Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
DAL logo

DAL

NYE
Delta Air Lines Inc.
IndustrialsAirlines
Watchlists:
Last updated: Wednesday 16th July 2025
55.71
-2.40 (-4.13%)
Prev Close:58.11
Open:57.99
Bid:55.61
Ask:55.71
52 Week Range
34.74
69.98
Volume:10,570,210
Mkt Cap:32,987 M
Price Target
$64.07
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Financial Health

Technicals

Technical Oscillators
Volatility Metrics
Financials

Financial Statements

DAL - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-15
Amortization Of Intangibles10 M10 M11 M17 M17 M17 M18 M
Basic EPS From Continuing Operations5.397.212.070.44-19.497.325.694.455.825.68
Basic EPS Total5.397.212.070.44-19.497.325.694.455.825.68
Basic Weighted Shares Outstanding641 M639 M638 M636 M636 M651 M691 M720 M751 M797 M
Cost Of Sales36,218 M34,336 M42,767 M30,078 M23,416 M25,329 M24,178 M22,445 M20,772 M21,283 M
Depreciation2,513 M2,341 M2,107 M1,998 M2,312 M2,581 M2,329 M2,222 M1,902 M1,835 M
Depreciation Unreconciled2,513 M2,341 M2,107 M1,998 M2,312 M2,581 M2,329 M2,222 M1,902 M1,835 M
Diluted EPS Total5.337.172.060.44-19.497.35.674.435.795.63
Diluted Normalized Net Income/share5.337.172.060.44-19.497.35.674.435.795.63
Diluted Weighted Shares Outstanding648 M643 M641 M641 M636 M653 M694 M723 M755 M804 M
Dividends Paid Per Share0.50.20.41.511.311.020.680.45
Fuel10,566 M11,069 M11,482 M5,633 M3,176 M8,519 M9,020 M6,756 M5,133 M6,544 M
Gain On Sale Of Security-319 M1,263 M-783 M56 M-105 M119 M38 M42 M-45 M
General And Administrative Expense4,228 M4,041 M3,345 M2,420 M1,953 M2,641 M2,175 M2,108 M1,991 M1,848 M
Gross Operating Profit25,425 M23,712 M7,815 M-179 M-6,321 M21,678 M20,260 M18,693 M18,867 M19,421 M
Impairment Of Capital Assets4,409 M
Income Before Tax4,658 M5,608 M1,914 M398 M-15,587 M6,198 M5,151 M5,500 M6,636 M7,157 M
Income Restructuring And M&A-124 M-19 M8,219 M-195 M7 M10 M35 M
Income Taxes1,201 M999 M596 M118 M-3,202 M1,431 M1,216 M2,295 M2,263 M2,631 M
Interest Income-747 M-834 M-1,029 M-1,279 M-929 M-301 M-311 M-396 M-388 M-481 M
Interest Expense Non Operating834 M1,029 M1,279 M929 M396 M388 M481 M
Maintenance And Repairs2,616 M2,432 M1,982 M1,401 M822 M1,751 M1,575 M1,591 M1,823 M1,848 M
Misc Other Special Charges-271 M-342 M65 M-265 M-2,084 M-238 M160 M-70 M72 M-164 M
Net Income From Total Operations3,457 M4,609 M1,318 M280 M-12,385 M4,767 M3,935 M3,205 M4,373 M4,526 M
Net Income Common Stockholders3,457 M4,609 M1,318 M280 M-12,385 M7,257 M7,325 M6,195 M4,388 M4,516 M
Net Income Continuous Operations3,457 M4,609 M1,318 M280 M-12,385 M4,767 M3,935 M3,205 M4,373 M4,526 M
Net Non Operating Interest Income Expense-747 M-834 M-1,029 M-1,279 M-929 M-301 M-311 M-396 M-388 M-481 M
Normalized Income295 M-6,161 M
Operating Income5,995 M5,521 M3,661 M1,886 M-12,469 M6,618 M5,264 M5,966 M6,952 M7,802 M
Operating Income Before Depreciation (EBITDA)7,171 M7,949 M5,050 M3,675 M-12,346 M8,779 M7,480 M8,332 M8,926 M9,473 M
Operating Expense14,014 M13,155 M3,862 M8,512 M7,724 M12,570 M11,606 M9,737 M11,900 M11,594 M
Other Income Net590 M-921 M-1,010 M209 M2,189 M119 M-198 M70 M-72 M164 M
Other Costof Revenue19,338 M17,740 M13,918 M11,147 M11,713 M12,874 M11,527 M12,246 M12,041 M11,148 M
Other Gand A4,228 M4,041 M3,345 M2,420 M1,953 M2,641 M2,175 M2,108 M1,991 M1,848 M
Other Operating Expenses4,788 M4,439 M3,751 M3,141 M2,816 M5,355 M5,161 M3,580 M6,297 M6,239 M
Promotion And Advertising198 M119 M288 M267 M273 M277 M225 M
Rent And Landing Fees1,300 M1,300 M1,200 M
Restructring And Mn A Income-124 M-19 M8,219 M-195 M7 M10 M35 M
Salaries And Wages161 M159 M169 M105 M76 M
Selling Gen & Administrative Expense6,713 M6,375 M5,236 M3,373 M2,596 M4,634 M4,116 M3,935 M3,701 M3,520 M
Selling And Marketing Expense2,485 M2,334 M1,891 M953 M643 M1,993 M1,941 M1,827 M1,710 M1,672 M
Special Income/charges124 M19 M-8,219 M195 M-7 M-10 M-35 M
Total Income Available For Interest Expense (EBIT)4,658 M5,608 M2,943 M1,677 M-14,658 M6,198 M5,151 M6,097 M7,024 M7,638 M
Total Common Shares Outstanding646 M643 M640 M638 M640 M679 M707 M731 M779 M
Total Net Income3,457 M4,609 M1,318 M280 M-12,385 M4,767 M3,935 M3,205 M4,373 M4,526 M
Total Ordinary Shares653 M653 M653 M653 M653 M653 M653 M653 M653 M653 M
Total Revenues61,643 M58,048 M50,582 M29,899 M17,095 M47,007 M44,438 M41,138 M39,639 M40,704 M
Total Expenses50,232 M47,491 M46,629 M29,142 M25,667 M37,899 M35,784 M32,182 M32,672 M32,877 M
Total Revenue61,643 M58,048 M50,582 M29,899 M17,095 M47,007 M44,438 M41,138 M39,639 M40,704 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader