CZR
Caesars Entertainment Inc.
$20.10
+$1.46(+7.83%)
52
Overall
60
Value
50
Tech
47
Quality
Market Cap
$4.59B
Volume
18.23M
52W Range
$18.25 - $41.76
Target Price
$38.81
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $708.5M | $862.1M | $1.5B | $2.1B | $2.5B | $3.6B | $9.6B | $10.8B | $11.5B | $11.2B | ||
| Total Revenue | $708.5M | $862.1M | $1.1B | $247.3M | $2.5B | $3.6B | $9.6B | $10.8B | $11.5B | $11.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $425.5M | $499.1M | $547.4M | $749.3M | $905.0M | $1.8B | $4.6B | $5.4B | $5.4B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $283.0M | $363.0M | $697.9M | $1.0B | $1.6B | $1.8B | $4.9B | $5.4B | $11.5B | $11.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $213.9M | $273.1M | $502.9M | $629.0M | $762.0M | $1.8B | $3.1B | $3.6B | $3.3B | $3.2B | ||
| Selling, General & Administrative | $128.1M | $170.8M | $324.2M | $455.8M | $503.0M | $902.0M | $1.8B | $2.1B | $2.0B | $1.9B | ||
| Selling & Marketing Expenses | $31.2M | $40.6M | $83.2M | $106.2M | $29.0M | $64.0M | $518.0M | $571.0M | $259.0M | $231.0M | ||
| General & Administrative Expenses | $96.9M | $130.2M | $241.0M | $349.6M | $503.0M | $902.0M | $1.8B | $2.1B | $2.0B | $1.9B | ||
| Promotion & Advertising | $-31.2M | $-15.5M | $33.0M | $33.9M | $29.0M | $64.0M | $518.0M | -- | -- | -- | ||
| Salaries & Wages | $-1.5M | $-3.3M | $-20.0M | $-5.0M | $20.0M | $79.0M | $82.0M | -- | -- | -- | ||
| Depreciation & Amortization | $56.9M | $63.4M | $105.9M | $157.4M | $222.0M | $583.0M | $1.1B | $1.2B | $1.3B | $1.3B | ||
| Depreciation & Amortization | $56.9M | $63.4M | $105.9M | $157.4M | $222.0M | $583.0M | $1.1B | $1.2B | $1.3B | $1.3B | ||
| Amortization | -- | $-3.5M | $6.3M | $5.6M | $-33.0M | $9.9B | $11.3B | $11.1B | $11.0B | $10.6B | ||
| Other Operating Expenses | $18.0K | -- | -- | $303.0K | $37.0M | $270.0M | $144.0M | $14.0M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $69.1M | $90.0M | $195.0M | $418.0M | $410.0M | $-383.0M | $1.5B | $1.7B | $2.5B | $2.3B | ||
| EBITDA | $158.7M | $155.9M | $162.3M | $465.5M | $636.0M | $179.0M | $2.2B | $3.3B | $1.5B | $3.8B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $61.6M | $50.9M | $99.8M | $171.7M | $286.0M | $1.2B | $2.3B | $2.3B | $2.4B | $2.4B | ||
| Interest Income Operating | $-1.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | $-2.3B | $-2.3B | $-2.3B | $-2.4B | ||
| Net Non-Operating Interest Income/Expense | $-61.6M | $-50.9M | $-99.8M | $-171.7M | $-286.0M | $-1.2B | $-2.3B | $-2.3B | $-2.3B | $-2.4B | ||
| Other Income/Expense | $-37.1M | $991.0K | $39.1M | $3.8M | $-1.0M | $21.0M | $434.0M | $-161.0M | $190.0M | $62.0M | ||
| Other Special Charges | $33.6M | $-155.0K | $-38.4M | $-2.7M | $1.0M | $-21.0M | $-434.0M | $-39.0M | $-190.0M | $-62.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-97.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $97.8M | -- | $-38.0M | $-13.6M | $-1.0M | $-215.0M | $-102.0M | $-108.0M | $-95.0M | $-302.0M | ||
| Impairment of Capital Assets | -- | -- | $38.0M | $13.6M | $1.0M | $215.0M | $102.0M | $108.0M | $95.0M | $302.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $106.2M | $89.0M | $56.4M | $307.4M | $411.0M | $-404.0M | $1.0B | $1.7B | $-60.0M | $2.3B | ||
| Pre-Tax Income | $44.6M | $38.0M | $-43.4M | $135.6M | $125.0M | $-1.6B | $-1.3B | $-565.0M | $-60.0M | $-124.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-69.6M | $13.2M | $-116.8M | $40.4M | $44.0M | $132.0M | $-283.0M | $-41.0M | $-888.0M | $87.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $114.2M | $24.8M | $73.4M | $95.2M | $81.0M | $-1.8B | $-1.0B | $-899.0M | $786.0M | $-278.0M | ||
| Net Income (Continuing Operations) | $114.2M | $24.8M | $73.4M | $95.2M | $81.0M | $-1.8B | $-1.0B | $-524.0M | $828.0M | $-211.0M | ||
| Net Income (Discontinued Operations) | $114.2M | $24.8M | $73.4M | $95.2M | $81.0M | $-1.8B | $-1.0B | $-899.0M | $786.0M | $-278.0M | ||
| Net Income (Common Stockholders) | $114.2M | $24.8M | $73.4M | $95.2M | $213.0M | $-1.8B | $-1.0B | $-899.0M | $786.0M | $-278.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $639.4M | $772.2M | $1.1B | $1.4B | $1.7B | $3.0B | $6.2B | $9.0B | $3.3B | $3.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $46.6M | $47.0M | $67.1M | $77.5M | $77.7M | $130.0M | $211.0M | $214.0M | $215.0M | $215.0M | ||
| Average Shares Outstanding (Diluted) | $47.0M | $47.7M | $68.1M | $78.3M | $78.6M | $130.0M | $211.0M | $214.0M | $216.0M | $215.0M | ||
| Shares Outstanding | $46.9M | $47.1M | $77.2M | $77.4M | $77.8M | $208.3M | $214.1M | $215.2M | $216.3M | $212.0M | ||
| Basic EPS | $2.45 | $0.53 | $1.1 | $1.23 | $1.04 | $-13.5 | $-9.66 | $-4.19 | $3.65 | $-1.29 | ||
| Basic EPS (Continuing Operations) | $2.36 | $0.02 | $1.1 | $1.23 | $1.04 | $-13.5 | $-9.52 | $-2.39 | $3.65 | $-1.29 | ||
| Diluted EPS | $2.43 | $0.52 | $1.09 | $1.22 | $1.03 | $-13.5 | $-9.66 | $-4.19 | $3.64 | $-1.29 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $1.09 | $1.22 | $1.03 | $-13.5 | $-9.52 | $-2.39 | $3.64 | $-1.29 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $2.5M | $9.2M | $92.8M | $20.8M | $84.7M | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | $-0.14 | $-1.8 | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | $-0.14 | $-1.8 | -- | -- | ||
| Earnings from equity interest | $3.5M | -- | $-367.0K | $-213.0K | $-2.4M | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $3.5M | -- | $-367.0K | $-213.0K | $-2.4M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-6.0K | $-836.0K | $-319.0K | $-835.0K | $49.6M | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | $-20.0M | $-30.0M | $-386.0M | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | -- | -- | $-21.0M | -- | -- | -- | ||
| Marketing Expense | $31.2M | $40.6M | $83.2M | $106.2M | $129.4M | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | $1.1B | $1.0M | $-3.0M | $11.0M | $-42.0M | $-67.0M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | $-20.0M | $-30.0M | $-386.0M | -- | -- | ||
| Other Gand A | $96.9M | $130.2M | $241.0M | $349.6M | $503.0M | $902.0M | $1.8B | $2.1B | $2.0B | $1.9B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $22.0M | $102.0M | -- | -- | -- | ||
| Other Taxes | $26.4M | $29.7M | $-44.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | $-1.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $96.9M | $130.2M | $34.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-97.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CZR | $20.10 | +7.8% | 18.23M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Caesars Entertainment Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW