Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Cumulus Media Inc. logo

Cumulus Media Inc.

Sector: Consumer Cyclical   

Industry: Broadcasting - Radio

3.23
 
USD
  
0.10
  
(3.19%)
Optionable: No  Market Cap: 52 M  90-day average vol: 71,868

Previous close: 3.13  Open: 3.09  Bid: 2.94  Ask: 3.3
52 week range    
2.57   
   6.59
Peers   
SALM / 
SGA / 
BBGI / 
Last updated: Thursday 28th March 2024

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

BBGI

0 B-93.51.92

EMMS

0 B0.52.01

SALM

0 B3.23.48

SGA

0.02910 B13.322
Financials

CMLS Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AccretionOnPreferredStock-4 M
AccruedPreferredStockDividends11 M
Amortization of intangibles-87 M-80 M-69 M-56 M-34 M-25 M970 M962 M923 M
Basic EPS from continuing operations1.20.4-18.72-17.45-7.053.07-2.940.840.83
Basic EPS total6.080.4-18.72-18.57-7.033.04-2.940.840.83
Basic weighted shares outstanding23 M28 M29 M29 M29 M20 M20 M20 M20 M20 M
BasicDiscontinuousOperations4.88
Cost of sales4 M7 M10 M-13 M42 M2 M-3 M
Depreciation113 M115 M102 M87 M62 M34 M53 M52 M54 M56 M
Depreciation unreconciled113 M115 M102 M87 M62 M34 M53 M52 M54 M56 M
DepreciationAndAmortization113 M115 M102 M87 M62 M34 M53 M52 M54 M56 M
Diluted EPS total6.00.4-18.72-18.57-7.033.02-2.940.830.81
Diluted normalized net income/share1.20.4-18.72-17.45-7.053.05-2.940.830.81
Diluted weighted shares outstanding23 M29 M29 M29 M29 M20 M20 M20 M21 M20 M
DilutedDiscontinuousOperations4.8
Fees6 M
GainOnSaleOfPPE4 M1 M-3 M96 M2 M-103000.055 M-9 M18 M2 M
GainOnSaleOfSecurity2 M1 M-19 M-16 M
GainsLossOnDisposalOfDiscontinuedOperations132 M
GeneralAndAdministrativeExpense60 M76 M73 M40 M59 M32 M58 M417 M452 M446 M
Gross operating profit1,022 M1,256 M1,159 M1,129 M1,093 M684 M1,113 M816 M916 M596 M
ImpairmentOfCapitalAssets566 M605 M336 M16 M9 M
Income before tax-25 M22 M-592 M-537 M-370 M49 M84 M-79 M20 M20 M
Income taxes-68 M10 M-46 M-26 M-164 M-12 M22 M-19 M3 M3 M
Interest income1 M1 M433000.0493000.0136000.036000.025000.06000.0
InterestExpenseNonOperating178 M146 M142 M139 M127 M51 M83 M68 M68 M65 M
InterestExpenseOperating-77 M-63 M-60 M-47 M
MiscOtherSpecialCharges-35 M4 M27 M10 M-1 M-3 M204000.0-267000.019 M5 M
Net income from total operations176 M12 M-546 M-511 M-207 M61 M61 M-60 M17 M16 M
NetIncomeCommonStockholders165 M12 M-546 M-511 M-207 M61 M61 M-60 M17 M16 M
NetIncomeContinuousOperations176 M12 M-546 M-511 M-207 M61 M61 M-60 M17 M16 M
NetIncomeDiscontinuousOperations132 M
NetNonOperatingInterestIncomeExpense-177 M-144 M-141 M-138 M-127 M-51 M-83 M-68 M-68 M-65 M
Normalized income-2 M29 M
Operating income182 M160 M109 M100 M91 M103 M133 M-11 M69 M94 M
Operating income before depreciation (EBITDA)280 M292 M-339 M-301 M-172 M134 M167 M-18 M85 M96 M
OperatingExpense-839 M-1,102 M-1,647 M-1,550 M-1,346 M581 M-947 M827 M847 M-502 M
Other income net30 M-6 M-5 M-106 M-1 M3 M-49 M9 M-37 M9 M
OtherGandA60 M76 M73 M40 M59 M32 M58 M417 M452 M446 M
OtherImpairmentOfCapitalAssets-16 M-37 M-336 M6 M16 M
OtherOperatingExpenses-839 M-1,102 M-1,647 M-1,550 M-1,346 M4 M340 M360 M-48 M
OtherWriteDown-30 M-26 M-26 M
OtherunderPreferredStockDividend11 M
PreferredStockDividends11 M
PromotionAndAdvertising-900000.0-2 M-4 M-5 M-5 M-6 M4 M4 M5 M
RentAndLandingFees60 M76 M73 M40 M59 M32 M58 M
Revenue per share-97 M-89 M-79 M-66 M-43 M-31 M977 M969 M930 M
SalariesAndWages265 M434 M396 M428 M403 M239 M406 M-900000.0-1 M-6 M
Selling Gen & administrative expense463 M547 M551 M513 M537 M308 M519 M417 M452 M-446 M
SellingAndMarketingExpense403 M470 M477 M473 M478 M277 M461 M4 M4 M-44000.0
SellingExpense403 M470 M477 M473 M478 M277 M461 M
Special income/charges67 M616000.0-566 M-605 M-336 M-16 M-9 M
Total Income available for interest expense (EBIT)153 M168 M-451 M-398 M-243 M100 M90 M-73 M28 M37 M
Total common shares outstanding27 M29 M29 M29 M29 M17 M18 M20 M21 M18 M
Total net income176 M12 M-546 M-511 M-207 M61 M61 M-60 M17 M16 M
Total ordinary shares16 M16 M16 M16 M16 M16 M16 M16 M16 M16 M
Total revenues1,026 M1,263 M1,169 M1,141 M1,136 M686 M1,113 M816 M916 M954 M
TotalExpenses-835 M-1,094 M-1,637 M-1,563 M-1,304 M584 M-947 M827 M847 M874 M
TotalRevenue1,026 M1,263 M1,169 M1,141 M1,136 M686 M1,113 M816 M916 M954 M
WriteDown-67 M-616000.0-1 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University