CBUS
Cibus Inc.
$1.36
$0.00(0.00%)
20
Overall
--
Value
20
Tech
--
Quality
Market Cap
$74.61M
Volume
65.19K
52W Range
$1.20 - $6.10
Target Price
$14.40
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $508.0K | $236.0K | $7.3M | $23.9M | $26.0M | $157.0K | $1.8M | $4.3M | ||
| Total Revenue | $508.0K | $236.0K | $7.3M | $23.9M | $26.0M | $157.0K | $1.8M | $4.3M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-26.3M | $-28.4M | $9.3M | $35.1M | $28.6M | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $508.0K | $236.0K | $-2.0M | $-11.3M | $-2.6M | $157.0K | $1.8M | $4.3M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $26.3M | $-28.4M | $37.7M | $32.6M | $26.8M | $22.5M | $320.7M | $262.7M | ||
| Research & Development | $11.6M | $10.4M | $12.2M | $11.1M | $11.3M | $11.6M | $42.4M | $50.4M | ||
| Research Expense | $11.6M | $10.4M | $12.2M | $11.1M | $11.3M | $11.6M | $42.4M | $50.4M | ||
| Selling, General & Administrative | $14.7M | $15.7M | $24.1M | $20.5M | $15.4M | $11.0M | $28.9M | $30.8M | ||
| Selling & Marketing Expenses | -- | $2.4M | $5.2M | $20.5M | $15.4M | $11.0M | -- | -- | ||
| General & Administrative Expenses | $14.7M | $13.4M | $19.0M | $83.0K | $46.0K | $11.0M | $28.9M | $30.8M | ||
| Salaries & Wages | -- | $-4.4M | $9.2M | $5.0M | $2.1M | $4.0M | $16.1M | $10.8M | ||
| Depreciation & Amortization | $-551.0K | $-1.1M | $1.6M | $1.9M | -- | $1.4M | $3.6M | $4.9M | ||
| Depreciation & Amortization | $-551.0K | $-1.1M | $1.6M | $1.9M | -- | $1.4M | $3.6M | $4.9M | ||
| Amortization | -- | -- | -- | -- | -- | -- | $434.9M | $253.5M | ||
| Other Operating Expenses | -- | $2.3M | $-1.3M | $-252.0K | $1.5M | $1.6M | $-697.0K | $-343.0K | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-25.8M | $-28.1M | $-39.7M | $-43.8M | $-29.3M | $-22.4M | $-318.9M | $-258.4M | ||
| EBITDA | $-25.7M | $-29.2M | $-36.5M | $-41.5M | $-25.4M | $-15.3M | $-337.6M | $-282.7M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $-261.0K | $-1.3M | $1.5M | $1.4M | $1.4M | $87.0K | $18.9M | -- | ||
| Intinc | $-1.0K | $264.0K | $110.0K | $-878.0K | $-1.4M | $-87.0K | $527.0K | $631.0K | ||
| Net Non-Operating Interest Income/Expense | $-1.0K | $264.0K | $110.0K | $-878.0K | $-1.4M | $-87.0K | $527.0K | $631.0K | ||
| Gain on Sale of Securities | -- | -- | $1.6M | $557.0K | $17.0K | $60.0K | -- | -- | ||
| Other Income/Expense | -- | -- | $49.0K | $126.0K | $-1.5M | $5.6M | $395.0K | $-9.3M | ||
| Other Special Charges | -- | -- | $-49.0K | $-126.0K | $1.5M | $5.6M | $-395.0K | $9.3M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | -- | -- | $685.0K | -- | -- | -- | -- | ||
| Special Income Charges | -- | -- | -- | $-685.0K | -- | -- | $-249.4M | $-181.4M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $249.4M | $181.4M | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-26.2M | $-30.2M | $-38.1M | $-43.4M | $-27.8M | $-16.8M | $-337.6M | $-282.7M | ||
| Pre-Tax Income | $-26.0M | $-27.9M | $-39.6M | $-44.8M | $-29.2M | $-16.9M | $-337.6M | $-282.7M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $-3.3M | -- | -- | -- | -- | -- | $-4.0K | $29.0K | ||
| NET INCOME | ||||||||||
| Net Income | $-26.0M | $-27.9M | $-39.6M | $-44.8M | $-29.2M | $-16.9M | $-267.6M | $-251.4M | ||
| Net Income (Continuing Operations) | $-26.0M | $-27.9M | $-39.6M | $-44.8M | $-29.2M | $-16.9M | $-337.6M | $-282.7M | ||
| Net Income (Discontinued Operations) | $-26.0M | $-27.9M | $-39.6M | $-44.8M | $-29.2M | $-16.9M | $-267.6M | $-251.4M | ||
| Net Income (Common Stockholders) | $-26.0M | $-27.9M | $-36.9M | $-44.8M | $-29.2M | $-16.9M | $-267.6M | $-251.4M | ||
| Normalized Income | -- | -- | -- | -- | $-23.1M | -- | -- | $-98.4M | ||
| TOTALS | ||||||||||
| Total Expenses | -- | $28.4M | $47.0M | $67.7M | $55.3M | $22.5M | $320.7M | $262.7M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $4.6M | $6.1M | $6.6M | $6.8M | $7.5M | $9.2M | $10.3M | $23.2M | ||
| Average Shares Outstanding (Diluted) | $4.6M | $6.1M | $6.6M | $6.8M | $7.5M | $9.2M | $10.3M | $23.2M | ||
| Shares Outstanding | $5.6M | $52.5M | $6.6M | $7.4M | $8.5M | $9.9M | $24.1M | $34.4M | ||
| Basic EPS | $-5.6 | -- | $-6.05 | $-6.6 | $-3.9 | $-1.85 | $-25.95 | $-10.83 | ||
| Basic EPS (Continuing Operations) | $-5.6 | -- | $-6.05 | $-6.6 | $-3.9 | $-1.85 | $-25.95 | $-10.83 | ||
| Diluted EPS | $-5.6 | $-4.55 | $-6.05 | $-6.6 | $-3.9 | $-1.85 | $-25.95 | $-10.83 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-1.85 | $-25.95 | $-10.83 | ||
| OTHER METRICS | ||||||||||
| Interest Expense Operating | -- | $-1.1M | -- | -- | -- | $-69.0K | $-123.0K | $-115.0K | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | $70.0M | $31.3M | ||
| Other Gand A | $14.7M | $13.4M | $19.0M | $83.0K | $46.0K | $11.0M | $28.9M | $30.8M | ||
| Rent And Landing Fees | $-300.0K | $13.4M | $117.0K | $83.0K | $46.0K | -- | -- | -- | ||
| Selling Expense | -- | $2.4M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $685.0K | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CBUS | $1.36 | 0% | 65.19K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |