CWK
Cushman & Wakefield plc
$16.41
-$0.23(-1.38%)
85
Overall
80
Value
90
Tech
--
Quality
Market Cap
$3.84B
Volume
1.55M
52W Range
$7.64 - $17.04
Target Price
$15.94
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $58.9M | $8.8B | $7.8B | $9.4B | $10.1B | $9.5B | $9.4B | ||
| Total Revenue | $8.2B | $8.8B | $7.8B | $9.4B | $10.1B | $9.5B | $9.4B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $6.6B | $7.0B | $6.5B | $7.4B | $8.2B | $7.8B | $7.7B | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $-6.6B | $1.8B | $1.4B | $1.9B | $2.0B | $1.7B | $1.7B | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $1.6B | $1.6B | $1.4B | $1.4B | $1.4B | $1.4B | $1.3B | ||
| Selling, General & Administrative | $1.3B | $1.3B | $1.1B | $1.2B | $1.3B | $1.3B | $1.2B | ||
| Selling & Marketing Expenses | $1.3B | $49.8M | $35.4M | $45.8M | $41.8M | $39.9M | $38.5M | ||
| General & Administrative Expenses | $-136.0M | $1.3B | $1.1B | $1.2B | $1.3B | $1.3B | $1.2B | ||
| Promotion & Advertising | $-52.7M | $49.8M | $35.4M | $45.8M | -- | -- | -- | ||
| Salaries & Wages | $-81.9M | $-2.3M | $-1.3M | $-1.8M | $3.1M | -- | -- | ||
| Depreciation & Amortization | $290.0M | $296.7M | $263.6M | $172.1M | $146.9M | $145.6M | $122.2M | ||
| Depreciation & Amortization | $290.0M | $296.7M | $263.6M | $172.1M | $146.9M | $145.6M | $122.2M | ||
| Amortization | $-196.7M | $2.0B | $-25.2M | $2.1B | $2.1B | $23.9M | $-16.4M | ||
| Other Operating Expenses | $-21.7M | $-4.7M | $-3.6M | $-17.2M | -- | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $-8.2B | $187.3M | $-53.1M | $497.0M | $535.1M | $205.6M | $338.9M | ||
| EBITDA | $136.5M | $450.8M | $385.8M | $795.7M | $789.8M | $503.8M | $640.3M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $228.8M | $150.6M | $163.8M | $179.5M | $193.1M | $281.1M | $229.9M | ||
| Net Non-Operating Interest Income/Expense | $-228.8M | $-150.6M | $-163.8M | $-179.5M | $-193.1M | $-1.6M | $-2.2M | ||
| Gain on Sale of Securities | -- | $-900.0K | $2.7M | $-10.4M | $-84.2M | $-27.8M | -- | ||
| Other Income/Expense | $-8.2B | $-6.1M | $-40.3M | $-22.4M | $-12.9M | $-45.5M | $-66.8M | ||
| Other Special Charges | $8.2B | $3.5M | $32.0M | $1.2M | $-89.0M | $-12.6M | $29.4M | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | $3.8M | $7.7M | $57.1M | $44.5M | $8.9M | $38.1M | $41.1M | ||
| Special Income Charges | $-3.8M | $-7.7M | $-57.1M | $-44.5M | $-8.9M | $-38.1M | $-41.1M | ||
| Impairment of Capital Assets | $-2.7M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-166.0M | $31.8M | $4.0M | $519.4M | $531.1M | $252.9M | $424.1M | ||
| Pre-Tax Income | $-210.8M | $42.8M | $-176.6M | $339.9M | $338.0M | $-30.0M | $175.8M | ||
| INCOME TAX | |||||||||
| Tax Provision | $-25.0M | $42.6M | $43.9M | $89.9M | $141.6M | $5.4M | $44.5M | ||
| NET INCOME | |||||||||
| Net Income | $-185.8M | $200.0K | $-220.5M | $250.0M | $196.4M | $-35.4M | $131.3M | ||
| Net Income (Continuing Operations) | $-185.8M | $200.0K | $-220.5M | $250.0M | $196.4M | $-33.6M | $149.7M | ||
| Net Income (Discontinued Operations) | $-185.8M | $200.0K | $-220.5M | $250.0M | $196.4M | $-35.4M | $131.3M | ||
| Net Income (Common Stockholders) | $-185.8M | $200.0K | $-220.5M | $250.0M | $196.4M | $-35.4M | $131.3M | ||
| TOTALS | |||||||||
| Total Expenses | $8.2B | $8.6B | $7.8B | $8.8B | $9.6B | $9.3B | $9.1B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $171.2M | $217.7M | $220.8M | $223.0M | $225.4M | $226.9M | $228.9M | ||
| Average Shares Outstanding (Diluted) | $170.5M | $224.5M | $220.8M | $226.5M | $228.0M | $226.9M | $232.8M | ||
| Shares Outstanding | $216.6M | $219.9M | $222.2M | $224.5M | $225.8M | $227.3M | $229.7M | ||
| Basic EPS | $-0.09 | -- | $-1 | $1.12 | $0.87 | $-0.16 | $0.57 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-1 | $1.12 | $0.87 | $-0.16 | $0.57 | ||
| Diluted EPS | $-1.09 | -- | $-1 | $1.1 | $0.86 | $-0.16 | $0.56 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-1 | $1.1 | $0.86 | $-0.16 | $0.56 | ||
| OTHER METRICS | |||||||||
| Acquisition Expense | -- | $56.1M | $154.1M | $140.4M | $93.8M | $14.2M | -- | ||
| Earnings from equity interest | $1.9M | $2.6M | $8.3M | $21.2M | $85.0M | $58.1M | $37.4M | ||
| Earnings From Equity Interest Net Of Tax | $1.9M | $2.6M | $8.3M | $21.2M | $85.0M | $58.1M | $37.4M | ||
| Interest Expense Operating | $-184.0M | $-161.6M | $-158.5M | $-166.4M | -- | -- | -- | ||
| Minority Interests | -- | $1.3B | $1.1B | $800.0K | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | $-1.8M | $-18.4M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | $23.0M | -- | ||
| Other Gand A | $-136.0M | $1.3B | $1.1B | $1.2B | $1.3B | $1.3B | $1.2B | ||
| Rent And Landing Fees | $-136.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $1.3B | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $-3.6M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $3.8M | $7.7M | $57.1M | $44.5M | $8.9M | $38.1M | $41.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CWK | $16.41 | -1.4% | 1.55M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |