Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS



Optionable:   Market Cap: 0 M  90-day average vol: 0

Previous close:   Open:   Bid:   Ask:
52 week range    
VLO / 
HFC / 
MPC / 
CVI / 
MUR / 
RDS.A / 
Last updated: Monday 11th December 2023

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord


DK Income Statement

AcquisitionExpense-3 M3 M
Amortization-6 M-5 M-4 M-4 M-25 M856 M730 M730 M-200000.0
Amortization of intangibles-4 M-25 M856 M730 M730 M-200000.0
Basic EPS from continuing operations0.21-3.884.124.314.03-8.26-2.753.63
Basic EPS total1.993.380.32-2.494.044.114.1-8.26-2.753.63
Basic weighted shares outstanding59 M59 M61 M62 M72 M83 M76 M74 M74 M71 M
Cost of sales-7,881 M-7,315 M4,237 M3,813 M6,381 M8,667 M8,408 M7,545 M10,386 M19,321 M
Depreciation90 M112 M106 M116 M153 M199 M24 M26 M25 M23 M
Depreciation unreconciled90 M112 M106 M116 M153 M199 M24 M26 M25 M23 M
DepreciationAndAmortization90 M112 M106 M116 M153 M199 M24 M26 M25 M23 M
Diluted EPS total1.963.350.32-2.494.03.954.06-8.26-2.753.59
Diluted normalized net income/share0.21-3.884.084.143.99-8.26-2.753.59
Diluted weighted shares outstanding60 M59 M61 M62 M72 M87 M77 M74 M74 M72 M
Dividends paid per share0.951.
Earnings from equity interest2 M-43 M13 M10 M34 M30 M18 M58 M
EarningsFromEquityInterestNetOfTax2 M-43 M13 M10 M34 M30 M18 M58 M
GainOnSaleOfBusiness13 M
GainOnSaleOfPPE57 M
GainOnSaleOfSecurity-2 M6 M-21 M3 M
GainsLossOnDisposalOfDiscontinuedOperations900000.0-58 M3 M2 M-1 M
GeneralAndAdministrativeExpense121 M-25 M101 M106 M176 M248 M275 M248 M213 M349 M
Gross operating profit826 M1,010 M545 M385 M886 M1,566 M890 M-243 M263 M925 M
ImpairmentOfCapitalAssets-600000.0-100000.0126 M
Income before tax207 M327 M21 M-391 M299 M486 M403 M-763 M-137 M354 M
Income restructuring and M&A-600000.0-600000.0-400000.0-42 M-700000.0-2 M13 M
Income taxes71 M102 M-16 M-171 M-29 M102 M72 M-193 M-42 M64 M
Interest income300000.0800000.01 M2 M4 M6 M11 M3 M500000.0
InterestExpenseNonOperating38 M41 M52 M54 M94 M126 M302 M129 M137 M195 M
InterestIncomeOperating700000.03 M
LossAndLossAdjustmentExpectedIncurred264 M
MinorityInterests-18 M-27 M-24 M-20 M-34 M-35 M-26 M-38 M-33 M-33 M
MiscOtherSpecialCharges6 M900000.02 M-400000.0196 M-2 M-4 M4 M16 M3 M
Net income from total operations118 M199 M19 M-154 M289 M340 M311 M-608 M-128 M257 M
NetIncomeCommonStockholders118 M199 M19 M-154 M289 M340 M1,095 M50 M595 M257 M
NetIncomeContinuousOperations118 M199 M19 M-154 M289 M340 M311 M-608 M-128 M257 M
NetIncomeDiscontinuousOperations7 M86 M-6 M-9 M5 M
NetNonOperatingInterestIncomeExpense-37 M-40 M-51 M-53 M-90 M-120 M-290 M-126 M-137 M-195 M
NonRecurringOperationExpense-6 M1 M-23 M-31 M
Normalized income-203 M261 M
Operating income238 M367 M69 M-92 M180 M612 M492 M-728 M-35 M458 M
Operating income before depreciation (EBITDA)341 M481 M184 M-217 M549 M819 M908 M-366 M264 M837 M
OperatingExpense-387 M-399 M476 M477 M706 M954 M296 M503 M210 M-466 M
Other income net-6 M-900000.0-4 M289 M-209 M6 M-30 M-91 M206 M-91 M
OtherGainLossFromDispositionOfDiscontinuedOperations6 M144 M-9 M-11 M7 M
OtherGandA121 M-25 M101 M106 M176 M248 M275 M248 M213 M349 M
OtherImpairmentOfCapitalAssets-2 M245 M28 M
OtherOperatingExpenses-500000.05 M377 M507 M-2 M-13 M-27 M-94 M
PromotionAndAdvertising-4 M-4 M-300000.0-200000.0-1 M-4 M3 M2 M2 M4 M
RentAndLandingFees-19 M-25 M-32 M-31 M-41 M-46 M
RestructringAndMnAIncome-600000.0-600000.0-400000.0-42 M-700000.0-2 M13 M
SalariesAndWages387 M399 M270 M249 M5 M5 M-5 M-3 M-2 M-1 M
SecuritiesAmortization242 M
Selling Gen & administrative expense111 M133 M101 M106 M176 M248 M275 M248 M213 M349 M
SellingAndMarketingExpense111 M133 M-300000.0-200000.0-1 M-4 M3 M2 M2 M4 M
SellingExpense111 M133 M101 M106 M
Special income/charges1 M600000.0400000.042 M700000.02 M-1 M-126 M23 M31 M
Total Income available for interest expense (EBIT)244 M368 M73 M-337 M393 M611 M705 M-634 M-600000.0550 M
Total common shares outstanding60 M57 M62 M62 M84 M78 M73 M74 M74 M67 M
Total net income118 M199 M19 M-154 M289 M340 M311 M-608 M-128 M257 M
Total ordinary shares64 M64 M64 M64 M64 M64 M64 M64 M64 M64 M
Total revenues8,707 M8,325 M4,782 M4,198 M7,267 M10,233 M9,298 M7,302 M10,648 M20,246 M
TotalExpenses-8,268 M-7,714 M4,713 M4,290 M7,087 M9,621 M8,704 M8,048 M10,596 M19,681 M
TotalRevenue8,707 M7,019 M4,782 M4,198 M7,267 M10,233 M9,298 M7,302 M10,648 M20,246 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.
Get started today