DLB
Dolby Laboratories
$72.38
+$0.80(+1.12%)
65
Overall
95
Value
36
Tech
--
Quality
Market Cap
$6.89B
Volume
454.47K
52W Range
$68.24 - $89.66
Target Price
$95.75
Order:
Income Statement
| Metric | Trend | Chart | 2015 Sep | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $970.6M | $1.0B | $1.1B | $2.1B | $1.2B | $1.2B | $1.3B | $1.3B | $1.3B | $1.3B | ||
| Total Revenue | $970.6M | $1.0B | $95.3M | $2.1B | $1.2B | $1.2B | $1.3B | $1.3B | $1.3B | $1.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $98.0M | $112.1M | $-17.8M | $258.6M | $160.9M | $146.5M | $130.0M | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $872.7M | $913.7M | $961.6M | $1.9B | $1.1B | $1.0B | $1.2B | $1.1B | $1.1B | $1.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $666.8M | $684.4M | $-714.5M | $744.7M | $823.7M | $796.6M | $806.8M | $895.2M | $931.4M | $874.9M | ||
| Research & Development | $201.3M | $220.3M | $233.3M | $237.5M | $237.9M | $239.0M | $253.6M | $261.2M | $271.5M | $263.7M | ||
| Research Expense | $201.3M | $220.3M | $233.3M | $237.5M | $237.9M | $239.0M | $253.6M | $261.2M | $271.5M | $263.7M | ||
| Selling, General & Administrative | $465.4M | $464.1M | $469.0M | $507.2M | $549.3M | $555.7M | $556.8M | $634.0M | $612.8M | $604.9M | ||
| Selling & Marketing Expenses | $279.2M | $295.3M | $297.4M | $309.8M | $343.8M | $335.9M | $332.7M | $358.7M | $354.4M | $334.5M | ||
| General & Administrative Expenses | $186.3M | $168.9M | $171.7M | $197.4M | $205.4M | $219.8M | $224.2M | $275.3M | $258.5M | $270.4M | ||
| Promotion & Advertising | $-46.2M | $-44.2M | $702.0K | $-49.5M | $49.1M | $61.1M | $52.3M | -- | -- | -- | ||
| Salaries & Wages | $-67.1M | $-67.0M | $-65.3M | $-71.2M | $-12.9M | $-14.1M | $-15.8M | -- | -- | -- | ||
| Depreciation & Amortization | $-48.2M | $-52.0M | $-53.4M | $-54.8M | $160.9M | $61.4M | $66.4M | $59.5M | $54.0M | $42.4M | ||
| Depreciation & Amortization | $4.1M | $706.0K | $-53.4M | $-54.8M | $160.9M | $61.4M | $66.4M | -- | -- | -- | ||
| Amortization | $-21.0M | $-33.2M | $-30.9M | $-26.5M | $160.9M | $336.9M | $340.7M | $365.1M | $408.4M | $533.2M | ||
| Other Operating Expenses | $-34.3M | $-26.6M | $-26.7M | $-9.6M | $-6.8M | $-7.5M | $-7.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $205.9M | $229.2M | $257.6M | $1.1B | $257.1M | $218.7M | $344.4M | $206.6M | $215.8M | $258.3M | ||
| EBITDA | $317.0M | $321.2M | $342.3M | $1.2B | $368.0M | $351.8M | $453.5M | $319.3M | $316.5M | $352.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $183.0K | $125.0K | $127.0K | $198.0K | $170.0K | $186.0K | $479.0K | $394.0K | $-28.1M | $-34.1M | ||
| Intinc | $4.5M | $5.7M | $9.6M | $19.0M | $24.9M | $12.7M | $3.5M | $6.6M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $4.4M | $5.6M | $9.4M | $18.8M | $24.7M | $12.5M | $3.0M | $6.2M | $28.1M | $34.1M | ||
| Gain on Sale of Securities | $26.2M | -- | -- | $1.0K | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-28.2M | $1.4M | $1.4M | $5.9M | $-481.0K | $-8.4M | $-21.0M | $-8.1M | $-6.2M | $-20.1M | ||
| Other Special Charges | $28.2M | $-1.4M | $-1.4M | $-5.9M | $481.0K | $8.4M | $7.1M | $2.5M | $6.2M | $20.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-80.0K | $1.2M | $12.9M | $-446.0K | $36.6M | $1.8M | $10.2M | $10.6M | $47.1M | $6.4M | ||
| Special Income Charges | $80.0K | $-1.2M | $-12.9M | $446.0K | $-36.6M | $-1.8M | $-10.2M | $-10.6M | $-47.1M | $-6.4M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $238.7M | $232.2M | $255.3M | $1.1B | $282.5M | $239.9M | $340.8M | $215.7M | $221.0M | $264.7M | ||
| Pre-Tax Income | $238.6M | $232.1M | $255.1M | $1.1B | $282.3M | $239.7M | $354.5M | $215.3M | $250.1M | $312.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $62.5M | $49.5M | $54.2M | $154.1M | $26.8M | $8.1M | $36.7M | $31.4M | $48.4M | $48.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $174.2M | $182.1M | $198.0M | $964.6M | $255.2M | $231.4M | $310.2M | $184.1M | $200.7M | $261.8M | ||
| Net Income (Continuing Operations) | $174.2M | $182.1M | $198.0M | $964.6M | $255.2M | $231.4M | $310.2M | $183.9M | $200.7M | $264.3M | ||
| Net Income (Discontinued Operations) | $174.2M | $182.1M | $198.0M | $964.6M | $255.2M | $231.4M | $310.2M | $184.1M | $200.7M | $261.8M | ||
| Net Income (Common Stockholders) | $174.2M | $182.1M | $198.0M | $964.6M | $77.9M | $231.4M | $310.2M | $184.1M | $200.7M | $261.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $315.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $764.7M | $796.5M | $-732.4M | $1.0B | $984.5M | $943.0M | $936.9M | $895.2M | $931.4M | $874.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $102.4M | $100.7M | $101.8M | $103.4M | $101.6M | $100.6M | $101.2M | $100.0M | $95.8M | $95.5M | ||
| Average Shares Outstanding (Diluted) | $103.9M | $102.4M | $103.3M | $107.0M | $104.6M | $102.9M | $104.6M | $102.0M | $97.7M | $97.3M | ||
| Shares Outstanding | $100.9M | $101.5M | $102.3M | $103.3M | $100.2M | $100.3M | $101.2M | $96.0M | $95.3M | $95.4M | ||
| Basic EPS | $1.77 | $1.85 | $1.98 | $0.40 | $2.51 | $2.3 | $3.07 | $1.84 | $2.1 | $2.74 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $2.51 | $2.3 | $3.07 | $1.84 | $2.1 | $2.74 | ||
| Diluted EPS | $1.75 | $1.81 | $1.95 | $0.39 | $2.44 | $2.25 | $2.97 | $1.81 | $2.05 | $2.69 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $2.44 | $2.25 | $2.97 | $1.81 | $2.05 | $2.69 | ||
| Dividend Per Share | $0.82 | $0.98 | $1.14 | $1.31 | $0.79 | $0.88 | $0.91 | $1 | $1.08 | $1.23 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | $-5.6M | $-214.0K | $-2.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | -- | $160.9M | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | $702.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $12.1M | -- | -- | -- | -- | -- | $4.7M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $12.1M | -- | -- | -- | -- | -- | $4.7M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $13.9M | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | $146.5M | -- | -- | -- | -- | ||
| Minority Interests | $-1.9M | $-542.0K | $-625.0K | $-559.0K | $-354.0K | $-256.0K | $-7.6M | $189.0K | $-988.0K | -- | ||
| Other Gand A | $186.3M | $168.9M | $171.7M | $197.4M | $205.4M | $219.8M | $224.2M | $275.3M | $258.5M | $270.4M | ||
| Otherunder Preferred Stock Dividend | $-5.6M | $-214.0K | $-2.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $-5.6M | $-214.0K | $-2.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $186.3M | $168.9M | $171.7M | $197.4M | $20.6M | -- | -- | -- | -- | -- | ||
| Selling Expense | $279.2M | $295.3M | $296.7M | $309.8M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-80.0K | $1.2M | $12.9M | $-446.0K | $36.6M | $1.8M | $10.2M | $10.6M | $47.1M | $6.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DLB | $72.38 | +1.1% | 454.47K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |