
DOMO
Domo Inc.
$14.68
-$0.64(-4.18%)
90
Overall
--
Value
90
Tech
--
Quality
Market Cap
$648.19M
Volume
1.56M
52W Range
$6.01 - $17.88
Target Price
$14.50
Order:
Income Statement
Metric | Trend | Chart | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
---|---|---|---|---|---|---|---|---|---|
REVENUE | |||||||||
Total Revenue | $142.5M | $173.4M | $210.2M | $258.0M | $308.6M | $319.0M | $317.0M | ||
Total Revenue | $142.5M | $173.4M | $210.2M | $258.0M | $308.6M | $319.0M | $317.0M | ||
COST OF GOODS SOLD | |||||||||
Cost of Revenue | $49.6M | $55.9M | $56.7M | $67.1M | $73.1M | $75.5M | $81.0M | ||
GROSS PROFIT | |||||||||
Gross Profit | $92.9M | $117.5M | $153.4M | $190.8M | $235.6M | $243.5M | $236.1M | ||
OPERATING EXPENSES | |||||||||
Operating Expenses | $237.0M | $232.7M | $226.5M | $279.3M | $324.4M | $298.4M | $295.3M | ||
Research & Development | $75.7M | $69.2M | $66.5M | $81.0M | $95.1M | $85.0M | $87.9M | ||
Research Expense | $75.7M | $69.2M | $66.5M | $81.0M | $95.1M | $85.0M | $87.9M | ||
Selling, General & Administrative | $161.3M | $163.5M | $160.0M | $198.3M | $229.3M | $213.4M | $207.4M | ||
Selling & Marketing Expenses | $131.1M | $127.6M | $117.3M | $143.7M | $173.3M | $163.9M | $151.5M | ||
General & Administrative Expenses | $30.2M | $35.9M | $42.7M | $54.5M | $56.0M | $49.4M | $55.9M | ||
Promotion & Advertising | $13.7M | $8.3M | $12.0M | $10.8M | -- | -- | -- | ||
Amortization | $12.6M | $15.6M | $17.7M | $4.3M | $5.0M | $5.4M | $7.0M | ||
Other Operating Expenses | $-49.0K | -- | $8.0M | $7.7M | -- | -- | -- | ||
OPERATING INCOME | |||||||||
Operating income | $-144.1M | $-115.3M | $-73.1M | $-88.5M | $-88.9M | $-54.9M | $-59.3M | ||
EBITDA | $-133.2M | $-105.4M | $-68.3M | $-83.1M | $-99.1M | $-67.7M | $-71.5M | ||
NON-OPERATING ITEMS | |||||||||
Net Non-Operating Interest Income/Expense | $-2.3M | -- | -- | -- | -- | -- | -- | ||
Other Income/Expense | $9.0M | $9.6M | $11.1M | $-14.1M | $-15.5M | $19.4M | $21.4M | ||
Other Special Charges | $-9.0M | $-9.6M | $-11.1M | $-14.1M | $-15.5M | $-19.4M | $-21.4M | ||
PRE-TAX INCOME | |||||||||
EBIT | $-142.0M | $-112.3M | $-73.1M | $-88.5M | $-104.4M | $-74.3M | $-80.7M | ||
Pre-Tax Income | $-153.1M | $-124.9M | $-84.2M | $-102.6M | $-104.4M | $-74.3M | $-80.7M | ||
INCOME TAX | |||||||||
Tax Provision | $1.2M | $754.0K | $409.0K | $-461.0K | $1.2M | $1.3M | $1.2M | ||
NET INCOME | |||||||||
Net Income | $-154.3M | $-125.7M | $-84.6M | $-102.1M | $-105.6M | $-75.6M | $-81.9M | ||
Net Income (Continuing Operations) | $-154.3M | $-125.7M | $-84.6M | $-102.1M | $-105.6M | $-75.6M | $-81.9M | ||
Net Income (Discontinued Operations) | $-154.3M | $-125.7M | $-84.6M | $-102.1M | $-105.6M | $-75.6M | $-81.9M | ||
Net Income (Common Stockholders) | $-154.3M | $-125.7M | $-84.6M | $-102.1M | $-105.6M | $-75.6M | $-81.9M | ||
Normalized Income | -- | -- | $-60.8M | -- | -- | -- | -- | ||
TOTALS | |||||||||
Total Expenses | $286.6M | $288.7M | $283.3M | $346.4M | $397.5M | $373.9M | $376.3M | ||
SHARE & EPS DATA | |||||||||
Average Shares Outstanding | $16.4M | $27.5M | $29.3M | $32.0M | $34.1M | $36.0M | $38.5M | ||
Average Shares Outstanding (Diluted) | $16.4M | $27.5M | -- | $32.0M | $34.1M | $36.0M | $38.5M | ||
Shares Outstanding | $27.1M | $28.3M | $31.2M | $33.0M | $34.8M | $38.0M | $39.9M | ||
Basic EPS | $-9.43 | $-4.57 | $-2.89 | $-3.19 | $-3.1 | $-2.1 | $-2.13 | ||
Basic EPS (Continuing Operations) | $-9.43 | $-4.57 | $-2.89 | $-3.19 | $-3.1 | $-2.1 | $-2.13 | ||
Diluted EPS | $-9.43 | $-4.57 | $-2.89 | $-3.19 | $-3.1 | $-2.1 | $-2.13 | ||
Diluted EPS (Continuing Operations) | -- | -- | -- | $-3.19 | $-3.1 | $-2.1 | $-2.13 | ||
OTHER METRICS | |||||||||
Interest Expense Operating | $11.1M | $12.6M | $12.6M | $13.4M | -- | -- | -- | ||
Other Gand A | $30.2M | $35.9M | $42.7M | $54.5M | $56.0M | $49.4M | $55.9M | ||
Other Write Off | $4.6M | $6.7M | $5.7M | $5.7M | -- | -- | -- | ||
Rent And Landing Fees | $7.1M | $6.9M | -- | -- | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | DOMO | $14.68 | -4.2% | 1.56M |
3 | ||||
4 | ||||
5 | ||||
6 |