Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Delek US Holdings Inc. logo

Delek US Holdings Inc.

Sector: Oil Refining and Marketing   

Industry: Energy Minerels

30.74
 
USD
  
0.08
  
(0.26%)
Optionable: Yes  Market Cap: 1,956 M  90-day average vol: 1,022,443

Previous close: 30.66  Open: 30.7  Bid: 29.85  Ask: 31.0
52 week range    
19.39   
   31.41
Peers   
VLO / 
HFC / 
CLMT / 
MPC / 
CVI / 
MUR / 
RDS.A / 
Last updated: Friday 29th March 2024
74
MarketXLS Rank
80
Value
92
Technical
52
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

CLMT

CVI

2 B-67.321.15

HFC

0.03766 B12.137.2

MPC

0.029146 B5.179.83

MUR

0.01795 B-63.233.43

OIS

0 B-66.56

RDS.A

VLO

0.043735 B36.989.63
Financials

DK Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquisitionExpense-3 M3 M
Amortization of intangibles-25 M856 M730 M730 M-200000.0729 M
Basic EPS from continuing operations0.21-3.884.124.314.03-8.26-2.753.630.3
Basic EPS total3.380.32-2.494.044.114.1-8.26-2.753.630.3
Basic weighted shares outstanding59 M61 M62 M72 M83 M76 M74 M74 M71 M65 M
BasicDiscontinuousOperations0.111.39-0.08-0.20.07
Cost of sales-7,315 M4,237 M3,813 M6,381 M8,667 M8,408 M7,545 M10,386 M19,338 M16,205 M
Depreciation112 M106 M116 M153 M199 M24 M26 M25 M23 M29 M
Depreciation unreconciled112 M106 M116 M153 M199 M24 M26 M25 M23 M29 M
DepreciationAndAmortization112 M106 M116 M153 M199 M24 M26 M25 M23 M29 M
Diluted EPS total3.350.32-2.494.03.954.06-8.26-2.753.590.3
Diluted normalized net income/share0.21-3.884.084.143.99-8.26-2.753.590.3
Diluted weighted shares outstanding59 M61 M62 M72 M87 M77 M74 M74 M72 M66 M
DilutedDiscontinuousOperations0.111.39-0.08-0.190.07
Dividends paid per share1.00.60.60.60.961.140.930.610.93
Earnings from equity interest2 M-43 M13 M10 M34 M30 M18 M58 M86 M
EarningsFromEquityInterestNetOfTax2 M-43 M13 M10 M34 M30 M18 M58 M86 M
GainOnSaleOfBusiness13 M
GainOnSaleOfPPE57 M
GainOnSaleOfSecurity6 M-21 M3 M
GainsLossOnDisposalOfDiscontinuedOperations900000.0-58 M3 M2 M-1 M
GeneralAndAdministrativeExpense-25 M101 M106 M176 M248 M275 M248 M213 M333 M286 M
Gross operating profit1,010 M545 M385 M886 M1,566 M890 M-243 M263 M908 M712 M
ImpairmentOfCapitalAssets-100000.0126 M38 M
Income before tax327 M21 M-391 M299 M486 M403 M-763 M-137 M354 M52 M
Income restructuring and M&A-600000.0-400000.0-42 M-700000.0-2 M13 M38 M
Income taxes102 M-16 M-171 M-29 M102 M72 M-193 M-42 M64 M5 M
Interest income800000.01 M2 M4 M6 M11 M3 M500000.0
InterestExpenseNonOperating41 M52 M54 M94 M126 M302 M129 M137 M195 M318 M
InterestIncomeOperating700000.03 M
LossAndLossAdjustmentExpectedIncurred240 M
MinorityInterests-27 M-24 M-20 M-34 M-35 M-26 M-38 M-33 M-33 M-27 M
MiscOtherSpecialCharges900000.02 M-400000.0196 M-2 M-4 M4 M16 M3 M4 M
Net income from total operations199 M19 M-154 M289 M340 M311 M-608 M-128 M257 M20 M
NetIncomeCommonStockholders199 M19 M-154 M289 M340 M1,095 M50 M-128 M257 M20 M
NetIncomeContinuousOperations199 M19 M-154 M289 M340 M311 M-608 M-128 M257 M20 M
NetIncomeDiscontinuousOperations7 M86 M-6 M-9 M5 M
NetNonOperatingInterestIncomeExpense-40 M-51 M-53 M-90 M-120 M-290 M-126 M-137 M-195 M-318 M
NonRecurringOperationExpense1 M-23 M-31 M303 M
Normalized income419 M
Operating income367 M69 M-92 M180 M612 M492 M-728 M-35 M490 M280 M
Operating income before depreciation (EBITDA)481 M184 M-217 M549 M819 M908 M-366 M264 M837 M722 M
OperatingExpense-399 M476 M477 M706 M954 M296 M503 M450 M607 M308 M
Other income net-900000.0-4 M289 M-209 M6 M-30 M-91 M-34 M-60 M-90 M
OtherGainLossFromDispositionOfDiscontinuedOperations6 M144 M-9 M-11 M7 M
OtherGandA-25 M101 M106 M176 M248 M275 M248 M213 M333 M286 M
OtherImpairmentOfCapitalAssets-2 M245 M28 M
OtherOperatingExpenses-500000.05 M377 M507 M-2 M-13 M-27 M-12 M-7 M
PromotionAndAdvertising-4 M-300000.0-200000.0-1 M-4 M3 M2 M2 M4 M
RentAndLandingFees-25 M-32 M-31 M-41 M-46 M
Research & development expense240 M
ResearchExpense240 M
RestructringAndMnAIncome-600000.0-400000.0-42 M-700000.0-2 M13 M38 M
Revenue per share-5 M-4 M-4 M-25 M856 M730 M730 M-200000.0729 M
SalariesAndWages399 M270 M249 M5 M5 M-5 M-3 M-2 M-1 M-2 M
SecuritiesAmortization242 M264 M
Selling Gen & administrative expense133 M101 M106 M176 M248 M275 M248 M213 M333 M286 M
SellingAndMarketingExpense133 M-300000.0-200000.0-1 M-4 M3 M2 M2 M4 M
SellingExpense133 M101 M106 M
Special income/charges600000.0400000.042 M700000.02 M-1 M-126 M23 M31 M-340 M
Total Income available for interest expense (EBIT)368 M73 M-337 M393 M611 M705 M-634 M-600000.0550 M370 M
Total common shares outstanding57 M62 M62 M84 M78 M73 M74 M74 M67 M64 M
Total net income199 M19 M-154 M289 M340 M311 M-608 M-128 M257 M20 M
Total ordinary shares64 M64 M64 M64 M64 M64 M64 M64 M64 M64 M
Total revenues8,325 M4,782 M4,198 M7,267 M10,233 M9,298 M7,302 M10,648 M20,246 M16,917 M
TotalExpenses-7,714 M4,713 M4,290 M7,087 M9,621 M8,704 M8,048 M10,835 M19,945 M16,513 M
TotalRevenue7,019 M4,782 M4,198 M7,267 M10,233 M9,298 M7,302 M10,648 M20,246 M16,917 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University