Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

DIS Stock Annual Income Statement. Download in Excel

The Walt Disney Company logo

The Walt Disney Company

Sector: Communication   

Industry: Media - Diversified

116.45
 
USD
  
-0.71
  
(-0.61%)
Previous close: 117.16  Open: 117.0  Bid: 116.35  Ask: 116.42
52 week range    
83.91   
   123.74
Mkt Cap: 209,073 M  Avg Vol (90 Days): 9,516,714
Peers   
FOXA / 
CMCSA / 
AMCX / 
DISCA / 
PSO / 
Last updated: Wednesday 4th December 2024

Stock Rankings

57
MarketXLS Rank
70
Value
69
Technical
34
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Financials

DIS Income Statement

Annual
Sep-14Sep-15Sep-16Sep-17Sep-18Sep-19Sep-20Sep-21Sep-22Sep-23
Amortization of intangibles-1000000.077,689 M78,071 M77,897 M77,067 M
Basic EPS from continuing operations4.314.955.765.738.412.98-3.152.213.482.58
Basic EPS total4.314.955.765.738.413.35-3.172.193.451.29
Basic weighted shares outstanding1,740 M1,694 M1,629 M1,568 M1,499 M1,656 M1,808 M1,816 M1,822 M1,828 M
BasicDiscontinuousOperations0.37-0.02-0.02-0.03
Cost of sales26,420 M28,364 M29,993 M30,306 M32,726 M42,061 M43,880 M41,129 M54,401 M59,201 M
Depreciation2,288 M2,354 M2,527 M2,782 M3,011 M4,167 M5,345 M5,111 M5,163 M5,369 M
Depreciation unreconciled2,288 M2,354 M2,527 M2,782 M3,011 M4,167 M5,345 M5,111 M5,163 M5,369 M
DepreciationAndAmortization2,288 M2,354 M2,527 M2,782 M3,011 M4,167 M5,345 M5,111 M5,163 M5,369 M
Diluted EPS total4.264.95.735.698.3613.28-3.172.183.441.29
Diluted normalized net income/share4.264.95.735.698.3612.91-3.152.23.472.58
Diluted weighted shares outstanding1,759 M1,709 M1,639 M1,578 M1,507 M1,666 M1,808 M1,828 M1,827 M1,830 M
DilutedDiscontinuousOperations0.37-0.02-0.02-0.03
Dividends paid per share0.861.811.421.561.68
Earnings from equity interest854 M814 M926 M320 M-102 M-103 M651 M761 M816 M782 M
EarningsFromEquityInterestNetOfTax854 M814 M926 M320 M-102 M-103 M651 M761 M816 M782 M
GainOnSaleOfPPE83 M560 M28 M
GainOnSaleOfSecurity165 M31 M23 M15 M920 M332 M90 M424 M
GeneralAndAdministrativeExpense8,565 M8,523 M8,754 M8,176 M8,860 M11,549 M12,369 M13,517 M16,388 M15,336 M
Gross operating profit22,393 M24,101 M25,639 M24,831 M26,708 M27,546 M21,508 M26,289 M28,321 M29,697 M
ImpairmentOfCapitalAssets4,953 M2,600 M
Income before tax12,246 M13,868 M14,868 M13,788 M14,729 M13,923 M-1,743 M2,561 M5,285 M4,769 M
Income restructuring and M&A140 M53 M156 M98 M33 M1,183 M5,735 M654 M237 M3,892 M
Income taxes4,242 M5,016 M5,078 M4,422 M1,663 M3,026 M699 M25 M1,732 M1,379 M
Interest income23 M-117 M-260 M-385 M-574 M-978 M-1,491 M-1,406 M-1,397 M-1,209 M
InterestExpenseNonOperating294 M265 M354 M507 M682 M1,246 M1,647 M1,546 M1,549 M1,973 M
MinorityInterests-503 M-470 M-399 M-386 M-468 M-530 M-390 M-512 M-360 M-1,036 M
MiscOtherSpecialCharges-31 M59 M11 M78 M601 M4,357 M1,038 M201 M-667 M96 M
Net income from total operations7,501 M8,382 M9,391 M8,980 M12,598 M11,054 M-2,864 M1,995 M3,145 M2,354 M
NetIncomeCommonStockholders7,501 M8,382 M9,391 M8,980 M-18,933 M11,054 M-2,864 M1,995 M3,145 M2,354 M
NetIncomeContinuousOperations8,004 M8,852 M9,790 M9,366 M-31,531 M10,897 M-2,442 M2,536 M3,553 M3,390 M
NetIncomeDiscontinuousOperations687 M-32 M-29 M-48 M
NetIncomeExtraordinary13,066 M11,584 M
NetNonOperatingInterestIncomeExpense23 M-117 M-260 M-385 M-574 M-978 M-1,491 M-1,406 M-1,397 M-1,209 M
NonRecurringOperationExpense177 M-38 M-46 M
Normalized income8,017 M9,077 M9,827 M9,237 M13,260 M
Operating income11,540 M13,224 M14,358 M13,873 M-29,760 M11,830 M3,794 M3,659 M6,770 M8,992 M
Operating income before depreciation (EBITDA)14,828 M16,487 M17,749 M17,077 M-26,175 M14,814 M5,827 M10,034 M11,997 M12,111 M
OperatingExpense10,853 M10,877 M11,281 M10,958 M56,468 M15,716 M17,714 M18,628 M21,551 M20,705 M
Other income net-823 M-814 M-926 M-398 M-499 M-4,254 M-1,689 M-962 M-88 M-3,014 M
OtherGainLossFromDispositionOfDiscontinuedOperations687 M-32 M-29 M-48 M
OtherGandA8,565 M8,523 M8,754 M8,176 M8,860 M11,549 M12,369 M13,517 M16,388 M15,336 M
OtherImpairmentOfCapitalAssets10 M7 M22 M210 M600 M300 M200 M3,000 M
OtherOperatingExpenses-51 M-98 M-71 M-61 M44,597 M-84 M-26 M-51 M-48 M-98 M
PromotionAndAdvertising2,800 M2,600 M2,900 M2,600 M2,800 M4,300 M4,700 M5,500 M7,200 M6,400 M
RentAndLandingFees883 M859 M847 M868 M900 M1,100 M
RestructringAndMnAIncome140 M53 M156 M98 M33 M1,183 M5,735 M654 M237 M3,892 M
Revenue per share-1000000.077,726 M78,113 M77,936 M77,106 M
SalariesAndWages-139 M-134 M-131 M-123 M-99 M-161 M-118 M-136 M-221 M-260 M
Selling Gen & administrative expense8,565 M8,523 M8,754 M8,176 M8,860 M11,549 M12,369 M13,517 M16,388 M15,336 M
SellingAndMarketingExpense2,800 M2,600 M2,900 M2,600 M2,800 M4,300 M4,700 M5,500 M7,200 M6,400 M
Special income/charges-140 M-53 M-156 M-98 M-33 M-1,183 M-5,735 M-654 M-237 M-3,892 M
Total Income available for interest expense (EBIT)12,540 M14,133 M15,222 M14,295 M-29,186 M10,647 M-96 M4,107 M6,834 M6,742 M
Total common shares outstanding1,696 M1,653 M1,591 M1,510 M1,489 M1,802 M1,810 M1,818 M1,824 M1,830 M
Total net income7,501 M8,382 M9,391 M8,980 M12,598 M11,054 M-2,864 M1,995 M3,145 M2,354 M
Total ordinary shares1,814 M1,814 M1,814 M1,814 M1,814 M1,814 M1,814 M1,814 M1,814 M1,814 M
Total revenues48,813 M52,465 M55,632 M55,137 M59,434 M69,607 M65,388 M67,418 M82,722 M88,898 M
TotalExpenses37,273 M39,241 M41,274 M41,264 M89,194 M57,777 M61,594 M59,757 M75,952 M79,906 M
TotalRevenue48,813 M52,465 M55,632 M55,137 M59,434 M69,607 M65,388 M67,418 M82,722 M88,898 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University