DLX logo

DLX

Deluxe Corporation

$19.66
+$0.27(+1.39%)
63
Overall
100
Value
45
Tech
44
Quality
Market Cap
$901.30M
Volume
237.63K
52W Range
$13.61 - $24.45
Target Price
$26.75
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$1.8B$1.8B$2.0B$2.0B$2.0B$1.8B$2.0B$2.2B$2.2B$2.1B
Total Revenue
$1.5B$1.5B$2.0B$2.0B$2.0B$1.8B$2.0B$2.2B$2.2B$2.1B
COST OF GOODS SOLD
Cost of Revenue
$-112.9M$-132.9M$-742.7M$-791.7M$281.6M$730.8M$884.3M$1.0B$1.0B$995.3M
GROSS PROFIT
Gross Profit
$1.1B$1.2B$1.2B$1.2B$1.7B$1.1B$1.1B$1.2B$1.2B$1.1B
OPERATING EXPENSES
Operating Expenses
$779.3M$813.1M$830.2M$854.0M$1.8B$1.6B$1.9B$993.3M$956.1M$909.2M
Research & Development
----------$730.8M--------
Selling, General & Administrative
$774.9M$806.0M$830.2M$854.0M$1.7B$841.7M$1.8B$993.3M$956.1M$909.2M
Selling & Marketing Expenses
$774.9M$806.0M$830.2M$854.0M$812.9M$50.3M$884.3M$38.7M$32.7M$35.9M
General & Administrative Expenses
$-15.4M$-16.5M$-19.8M$-23.9M$891.7M$841.7M$941.0M$993.3M$956.1M$909.2M
Promotion & Advertising
$-87.4M$-85.1M$-78.7M$-74.5M$812.9M$50.3M$47.5M------
Salaries & Wages
$4.4M$7.1M$-15.1M$-13.4M$71.2M$75.9M$54.8M------
Depreciation & Amortization
$-76.7M$-91.6M$-122.7M$-131.1M$126.0M$110.8M$148.8M$172.6M$169.7M$165.5M
Depreciation & Amortization
$-76.7M$-91.6M$-122.7M$-131.1M$126.0M$110.8M$148.8M------
Amortization
$-60.7M$-77.1M$-106.8M$-114.5M$914.0M$793.5M$1.6B$1.6B$1.6B$1.6B
Other Operating Expenses
$-4.9M$-2.5M$-3.2M$-3.6M$-364.0K$-237.0K$-169.0K------
OPERATING INCOME
Operating income
$354.3M$368.7M$392.6M$352.3M$-158.1M$40.7M$142.2M$169.4M$160.8M$192.2M
EBITDA
$419.4M$453.5M$457.3M$367.9M$-34.1M$160.7M$298.1M$385.8M$368.5M$400.5M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$20.3M$22.3M$21.4M$27.1M$34.7M$23.1M$55.6M$94.5M$125.6M$123.3M
Intinc
$2.8M$1.8M$5.0M$8.5M------------
Net Non-Operating Interest Income/Expense
$-17.5M$-20.5M$-16.3M$-18.6M$-34.7M$-23.1M$-55.6M$-94.5M$-125.6M$-123.3M
Other Income/Expense
$8.9M$7.9M$-11.4M$-17.4M$89.6M$-9.2M$-7.2M$-33.8M$-37.1M$-38.8M
Other Special Charges
$-8.9M$-7.9M$348.0K$750.0K$7.2M$9.2M$7.2M$9.4M$4.7M$7.6M
SPECIAL ITEMS
Restructring And Mn A Income
$-43.3M$-46.6M$9.1M$21.2M$74.8M$79.3M$-74.8M------
Special Income Charges
$43.3M$46.6M$-64.0M$-122.5M$-391.0M$-101.7M$74.8M$-63.1M$-90.5M$-7.7M
Impairment of Capital Assets
----$54.9M$101.3M$391.0M$101.7M------$7.7M
PRE-TAX INCOME
EBIT
$324.0M$341.7M$314.7M$213.8M$-184.2M$49.9M$149.4M$178.8M$165.4M$199.8M
Pre-Tax Income
$327.9M$340.4M$312.8M$212.6M$-185.6M$26.8M$93.8M$84.4M$39.8M$76.5M
INCOME TAX
Tax Provision
$109.3M$111.0M$82.7M$63.0M$14.3M$21.5M$31.0M$18.8M$13.6M$23.6M
NET INCOME
Net Income
$218.6M$229.4M$229.6M$148.2M$-199.9M$5.2M$62.6M$65.4M$26.1M$52.8M
Net Income (Continuing Operations)
$218.6M$229.4M$229.6M$148.2M$-199.9M$5.2M$62.6M$65.5M$26.2M$52.9M
Net Income (Discontinued Operations)
$218.6M$229.4M$229.6M$148.2M$-199.9M$5.2M$62.6M$65.4M$26.1M$52.8M
Net Income (Common Stockholders)
$218.6M$229.4M$229.6M$148.2M$-349.0M$5.2M$62.6M$65.3M$26.1M$52.8M
TOTALS
Total Expenses
$666.4M$680.2M$87.5M$62.3M$2.1B$1.9B$2.3B$2.0B$2.0B$1.9B
SHARE & EPS DATA
Average Shares Outstanding
$49.4M$48.6M$48.1M$46.8M$43.0M$41.9M$42.4M$43.0M$43.5M$44.0M
Average Shares Outstanding (Diluted)
$49.8M$49.0M$48.4M$47.0M$43.0M$42.1M$42.8M$43.6M$44.3M$44.7M
Shares Outstanding
$49.0M$48.5M$47.9M$43.7M$42.2M$42.0M$42.8M$43.3M$43.9M$44.4M
Basic EPS
$4.39$4.68$4.75$3.18$-4.65$0.21$1.48$1.52$0.60$1.2
Basic EPS (Continuing Operations)
--------$-4.65$0.21$1.48$1.52$0.60$1.2
Diluted EPS
$4.36$4.65$4.72$3.16$-4.65$0.19$1.45$1.5$0.59$1.18
Diluted EPS (Continuing Operations)
--------$-4.65$0.19$1.45$1.5$0.59$1.18
Dividend Per Share
$1.2$1.2$1.2$1.2$1.2$1.2$1.2$1.2$1.2--
OTHER METRICS
Acquired In Process Rn D
----------$3.9M--------
Acquisition Expense
--------$215.0K$8.0K$18.9M------
Development Expense
----------$730.8M--------
Earnings from equity interest
--------$17.9M----------
Earnings From Equity Interest Net Of Tax
--------$17.9M----------
Gain On Sale Of Business
----$8.7M----$22.7M--------
Gain On Sale Of P P E
----$8.7M$15.6M$-124.0K$-1.8M--$19.3M$32.4M$31.2M
Interest Expense Operating
$-24.3M$-21.0M$-19.5M$-25.9M$-33.2M$-22.9M$-46.6M------
Loss And Loss Adjustment Expected Incurred
------$-7.8M$6.4M$-2.2M$2.4M------
Marketing Expense
--------$812.9M--$884.3M------
Minority Interests
----------$-91.0K$-139.0K$-135.0K$-107.0K$-143.0K
Other Gand A
$-15.4M$-16.5M$-19.8M$-23.9M$891.7M$841.7M$941.0M$993.3M$956.1M$909.2M
Other Impairment Of Capital Assets
----$-26.5M--------------
Other Write Down
--------$118.5M----------
Other Write Off
----------$3.6M$2.5M------
Rent And Landing Fees
$-15.4M$-16.5M$-19.8M$-23.9M------------
Selling Expense
$774.9M$806.0M$830.2M$854.0M------------
Restruct
$-43.3M$-46.6M$9.1M$21.2M$74.8M$79.3M$-74.8M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2DLX$19.66+1.4%237.63K
3
4
5
6

Get Deluxe Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.