DAR logo

DAR

Darling Ingredients Inc.

$33.96
-$0.37(-1.08%)
50
Overall
75
Value
18
Tech
57
Quality
Market Cap
$5.44B
Volume
1.67M
52W Range
$26.00 - $43.49
Target Price
$51.33
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$3.4B$3.4B$3.7B$3.4B$3.4B$3.6B$4.7B$6.5B$6.8B$5.7B
Total Revenue
$3.4B$3.4B$3.7B$3.4B$3.4B$3.6B$4.7B$6.5B$6.8B$5.7B
COST OF GOODS SOLD
Cost of Revenue
$2.7B$-2.6B$-2.9B$2.6B$2.6B$2.7B$3.5B$5.0B$5.1B$4.4B
GROSS PROFIT
Gross Profit
$735.1M$756.0M$786.8M$741.4M$774.8M$883.1M$1.2B$1.5B$1.6B$1.3B
OPERATING EXPENSES
Operating Expenses
$592.5M$603.9M$645.6M$470.7M$319.6M$413.6M$707.9M$831.3M$1.0B$995.9M
Selling, General & Administrative
$322.6M$314.0M$343.5M$309.3M$358.5M$378.5M$391.5M$436.6M$542.5M$492.1M
Selling & Marketing Expenses
$322.6M$314.0M$343.5M$309.3M------------
General & Administrative Expenses
$-41.5M$-49.2M$-48.7M$-51.8M$358.5M$378.5M$391.5M$436.6M$542.5M$492.1M
Salaries & Wages
$-20.0M$-10.3M$-17.6M$-159.8M$-364.5M$-315.1M--------
Depreciation & Amortization
$269.9M$289.9M$302.1M$321.2M$325.5M$350.2M$316.4M$394.7M$502.0M$503.8M
Depreciation & Amortization
$269.9M$289.9M$302.1M$321.2M$325.5M$350.2M$316.4M$394.7M$502.0M$503.8M
Amortization
$-83.3M$-77.7M$-78.0M$-75.2M$-636.0K$1.3B$1.2B------
Other Operating Expenses
$24.4M$-7.9M$-8.1M$-237.0K$-20.9M$-16.4M--------
OPERATING INCOME
Operating income
$142.6M$152.1M$141.2M$270.7M$475.8M$430.9M$884.5M$1.0B$949.7M$468.2M
EBITDA
$484.4M$517.8M$464.0M$533.5M$790.5M$776.5M$546.6M$671.9M$827.0M$1.0B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$105.5M$94.2M$88.9M$86.4M$78.7M$72.7M$62.1M$125.6M$259.2M$253.9M
Intinc
$-117.3M$-99.9M$-105.5M$-136.5M------------
Net Non-Operating Interest Income/Expense
$-105.5M$-94.2M$-88.9M$-86.4M$-78.7M$-72.7M$-62.1M$-125.6M$-259.2M$-253.9M
Gain on Sale of Securities
$1.5M$3.9M$5.2M--------------
Other Income/Expense
$-66.6M$-66.5M$-18.8M$44.9M$-5.2M$2.8M$-764.0K$10.4M$-22.7M$-77.3M
Other Special Charges
$-6.8M$-3.9M$-8.8M$-31.1M$-18.8M$-5.5M$-4.6M$-3.6M$16.3M$22.3M
SPECIAL ITEMS
Restructring And Mn A Income
$-229.8M$-243.5M$-274.2M$15.0M$-359.5M$38.2M$800.0K$29.7M$18.6M$5.8M
Special Income Charges
$229.8M$243.5M$277.1M$-15.0M$359.5M$-38.2M$-800.0K$-29.7M$-18.6M$-5.8M
Impairment of Capital Assets
------$-2.9M--$37.8M--------
PRE-TAX INCOME
EBIT
$204.3M$216.7M$153.1M$204.4M$459.1M$426.3M$226.2M$272.2M$318.8M$501.4M
Pre-Tax Income
$98.8M$122.5M$64.2M$118.0M$380.4M$353.6M$821.4M$893.7M$720.0M$247.5M
INCOME TAX
Tax Provision
$13.5M$15.3M$-69.2M$12.0M$59.5M$53.3M$164.1M$146.6M$59.6M$-38.3M
NET INCOME
Net Income
$163.8M$209.5M$261.8M$207.4M$312.6M$296.8M$650.9M$737.7M$647.7M$278.9M
Net Income (Continuing Operations)
$163.8M$209.5M$261.8M$207.4M$312.6M$296.8M------$285.8M
Net Income (Discontinued Operations)
$163.8M$209.5M$261.8M$207.4M$312.6M$296.8M$650.9M$737.7M$647.7M$278.9M
Net Income (Common Stockholders)
$163.8M$209.5M$261.8M$207.4M$633.6M$296.8M$650.9M$737.7M$647.7M$278.9M
Normalized Income
----------------$585.9M--
TOTALS
Total Expenses
$3.3B$-2.0B$-2.2B$3.1B$2.9B$3.1B$4.2B$5.8B$6.2B$5.4B
SHARE & EPS DATA
Average Shares Outstanding
$165.0M$164.6M$164.8M$164.8M$164.6M$162.6M$162.3M$161.1M$159.9M$159.4M
Average Shares Outstanding (Diluted)
$165.1M$165.2M$166.7M$167.9M$168.4M$167.2M$166.9M$164.3M$162.3M$161.2M
Shares Outstanding
$164.2M$164.7M$164.7M$164.7M$163.9M$162.6M$161.1M$159.9M$159.6M$158.9M
Basic EPS
$0.48$0.62$0.78$0.62$1.9$1.83$4.01$4.58$4.05$1.75
Basic EPS (Continuing Operations)
--------$1.9$1.83$4.01$4.58$4.05$1.75
Diluted EPS
$0.48$0.62$0.77$0.60$1.86$1.78$3.9$4.49$3.99$1.73
Diluted EPS (Continuing Operations)
--------$1.86$1.78$3.9$4.49$3.99$1.73
OTHER METRICS
Earnings from equity interest
$73.4M$70.4M$28.5M$-550.0K$428.0K$3.2M$5.8M$5.1M$5.0M$12.0M
Earnings From Equity Interest Net Of Tax
$73.4M$70.4M$28.5M$-550.0K$428.0K$3.2M$5.8M$5.1M$5.0M$12.0M
Gain On Sale Of Business
$2.4M$114.0K$-885.0K$-12.5M$3.0M----------
Gain On Sale Of P P E
------$-709.0K$20.6M$-426.0K$958.0K$4.5M$7.4M$4.2M
Insurance And Claims
--$-5.6M----------------
Minority Interests
$-6.7M$-4.9M$-4.9M$-4.4M$-8.4M$-3.5M$-6.4M$-9.4M$-12.7M$-7.0M
Net Income Extraordinary
$85.3M$107.2M$133.4M$105.9M$321.0M$300.3M$657.3M$747.1M$660.4M$285.8M
Other Gand A
$-41.5M$-49.2M$-48.7M$-51.8M$358.5M$378.5M$391.5M$436.6M$542.5M$492.1M
Other Impairment Of Capital Assets
----------$6.2M--------
Realized Capital Gain
$7.7M$27.7M$-6.7M$-5.5M------------
Rent And Landing Fees
$-41.5M$-43.6M$-48.7M$-51.8M------------
Selling Expense
$322.6M$314.0M$343.5M$309.3M------------
Write Down
----$-2.9M$-61.5M------------
Restruct
$-229.8M$-243.5M$-274.2M$15.0M$-359.5M$38.2M$800.0K$29.7M$18.6M$5.8M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2DAR$33.96-1.1%1.67M
3
4
5
6

Get Darling Ingredients Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.