CRSR
Corsair Gaming Inc.
$8.69
+$0.12(+1.40%)
30
Overall
--
Value
30
Tech
--
Quality
Market Cap
$898.13M
Volume
674.74K
52W Range
$5.64 - $13.02
Target Price
$11.00
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $1.7B | $1.9B | $1.4B | $1.5B | $1.3B | ||
| Total Revenue | $1.7B | $1.9B | $1.4B | $1.5B | $1.3B | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $1.2B | $1.4B | $1.1B | $1.1B | $988.8M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $465.4M | $513.9M | $296.6M | $360.3M | $327.6M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $307.1M | $376.0M | $351.4M | $350.6M | $377.6M | ||
| Research & Development | $50.1M | $60.3M | $66.5M | $65.3M | $67.5M | ||
| Research Expense | $50.1M | $60.3M | $66.5M | $65.3M | $67.5M | ||
| Selling, General & Administrative | $257.0M | $315.7M | $284.9M | $285.3M | $310.0M | ||
| Selling & Marketing Expenses | $19.1M | $19.8M | $17.3M | $21.2M | $24.0M | ||
| General & Administrative Expenses | $257.0M | $315.7M | $284.9M | $285.3M | $310.0M | ||
| Salaries & Wages | $476.0K | $-6.8M | -- | -- | -- | ||
| Depreciation & Amortization | $1.2B | $1.4B | -- | -- | -- | ||
| Depreciation & Amortization | $1.2B | $1.4B | -- | -- | -- | ||
| Amortization | $1.2B | $1.4B | $347.7M | $354.7M | $354.2M | ||
| Other Operating Expenses | $-262.0K | $-690.0K | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $158.4M | $137.9M | $-54.8M | $9.7M | $-50.0M | ||
| EBITDA | $196.3M | $177.3M | $-285.0K | $58.9M | $3.4M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $31.0M | $17.7M | $9.6M | $17.4M | $13.2M | ||
| Intinc | -- | -- | $374.0K | $6.8M | $3.3M | ||
| Net Non-Operating Interest Income/Expense | $-35.1M | $-17.7M | $-9.2M | $-10.6M | $-9.9M | ||
| Other Income/Expense | $4.1M | $4.9M | $213.0K | $-2.6M | $-43.7M | ||
| Other Special Charges | $-4.1M | $-4.9M | -- | -- | -- | ||
| SPECIAL ITEMS | |||||||
| Other Impairment Of Capital Assets | -- | $1.4B | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $153.1M | $132.2M | $-54.2M | $8.2M | $-48.5M | ||
| Pre-Tax Income | $122.0M | $114.6M | $-63.8M | $-3.5M | $-61.7M | ||
| INCOME TAX | |||||||
| Tax Provision | $18.8M | $13.6M | $-9.8M | $-2.4M | $21.7M | ||
| NET INCOME | |||||||
| Net Income | $103.2M | $101.0M | $-54.4M | $-2.6M | $-85.2M | ||
| Net Income (Continuing Operations) | $103.2M | $101.0M | $-53.9M | $-6.8M | $-83.4M | ||
| Net Income (Discontinued Operations) | $103.2M | $101.0M | $-54.4M | $-2.6M | $-85.2M | ||
| Net Income (Common Stockholders) | $103.2M | $101.0M | $-60.9M | $-2.6M | $-99.2M | ||
| TOTALS | |||||||
| Total Expenses | $1.5B | $1.8B | $1.4B | $1.5B | $1.4B | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $86.3M | $93.3M | $96.3M | $102.5M | $104.2M | ||
| Average Shares Outstanding (Diluted) | $90.6M | $100.0M | $96.3M | $106.3M | $104.2M | ||
| Shares Outstanding | $91.9M | $95.2M | $101.5M | $103.3M | $104.9M | ||
| Basic EPS | $1.2 | $1.08 | $-0.63 | $0.03 | $-0.95 | ||
| Basic EPS (Continuing Operations) | $1.2 | $1.08 | $-0.63 | $0.03 | $-0.95 | ||
| Diluted EPS | $1.14 | $1.01 | $-0.63 | $0.03 | $-0.95 | ||
| Diluted EPS (Continuing Operations) | $1.14 | $1.01 | $-0.63 | $0.03 | $-0.95 | ||
| OTHER METRICS | |||||||
| Marketing Expense | $19.1M | $19.8M | -- | -- | -- | ||
| Minority Interests | -- | $101.0M | $-442.0K | $4.2M | $-15.8M | ||
| Other Gand A | $257.0M | $315.7M | $284.9M | $285.3M | $310.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CRSR | $8.69 | +1.4% | 674.74K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |