CBRE logo

CBRE

CBRE Group Inc Class A

$162.12
+$0.13(+0.08%)
65
Overall
50
Value
81
Tech
--
Quality
Market Cap
$48.63B
Volume
1.40M
52W Range
$108.45 - $165.41
Target Price
$165.90
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$10.9B$13.1B$18.6B$21.3B$23.9B$23.8B$27.8B$30.8B$31.9B$35.8B
Total Revenue
$10.9B$13.1B$18.6B$21.3B$23.9B$23.8B$27.7B$30.8B$31.9B$35.8B
COST OF GOODS SOLD
Cost of Revenue
$7.1B$9.1B$14.3B$16.4B$18.7B$19.0B$21.6B$24.2B$25.7B$28.8B
GROSS PROFIT
Gross Profit
$3.8B$3.9B$4.3B$21.3B$5.2B$4.8B$6.2B$6.6B$6.3B$7.0B
OPERATING EXPENSES
Operating Expenses
$2.6B$2.8B$2.9B$-2.9B$-3.0B$16.2B$18.0B$5.3B$622.0M$674.0M
Selling, General & Administrative
----------$19.0B$21.6B------
Selling & Marketing Expenses
--------$76.1M$57.2M$21.6B$85.1M$74.0M$82.0M
General & Administrative Expenses
$-4.7M$-4.3M$-3.4M$-2.8M--$19.0B--------
Salaries & Wages
$-3.2M$-400.0K$-100.0K$-3.4B$-3.4B$-3.3B$-4.1B------
Depreciation & Amortization
$314.1M$366.9M$406.1M$452.0M$439.2M$501.7M$525.9M$613.0M$622.0M$674.0M
Depreciation & Amortization
$314.1M$366.9M$406.1M$452.0M$439.2M$501.7M$525.9M$613.0M$622.0M$674.0M
Amortization
$3.1B$3.1B$3.4B$3.8B$3.9B$4.0B$5.2B$5.0B$5.3B$5.8B
Securities Amortization
------------$21.6B------
Other Operating Expenses
$2.6B$2.8B$2.9B$-18.9M$-45.3M$19.0B$-25.6M------
OPERATING INCOME
Operating income
$835.9M$815.5M$1.1B$1.1B$1.3B$969.8M$1.6B$1.5B$1.1B$1.4B
EBITDA
$1.3B$1.4B$1.6B$1.9B$1.9B$1.5B$2.1B$2.3B$1.9B$1.9B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$118.9M$144.9M$136.8M$98.7M$85.8M$67.8M$50.4M$69.0M$149.0M--
Interest Income Operating
--------$19.8M----------
Intinc
$6.3M$23.9M$9.9M$8.6M$19.8M$87.8M----$-149.0M$-215.0M
Net Non-Operating Interest Income/Expense
$-112.6M$-120.9M$-127.0M$-98.7M$-65.9M$20.0M$-50.4M$69.0M$-149.0M$-215.0M
Gain on Sale of Securities
----$52.7M--$64.0M$75.2M$79.9M--$27.0M$142.0M
Other Income/Expense
$-167.1M$-202.0M$-239.4M$16.1B$-187.2M$-68.0M$-822.3M$400.0M$-336.0M$-162.0M
Other Special Charges
$-3.8M$4.7M$9.4M$93.0M$28.9M$17.4M$203.6M$-12.0M$61.0M$39.0M
SPECIAL ITEMS
Restructring And Mn A Income
$-71.2M$-66.8M$-68.7M$-62.8M$6.9M$9.4M--------
Special Income Charges
$71.2M$66.8M$68.7M$53.9M$-89.8M$-88.7M$71.0M$-59.0M$-13.0M--
Impairment of Capital Assets
--------$89.8M$88.7M--$59.0M----
PRE-TAX INCOME
EBIT
$998.6M$1.0B$1.2B$1.4B$1.4B$970.6M$1.6B$1.7B$1.3B$1.2B
Pre-Tax Income
$879.7M$880.7M$1.2B$1.4B$1.4B$970.0M$2.4B$1.7B$1.3B$1.2B
INCOME TAX
Tax Provision
$320.9M$296.7M$467.8M$313.1M$69.9M$214.1M$568.0M$234.0M$250.0M$182.0M
NET INCOME
Net Income
$547.1M$572.0M$697.1M$1.1B$1.3B$752.0M$1.8B$1.4B$986.0M$968.0M
Net Income (Continuing Operations)
$547.1M$572.0M$697.1M$1.1B$1.3B$752.0M$1.8B$1.4B$1.0B$1.0B
Net Income (Discontinued Operations)
$547.1M$572.0M$697.1M$1.1B$1.3B$752.0M$1.8B$1.4B$986.0M$968.0M
Net Income (Common Stockholders)
$547.1M$572.0M$697.1M$7.8B$8.2B$752.0M$1.8B$1.4B$986.0M$968.0M
Normalized Income
$492.5M$631.4M$700.2M$17.4B------------
TOTALS
Total Expenses
$9.7B$11.9B$17.2B$19.8B$15.7B$35.3B$39.6B$29.5B$26.3B$29.5B
SHARE & EPS DATA
Average Shares Outstanding
$332.6M$335.4M$337.7M$339.3M$335.8M$335.2M$335.2M$322.8M$308.4M$305.9M
Average Shares Outstanding (Diluted)
$336.4M$338.4M$340.8M$343.1M$340.5M$338.4M$339.7M$327.7M$312.6M$308.0M
Shares Outstanding
$334.2M$337.8M$339.5M$335.8M$334.8M$335.6M$332.3M$309.9M$305.7M$300.0M
Basic EPS
$1.64$1.71$2.06$3.13$3.82$2.24$5.48$4.36$3.2$3.16
Basic EPS (Continuing Operations)
$1.64$1.71$2.06$3.13$3.82$2.24$5.48$4.36$3.2$3.16
Diluted EPS
$1.63$1.69$2.05$3.1$3.77$2.22$5.41$4.29$3.15$3.14
Diluted EPS (Continuing Operations)
$1.63$1.69$2.05$3.1$3.77$2.22$5.41$4.29$3.15$3.14
OTHER METRICS
Acquired In Process Rn D
------------$71.0M--$27.0M--
Acquired In Process Rn D Income
--------------$244.4M----
Earnings from equity interest
$162.8M$197.4M$210.2M$324.7M$160.9M$126.2M$618.7M$229.0M$248.0M$-19.0M
Earnings From Equity Interest Net Of Tax
$162.8M$197.4M$210.2M$324.7M$160.9M$126.2M$618.7M$229.0M$248.0M$-19.0M
Fees
$78.9M$115.3M$13.2M$15.9M$14.9M$11.0M$41.7M------
Gain On Sale Of Business
------------$187.5M------
Gain On Sale Of P P E
----$19.8M----$87.8M--------
Interest Expense Operating
----$-117.2M$-104.2M$-86.7M----------
Marketing Expense
--------$76.1M$57.2M$21.6B------
Minority Interests
$-11.7M$-12.1M$-6.5M$-2.7M$-9.1M$-3.9M$-5.0M$-17.0M$-41.0M$-68.0M
Non Recurring Operation Expense
------$8.9M------------
Other Gand A
$-4.7M$-4.3M$-3.4M$-2.8M--$19.0B--------
Other Write Down
$2.7M----$16.5B$2.6M$75.6M--$2.0M----
Realized Capital Gain
--------------$244.0M----
Rent And Landing Fees
$-4.7M$-4.3M$-3.4M$-2.8M------------
Restruct
$-71.2M$-66.8M$-68.7M$-62.8M$6.9M$9.4M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2CBRE$162.12+0.1%1.40M
3
4
5
6

Get CBRE Group Inc Class A Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.