| Salaries & Wages | $583.4M | $467.4M | $56.7M | $579.1M | $617.1M | $1.2B | $-3.9B | $2.6B | $2.8B | $3.0B | ||
| Depreciation & Amortization | $28.6M | $32.0M | $25.2M | $23.9M | $26.3M | $35.1M | $52.2M | $69.2M | $94.1M | $98.8M | ||
| Depreciation & Amortization | $28.6M | $32.0M | $25.2M | $23.9M | $26.3M | $35.1M | $52.2M | -- | -- | $98.8M | ||
| Amortization | $101.9M | $82.9M | $46.8M | $59.0M | $71.0M | $71.1M | $74.9M | $67.1M | $40.1M | $36.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | -- | $264.9M | $-176.5M | $580.9M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $30.5M | $52.2M | $132.8M | $78.5M | $17.7M | $12.9M | $10.4M | $-5.1B | $-5.1B | $-7.0B | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $4.0B | $2.4B | $4.1B | $3.5B | $3.8B | $2.6B | $13.6B | $3.5B | $3.0B | $6.5B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $291.2M | $132.4M | $743.1M | $249.4M | $-48.0M | $356.0M | $1.2B | $472.9M | $513.5M | $1.0B | ||
| NET INCOME | ||||||||||||
| Net Income | $1.6B | $1.0B | $1.5B | $1.5B | $2.0B | $1.0B | $5.9B | $1.7B | $1.4B | $2.8B | ||
| Net Income (Continuing Operations) | $1.6B | $1.0B | $1.5B | $1.5B | $2.0B | $1.0B | $5.9B | $3.0B | $1.4B | $5.4B | ||
| Net Income (Discontinued Operations) | $1.6B | $1.0B | $1.5B | $1.5B | $2.0B | $1.0B | $5.9B | $1.7B | $1.4B | $2.8B | ||
| Net Income (Common Stockholders) | $6.2B | $4.0B | $5.9B | $2.0B | $2.2B | $1.0B | $5.9B | $1.7B | $1.4B | $2.8B | ||
| Normalized Income | $2.7B | $4.7B | $2.8B | $2.9B | $3.9B | $2.2B | -- | -- | -- | $6.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $608.8M | $649.5M | $665.5M | $678.9M | $675.9M | $696.9M | $719.8M | $740.7M | $755.2M | $766.5M | ||
| Average Shares Outstanding (Diluted) | $613.2M | $1.2B | $666.2M | $1.2B | $676.2M | $697.3M | $720.1M | $740.9M | $755.4M | $766.6M | ||
| Shares Outstanding | $533.3M | $587.6M | $659.1M | $658.6M | $673.6M | $683.8M | $700.4M | $706.4M | $714.6M | $729.4M | ||
| Basic EPS | $2.6 | $1.6 | $2.21 | $2.27 | $3.03 | $1.5 | $8.14 | $2.36 | $1.84 | $3.62 | ||
| Basic EPS (Continuing Operations) | $2.6 | $1.6 | $2.21 | $2.27 | $3.03 | $1.5 | $8.14 | $2.36 | $1.84 | $3.62 | ||
| Diluted EPS | $2.58 | $1.56 | $2.21 | $2.26 | $3.03 | $1.5 | $8.13 | $2.36 | $1.84 | $3.62 | ||
| Diluted EPS (Continuing Operations) | $2.58 | $1.56 | $2.21 | $2.26 | $3.03 | $1.5 | $8.13 | $2.36 | $1.84 | $3.62 | ||
| Dividend Per Share | $1.92 | $1.66 | $2.32 | $2.42 | $1.92 | $1.91 | $3.57 | $4.94 | $3.32 | $3.45 | ||
| OTHER METRICS | ||||||||||||
| Earning Loss Of Equity Investments | $21.8B | $13.1B | $22.8B | $15.2B | $455.8M | $320.2M | $1.9B | -- | -- | $605.4M | ||
| Fees And Commissions | $6.9B | $4.6B | $-105.3M | $-33.9M | $-44.3M | $-44.4M | $-98.1M | $-208.0M | $-281.1M | $-373.6M | ||
| Interest Income | $69.8M | $95.7M | $139.7M | $171.9M | $182.4M | $125.2M | $160.6M | $271.6M | $516.5M | $411.2M | ||
| Interest Income After Provision For Loan Loss | $-51.7M | $-56.9M | $-57.8M | $8.0M | $-17.3M | $-40.9M | $-37.6M | $-45.6M | $84.6M | $-32.5M | ||
| Interest Income From Investment Securities | $69.8M | $95.7M | $139.7M | $171.9M | $182.4M | $125.2M | $160.6M | $271.6M | $516.5M | $411.2M | ||
| Interest Income From Securities | $69.8M | $95.7M | $139.7M | $171.9M | $182.4M | $125.2M | $160.6M | $271.6M | $516.5M | $411.2M | ||
| Minority Interests | $-409.9M | $-250.1M | $-511.2M | $-356.8M | $-476.7M | $-1.2B | $-6.5B | $-1.2B | $21.4M | $-412.5M | ||
| Net Interest Income | $-51.7M | $-56.9M | $-57.8M | $8.0M | $-17.3M | $-40.9M | $-37.6M | $-45.6M | $84.6M | $-32.5M | ||
| Non Interest Expense | $1.1B | $935.5M | $412.5M | $1.1B | $1.3B | $1.9B | $-3.0B | $3.7B | $3.9B | $4.4B | ||
| Non Interest Income | $8.1B | $5.4B | $7.6B | $3.7B | $4.0B | $1.7B | $17.4B | $-128.6M | $-430.8M | $-159.8M | ||
| Other Customer Services | $6.9B | $4.6B | $-105.3M | $-33.9M | $-44.3M | $-44.4M | $-98.1M | $-208.0M | $-281.1M | $-373.6M | ||
| Other Gand A | $549.5M | $520.3M | $488.6M | $594.9M | $679.4M | $711.8M | $917.8M | $1.1B | $1.1B | $1.4B | ||
| Other Interest Expense | $121.5M | $152.7M | $197.5M | $164.0M | $199.6M | $166.2M | $198.3M | $317.2M | $431.9M | $443.7M | ||
| Other Interest Income | $7.5B | $5.1B | $7.1B | $6.8B | $7.3B | $6.1B | $22.6B | -- | -- | $13.2B | ||
| Other Non Interest Expense | $-30.5M | $-52.2M | $-132.8M | $-78.5M | $-17.7M | $-12.9M | $-10.4M | -- | -- | $6.8B | ||
| Other Non Interest Income | $694.4M | $425.3M | $3.6B | $864.0M | $524.4M | $-258.0M | $662.0M | $79.4M | $-149.7M | $213.8M | ||
| Intexp | $121.5M | $152.7M | $197.5M | $164.0M | $199.6M | $166.2M | $198.3M | $317.2M | $431.9M | $443.7M | ||
| Othspecchg | $97.2M | $2.9B | $104.7M | $109.9M | $90.6M | $108.0M | $115.9M | -- | -- | $156.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BX | $185.64 | -1.1% | 3.04M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |