CNNE
Cannae Holdings Inc.
$17.88
+$0.05(+0.28%)
51
Overall
80
Value
30
Tech
44
Quality
Market Cap
$1.07B
Volume
568.11K
52W Range
$15.92 - $22.36
Target Price
$22.00
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $1.2B | $1.1B | $1.1B | $585.7M | $742.2M | $662.1M | $570.0M | $452.5M | ||
| Total Revenue | $1.2B | $1.1B | $1.1B | $585.7M | $742.2M | $662.1M | $570.0M | $452.5M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-991.0M | $1.1B | $1.0B | $619.1M | $697.5M | $630.9M | $474.9M | $449.6M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $178.5M | $19.0M | $66.9M | $-33.4M | $44.7M | $31.2M | $95.1M | $2.9M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $-1.2B | $138.1M | $174.1M | $147.3M | $151.6M | $175.8M | $214.0M | $185.0M | ||
| Selling, General & Administrative | -- | -- | $40.7M | $30.7M | -- | $22.8M | -- | -- | ||
| Selling & Marketing Expenses | $-35.6M | $-34.7M | $40.7M | $30.7M | $16.0M | $17.0M | $17.5M | $12.3M | ||
| General & Administrative Expenses | $-61.9M | $-60.8M | -- | -- | -- | $22.8M | -- | -- | ||
| Promotion & Advertising | $-35.6M | $-34.7M | $30.0M | $15.7M | $16.0M | -- | -- | $12.3M | ||
| Salaries & Wages | $103.2M | $170.3M | -- | -- | -- | $59.5M | $52.1M | $78.4M | ||
| Depreciation & Amortization | $49.3M | $46.3M | $35.8M | $30.7M | $26.6M | $22.8M | $19.0M | $13.3M | ||
| Depreciation & Amortization | $49.3M | $46.3M | $35.8M | $30.7M | $26.6M | -- | $19.0M | $13.3M | ||
| Amortization | $-7.4M | $-8.3M | $66.1M | $53.4M | $53.4M | $53.4M | $53.4M | $53.4M | ||
| Other Operating Expenses | $104.4M | $91.8M | $133.4M | $116.6M | $151.6M | $153.0M | $142.9M | $93.3M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-78.4M | $-119.1M | $-117.6M | $-188.5M | $-133.5M | $-144.6M | $-118.9M | $-103.7M | ||
| EBITDA | $-18.8M | $85.3M | $333.4M | $2.2B | $-374.0M | $-462.6M | $-344.9M | $-282.7M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $7.0M | $4.7M | $17.8M | $9.0M | $9.8M | $12.3M | $17.9M | -- | ||
| Intinc | -- | -- | -- | -- | -- | $2.5M | $13.6M | -- | ||
| Net Non-Operating Interest Income/Expense | $-7.0M | $-4.7M | $-17.8M | $-9.0M | $-9.8M | $9.8M | $-4.3M | -- | ||
| Gain on Sale of Securities | $10.2M | $173.1M | $373.3M | $2.4B | $-289.7M | -- | -- | $23.3M | ||
| Other Income/Expense | $-13.6M | $-157.0M | $-258.2M | $-2.4B | $217.1M | $-181.2M | $277.9M | $195.2M | ||
| Other Special Charges | $10.2M | $173.1M | $373.3M | $2.4B | $-289.7M | $-181.2M | $-83.9M | $-148.6M | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $9.9M | $-26.7M | $-10.4M | $-7.8M | $-26.6M | -- | -- | -- | ||
| Impairment of Capital Assets | $-9.9M | $26.7M | $10.4M | $7.8M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-76.9M | $24.0M | $240.1M | $2.2B | $-423.2M | $-507.2M | $-383.2M | $-310.5M | ||
| Pre-Tax Income | $-75.2M | $22.6M | $237.9M | $2.2B | $-433.0M | $-335.6M | $-207.1M | $-263.9M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $-16.6M | $15.0M | $24.2M | $481.2M | $-74.0M | $-89.9M | $-77.0M | $-400.0K | ||
| NET INCOME | ||||||||||
| Net Income | $108.8M | $27.6M | $77.3M | $1.8B | $-287.0M | $-428.1M | $-313.4M | $-304.6M | ||
| Net Income (Continuing Operations) | $108.8M | $27.6M | $77.3M | $1.8B | $-287.0M | $-429.6M | $-324.1M | $-310.1M | ||
| Net Income (Discontinued Operations) | $108.8M | $27.6M | $77.3M | $1.8B | $-287.0M | $-428.1M | $-313.4M | $-304.6M | ||
| Net Income (Common Stockholders) | $108.8M | $27.6M | $77.3M | $1.8B | $-287.0M | $-428.1M | $-313.4M | $-304.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $-264.3M | ||
| TOTALS | ||||||||||
| Total Expenses | $-2.2B | $1.3B | $1.2B | $766.4M | $849.1M | $806.7M | $688.9M | $556.2M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $70.6M | $71.2M | $72.2M | $85.7M | $90.1M | $81.6M | $73.4M | $64.4M | ||
| Average Shares Outstanding (Diluted) | $70.6M | $71.3M | $72.4M | $85.9M | $90.1M | $81.6M | $73.4M | $64.4M | ||
| Shares Outstanding | $70.9M | $72.2M | $79.5M | $91.7M | $86.5M | $76.3M | $72.5M | $62.8M | ||
| Basic EPS | -- | -- | $1.07 | $20.84 | $-3.19 | $-5.25 | $-4.27 | $-4.73 | ||
| Basic EPS (Continuing Operations) | $-0.55 | $0.42 | $1.77 | $20.84 | $-3.19 | $-5.25 | $-4.27 | $-4.73 | ||
| Diluted EPS | -- | -- | $1.07 | $20.79 | $-3.19 | $-5.25 | $-4.27 | $-4.73 | ||
| Diluted EPS (Continuing Operations) | $-0.55 | $0.42 | $1.76 | $20.79 | $-3.19 | $-5.25 | $-4.27 | $-4.73 | ||
| OTHER METRICS | ||||||||||
| Basic Discontinuous Operations | $2.09 | $-0.03 | $-0.70 | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | -- | $30.7M | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $2.09 | $-0.03 | $-0.69 | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $3.4M | $-16.1M | $-115.1M | $59.1M | $72.6M | $-183.9M | $-194.0M | $-46.6M | ||
| Earnings From Equity Interest Net Of Tax | $3.4M | $-16.1M | $-115.1M | $59.1M | $72.6M | $-183.9M | $-194.0M | $-46.6M | ||
| Fees | -- | -- | $-40.7M | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $147.7M | $-2.1M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-8.7M | $-3.3M | $-15.6M | $-5.5M | $-7.0M | -- | -- | $-6.3M | ||
| Minority Interests | $16.3M | $38.2M | $30.5M | $26.4M | $-600.0K | $1.5M | $10.7M | $5.5M | ||
| Net Income Discontinuous Operations | $147.7M | $-2.1M | $-51.8M | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | $-51.8M | -- | -- | -- | -- | -- | ||
| Other Gand A | $-61.9M | $-60.8M | -- | -- | -- | $22.8M | -- | -- | ||
| Other Impairment Of Capital Assets | -- | $-12.5M | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | $400.0K | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | $19.0M | -- | ||
| Rent And Landing Fees | $-61.9M | $-60.8M | -- | -- | -- | $22.8M | -- | -- | ||
| Selling Expense | -- | -- | -- | -- | -- | $22.8M | -- | -- | ||
| Write Down | -- | -- | -- | -- | $26.6M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CNNE | $17.88 | +0.3% | 568.11K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |