Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Delta Air Lines Inc. logo

Delta Air Lines Inc.

Sector: Industrials   

Industry: Airlines

37.00
 
USD
  
0.05
  
(0.14%)
Optionable: Yes  Market Cap: 23,658 M  90-day average vol: 8,608,678

Previous close: 36.95  Open: 37.25  Bid: 36.73  Ask: 37.05
52 week range    
27.20   
   49.81
Peers   
JBLU / 
ALK / 
UAL / 
LUV / 
AAL / 
SAVE / 
CEA / 
ALGT / 
SKYW / 
Last updated: Sunday 1st October 2023
40
MarketXLS Rank
60
Value
15
Technical
47
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

AAL

11 B-5.317.28

ALGT

3 B28.3173.11

ALK

7 B14.655.36

CEA

HA

1 B-5.918.36

JBLU

5 B-25.215

LUV

27 B2844.6

SAVE

2 B-425.46

SKYW

2 B31.831.38

UAL

14 B-6.944.44
Financials

DAL Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
Amortization-70 M-55 M-18 M-17 M
Amortization of intangibles-70 M17 M17 M11 M10 M10 M
Basic EPS from continuing operations12.410.795.685.824.455.697.32-19.490.442.07
Basic EPS total12.410.795.685.824.455.697.32-19.490.442.07
Basic weighted shares outstanding849 M836 M797 M751 M720 M691 M651 M636 M636 M637 M
Cost of sales20,748 M20,985 M14,998 M13,664 M25,560 M27,222 M28,490 M19,128 M21,936 M24,905 M
Depreciation-1,658 M1,771 M1,835 M1,902 M2,222 M2,329 M2,581 M2,312 M1,998 M2,107 M
Depreciation unreconciled-1,728 M1,771 M1,835 M1,902 M2,222 M2,329 M2,581 M2,312 M1,998 M2,107 M
Diluted EPS total12.290.785.635.794.435.677.3-19.490.442.06
Diluted normalized net income/share12.290.785.635.794.435.677.3-19.490.442.06
Diluted weighted shares outstanding858 M845 M804 M755 M723 M694 M653 M636 M636 M640 M
Dividends paid per share0.120.30.450.681.021.311.510.4
Fuel9,397 M11,668 M6,544 M5,133 M6,756 M9,020 M8,519 M3,176 M5,633 M11,482 M
GainOnSaleOfSecurity-19 M10 M-45 M42 M38 M119 M-105 M56 M-783 M
GeneralAndAdministrativeExpense715 M1,318 M1,750 M1,385 M2,459 M2,569 M3,064 M2,352 M2,850 M1,071 M
Gross operating profit17,025 M19,377 M25,706 M25,975 M15,578 M17,216 M18,517 M-2,033 M7,963 M25,677 M
ImpairmentOfCapitalAssets4,409 M
Income before tax2,527 M1,072 M7,157 M6,636 M5,500 M5,151 M6,198 M-15,587 M398 M1,914 M
Income restructuring and M&A402 M716 M35 M7 M1000000.08,219 M-19 M-124 M
Income taxes-8,013 M413 M2,631 M2,263 M2,295 M1,216 M1,431 M-3,202 M118 M596 M
InterestExpenseNonOperating-852 M-650 M-481 M-388 M396 M311 M301 M929 M1,279 M
MaintenanceAndRepairs1,852 M1,828 M1,848 M1,823 M1,591 M1,575 M1,751 M822 M1,401 M1,982 M
MiscOtherSpecialCharges-21 M-484 M-164 M72 M-70 M160 M-238 M-2,084 M-265 M65 M
Net income from total operations10,540 M659 M4,526 M4,373 M3,205 M3,935 M4,767 M-12,385 M280 M1,318 M
NetIncomeCommonStockholders10,540 M659 M4,516 M4,388 M3,205 M3,935 M4,767 M-12,385 M280 M1,318 M
NetIncomeContinuousOperations10,540 M659 M4,526 M4,373 M3,205 M3,935 M4,767 M-12,385 M280 M1,318 M
NetNonOperatingInterestIncomeExpense-852 M-650 M-481 M-388 M-396 M-311 M-301 M-929 M-1,279 M-1,029 M
Operating income3,802 M2,922 M7,827 M6,967 M8,956 M8,654 M9,108 M-8,572 M757 M3,537 M
Operating income before depreciation (EBITDA)3,487 M2,193 M8,511 M8,150 M8,118 M7,791 M9,080 M-12,346 M3,675 M4,021 M
OperatingExpense13,223 M16,455 M17,879 M19,008 M6,622 M8,562 M9,409 M6,539 M7,206 M22,140 M
Other income net21 M484 M164 M-72 M70 M-198 M119 M2,189 M209 M718 M
OtherCostofRevenue8,089 M6,047 M5,113 M5,218 M15,712 M14,965 M16,458 M13,297 M12,883 M9,260 M
OtherGandA715 M1,318 M1,750 M1,385 M2,459 M2,569 M3,064 M2,352 M2,850 M1,071 M
OtherOperatingExpenses3,185 M3,546 M3,846 M3,977 M114 M1,723 M1,771 M1,232 M1,405 M5,169 M
PromotionAndAdvertising-200 M-225 M-225 M-277 M273 M267 M288 M119 M198 M
RentAndLandingFees209 M233 M250 M285 M351 M394 M423 M399 M430 M508 M
RestructringAndMnAIncome402 M716 M35 M7 M1000000.08,219 M-19 M-124 M
SalariesAndWages7,720 M8,120 M8,776 M10,034 M169 M159 M161 M11,902 M
Selling Gen & administrative expense2,318 M3,018 M3,422 M3,095 M4,286 M4,510 M5,057 M2,995 M3,803 M2,962 M
SellingAndMarketingExpense1,603 M1,700 M1,672 M1,710 M1,827 M1,941 M1,993 M643 M953 M1,891 M
Special income/charges-402 M-716 M-35 M-7 M-1000000.0-8,219 M19 M124 M
Total Income available for interest expense (EBIT)1,675 M422 M6,676 M6,248 M5,896 M5,462 M6,499 M-14,658 M1,677 M1,914 M
Total common shares outstanding849 M824 M779 M731 M707 M679 M640 M638 M640 M
Total net income10,540 M659 M4,526 M4,373 M3,205 M3,935 M4,767 M-12,385 M280 M1,318 M
Total ordinary shares643 M643 M643 M643 M643 M643 M643 M643 M643 M643 M
Total revenues37,773 M40,362 M40,704 M39,639 M41,138 M44,438 M47,007 M17,095 M29,899 M50,582 M
TotalExpenses33,971 M37,440 M32,877 M32,672 M32,182 M35,784 M37,899 M25,667 M29,142 M47,045 M
TotalRevenue37,773 M40,362 M40,704 M39,639 M36,947 M39,755 M42,277 M12,883 M22,519 M50,582 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and Templates.
Get started today