Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

CDW Stock Forecast, Price Targets, Chart, Dividends & Analysis

CDW Corporation logo

CDW Corporation

Sector: Technology   

Industry: Information Technology Services

161.51
 
USD
  
-2.33
  
(-1.42%)
Previous close: 163.84  Open: 163.08  Bid: 160.74  Ask: 161.5
52 week range    
160.96   
   263.37
Mkt Cap: 22,328 M  Avg Vol (90 Days): 1,349,977
Last updated: Monday 31st March 2025

Stock Rankings

65
MarketXLS Rank
75
Value
41
Technical
81
Quality
How are these ranks calculated?
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

CDW Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
Amortization of intangibles2,500 M2,455 M2,480 M2,463 M2,553 M2,596 M4,383 M4,343 M4,413 M4,620 M
Basic EPS from continuing operations2.372.593.374.265.085.537.148.248.28.06
Basic EPS total2.372.593.374.265.085.537.148.248.28.06
Basic weighted shares outstanding170 M164 M155 M151 M145 M143 M139 M135 M135 M134 M
Cost of sales10,873 M11,655 M12,383 M13,534 M14,993 M15,257 M17,252 M19,062 M16,724 M16,396 M
Depreciation227 M255 M261 M266 M267 M426 M191 M291 M271 M275 M
DepreciationAndAmortization227 M255 M261 M266 M267 M426 M191 M291 M271 M275 M
Diluted EPS total2.352.563.314.194.995.457.048.138.17.97
Diluted normalized net income/share2.352.563.314.194.995.457.048.138.17.97
Diluted weighted shares outstanding172 M166 M158 M154 M148 M145 M141 M137 M136 M135 M
Dividends paid per share0.310.48250.690.9251.2651.541.72.092.392.49
GainOnSaleOfPPE17 M50 M23 M25 M3 M54 M20 M7 M56 M37 M
GainOnSaleOfSecurity200000.0-2 M
GainsLossOnDisposalOfDiscontinuedOperations-1000000.0-1000000.0-1000000.0
GeneralAndAdministrativeExpense1,226 M1,345 M1,410 M1,537 M1,906 M2,031 M2,150 M2,951 M2,972 M2,951 M
Gross operating profit2,116 M2,327 M2,450 M2,707 M3,040 M3,210 M3,569 M4,687 M4,652 M4,602 M
ImpairmentOfCapitalAssets13 M
Income before tax647 M672 M661 M841 M950 M1,002 M1,298 M1,488 M1,450 M1,435 M
Income taxes244 M248 M138 M198 M213 M214 M309 M373 M346 M358 M
Interest income-227 M-214 M
InterestExpenseNonOperating160 M147 M151 M149 M159 M155 M151 M236 M227 M
MiscOtherSpecialCharges-34 M-300000.0-55 M2 M-24 M-22 M30 M-12 M-4 M-1 M
Net income from total operations403 M424 M523 M643 M737 M789 M989 M1,115 M1,104 M1,078 M
NetIncomeCommonStockholders403 M424 M523 M643 M737 M789 M989 M1,115 M1,104 M1,078 M
NetIncomeContinuousOperations403 M424 M523 M643 M737 M789 M989 M1,115 M1,104 M1,078 M
NetIncomeDiscontinuousOperations-1000000.0-1000000.0-1000000.0
NetNonOperatingInterestIncomeExpense-159 M-146 M-150 M-149 M-159 M-155 M-151 M-236 M-227 M-214 M
Normalized income305 M387 M406 M639 M747 M749 M1,399 M
Operating income742 M819 M867 M987 M1,134 M1,179 M1,419 M1,735 M1,681 M1,651 M
Operating income before depreciation (EBITDA)813 M825 M811 M989 M1,109 M1,583 M1,640 M1,724 M1,450 M1,435 M
OperatingExpense1,374 M1,508 M1,584 M1,720 M1,906 M2,031 M2,150 M2,951 M2,972 M2,951 M
Other income net-64 M300000.055 M-2 M25 M22 M-30 M-12 M4 M1 M
OtherGandA1,226 M1,345 M1,410 M1,537 M1,906 M2,031 M2,150 M2,951 M2,972 M2,951 M
OtherOperatingExpenses-15 M-3 M-100000.0-100000.0-300000.0-600000.0-400000.0
OtherWriteOff11 M5 M6 M15 M15 M
PromotionAndAdvertising148 M163 M174 M183 M193 M191 M199 M211 M215 M218 M
RentAndLandingFees25 M27 M29 M30 M
Revenue per share2,500 M2,455 M2,480 M2,463 M2,553 M2,596 M4,383 M4,343 M4,413 M4,620 M
SalariesAndWages-11 M-13 M-15 M-10 M-10 M-8 M-12 M-15 M-17 M-11 M
Selling Gen & administrative expense1,374 M1,508 M1,584 M1,720 M1,906 M2,031 M2,150 M2,951 M2,972 M2,951 M
SellingAndMarketingExpense148 M163 M174 M183 M193 M191 M199 M211 M215 M218 M
Special income/charges-13 M
Total Income available for interest expense (EBIT)807 M819 M811 M989 M1,109 M1,157 M1,449 M1,724 M1,450 M1,435 M
Total common shares outstanding168 M159 M152 M147 M143 M141 M135 M136 M134 M132 M
Total net income403 M424 M523 M643 M737 M789 M989 M1,115 M1,104 M1,078 M
Total ordinary shares132 M132 M132 M132 M132 M132 M132 M132 M132 M132 M
Total revenues12,989 M13,982 M14,833 M16,241 M18,032 M18,468 M20,821 M23,749 M21,376 M20,999 M
TotalExpenses12,247 M13,163 M13,966 M15,253 M16,899 M17,288 M19,402 M22,014 M19,695 M19,347 M
TotalRevenue12,989 M13,982 M14,833 M16,241 M18,032 M18,468 M20,821 M23,749 M21,376 M20,999 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader