CDNA
CareDx Inc.
$14.99
+$0.40(+2.74%)
44
Overall
80
Value
9
Tech
--
Quality
Market Cap
$812.38M
Volume
1.33M
52W Range
$10.96 - $32.97
Target Price
$22.83
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $28.1M | $40.6M | $48.3M | $76.6M | $127.1M | $192.2M | $296.4M | $321.8M | $280.3M | $333.8M | ||
| Total Revenue | $28.1M | $10.7M | $48.3M | $76.6M | $127.1M | $192.2M | $296.4M | $321.8M | $280.3M | $333.8M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-10.3M | $-10.9M | $-9.0M | $-11.5M | $29.6M | $63.1M | $97.4M | $112.2M | $102.0M | $109.6M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $17.9M | $19.5M | $27.0M | $43.6M | $97.4M | $129.1M | $199.0M | $209.6M | $280.3M | $224.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-40.1M | $-78.0M | $-68.6M | $-92.1M | $151.6M | $214.7M | $326.1M | $286.8M | $483.7M | $293.0M | ||
| Research & Development | $9.3M | $12.4M | $12.4M | $20.3M | $30.7M | $48.9M | $76.5M | $90.4M | $81.9M | $72.4M | ||
| Research Expense | $9.3M | $12.4M | $12.4M | $20.3M | $30.7M | $48.9M | $76.5M | $90.4M | $81.9M | $72.4M | ||
| Selling, General & Administrative | $20.6M | $31.9M | $31.7M | $44.6M | $75.4M | $102.7M | $152.2M | $196.4M | $201.2M | $205.5M | ||
| Selling & Marketing Expenses | $8.3M | $11.2M | $12.8M | $21.7M | $38.9M | $53.9M | $77.2M | $96.0M | $83.3M | $81.7M | ||
| General & Administrative Expenses | $12.2M | $20.7M | $18.9M | $23.0M | $36.5M | $48.8M | $75.0M | $100.4M | $117.9M | $123.8M | ||
| Salaries & Wages | $-1.3M | $-2.0M | $-1.7M | $-7.1M | -- | -- | -- | -- | $49.1M | $66.4M | ||
| Depreciation & Amortization | $-796.0K | $-2.9M | $-3.8M | $-1.2M | $1.6M | $1.9M | $2.7M | $5.2M | $14.4M | $14.2M | ||
| Depreciation & Amortization | $-796.0K | $-2.9M | $-3.8M | $-1.2M | $1.6M | $1.9M | $2.7M | -- | $14.4M | $14.2M | ||
| Amortization | $-79.0K | $-1.9M | $-2.7M | $-2.6M | $45.7M | $44.5M | $50.3M | $43.2M | $45.7M | $40.3M | ||
| Other Operating Expenses | $-372.0K | $-332.0K | $-186.0K | $-285.0K | $-667.0K | $-824.0K | $-805.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-12.1M | $-24.8M | $-17.2M | $-21.4M | $-24.5M | $-22.5M | $-29.7M | $-77.2M | $-203.4M | $40.8M | ||
| EBITDA | $-12.8M | $-34.4M | $-49.2M | $-41.5M | $-16.8M | $-8.2M | $-17.8M | $-60.2M | $-84.9M | $-34.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | $459.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | -- | $-1.9M | $-5.9M | $-3.7M | $985.0K | $271.0K | $160.0K | $3.8M | $11.9M | $11.8M | ||
| Net Non-Operating Interest Income/Expense | -- | $-1.9M | $-6.3M | $-3.7M | $985.0K | $271.0K | $160.0K | $3.8M | $11.9M | $11.8M | ||
| Gain on Sale of Securities | -- | $-250.0K | $-29.6M | $-23.0M | $319.0K | $-1.5M | $106.0K | $107.0K | $10.0K | -- | ||
| Other Income/Expense | $62.0K | $1.7M | $31.8M | $23.2M | $400.0K | $-2.5M | $2.5M | $-2.8M | $-1.4M | $-329.0K | ||
| Other Special Charges | $-188.0K | $-1.9M | $-1.0M | $-178.0K | $-719.0K | $4.0M | $-2.6M | $-2.9M | $1.4M | $329.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | -- | -- | $2.3M | $1.8M | ||
| Special Income Charges | -- | $-13.0M | $-2.0M | -- | -- | -- | -- | -- | $-2.3M | $-1.8M | ||
| Impairment of Capital Assets | -- | $13.0M | $2.0M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-13.7M | $-41.4M | $-56.8M | $-48.2M | $-23.9M | $-17.7M | $-29.7M | $-76.2M | $-104.7M | $-53.8M | ||
| Pre-Tax Income | $-13.7M | $-41.4M | $-57.3M | $-48.2M | $-23.9M | $-19.8M | $-32.1M | $-76.2M | $-190.1M | $52.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | $-1.6M | $-1.7M | $-1.4M | $-2.0M | $-1.0M | $-1.4M | $379.0K | $141.0K | $310.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-13.7M | $-39.5M | $-55.5M | $-46.8M | $-22.0M | $-18.7M | $-30.7M | $-76.6M | $-190.3M | $52.5M | ||
| Net Income (Continuing Operations) | $-13.7M | $-39.5M | $-55.5M | $-46.8M | $-22.0M | $-18.7M | $-30.7M | $-76.6M | $-190.3M | $52.5M | ||
| Net Income (Discontinued Operations) | $-13.7M | $-39.5M | $-55.5M | $-46.8M | $-22.0M | $-18.7M | $-30.7M | $-76.6M | $-190.3M | $52.5M | ||
| Net Income (Common Stockholders) | $-13.7M | $-39.5M | $-55.5M | $-46.8M | $-22.0M | $-18.7M | $-30.7M | $-76.6M | $-190.3M | $52.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-50.3M | $-88.8M | $-77.6M | $-103.7M | $181.2M | $258.7M | $397.4M | $399.0M | $483.7M | $402.6M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $11.9M | $16.5M | $23.3M | $35.6M | $42.2M | $46.5M | $52.2M | $53.3M | $53.8M | $52.8M | ||
| Average Shares Outstanding (Diluted) | $11.9M | $16.5M | $23.3M | $35.6M | $42.2M | $46.5M | $52.2M | $53.3M | $53.8M | $56.6M | ||
| Shares Outstanding | $12.0M | $21.4M | $29.1M | $41.7M | $42.9M | $51.8M | $53.0M | $53.7M | $51.8M | $55.4M | ||
| Basic EPS | $-1.16 | $-2.39 | $-2.38 | $-1.31 | $-0.52 | $-0.40 | $-0.59 | $-1.44 | $-3.54 | $1 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.52 | $-0.40 | $-0.59 | $-1.44 | $-3.54 | $1 | ||
| Diluted EPS | $-1.16 | $-2.39 | $-2.38 | $-1.31 | $-0.52 | $-0.40 | $-0.59 | $-1.44 | $-3.54 | $0.93 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-0.52 | $-0.40 | $-0.59 | $-1.44 | $-3.54 | $0.93 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | -- | $-250.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Fees | $150.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | $45.5M | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | -- | -- | -- | $96.3M | $-96.3M | ||
| Minority Interests | -- | $287.0K | $91.0K | $25.0K | $99.0M | $277.7M | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-1.6M | $-1.9M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $12.2M | $20.7M | $18.9M | $23.0M | $36.5M | $48.8M | $75.0M | $100.4M | $117.9M | $123.8M | ||
| Rent And Landing Fees | $12.2M | $20.7M | $18.9M | $23.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $8.3M | $11.2M | $12.8M | $21.7M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | -- | -- | $2.3M | $1.8M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CDNA | $14.99 | +2.7% | 1.33M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |