DOMO
Domo Inc.
$18.06
+$0.31(+1.75%)
70
Overall
--
Value
90
Tech
50
Quality
Market Cap
$695.57M
Volume
1.81M
52W Range
$6.01 - $18.08
Target Price
$18.50
Order:
Income Statement
| Metric | Trend | Chart | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $142.5M | $173.4M | $210.2M | $258.0M | $308.6M | $319.0M | $317.0M | ||
| Total Revenue | $142.5M | $173.4M | $210.2M | $258.0M | $308.6M | $319.0M | $317.0M | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $49.6M | $55.9M | $56.7M | $67.1M | $73.1M | $75.5M | $81.0M | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $92.9M | $117.5M | $153.4M | $190.8M | $235.6M | $243.5M | $236.1M | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $237.0M | $232.7M | $226.5M | $279.3M | $324.4M | $298.4M | $295.3M | ||
| Research & Development | $75.7M | $69.2M | $66.5M | $81.0M | $95.1M | $85.0M | $87.9M | ||
| Research Expense | $75.7M | $69.2M | $66.5M | $81.0M | $95.1M | $85.0M | $87.9M | ||
| Selling, General & Administrative | $161.3M | $163.5M | $160.0M | $198.3M | $229.3M | $213.4M | $207.4M | ||
| Selling & Marketing Expenses | $131.1M | $127.6M | $117.3M | $143.7M | $173.3M | $163.9M | $151.5M | ||
| General & Administrative Expenses | $30.2M | $35.9M | $42.7M | $54.5M | $56.0M | $49.4M | $55.9M | ||
| Promotion & Advertising | $13.7M | $8.3M | $12.0M | $10.8M | -- | -- | -- | ||
| Amortization | $12.6M | $15.6M | $17.7M | $4.3M | $5.0M | $5.4M | $7.0M | ||
| Other Operating Expenses | $-49.0K | -- | $8.0M | $7.7M | -- | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $-144.1M | $-115.3M | $-73.1M | $-88.5M | $-88.9M | $-54.9M | $-59.3M | ||
| EBITDA | $-133.2M | $-105.4M | $-68.3M | $-83.1M | $-99.1M | $-67.7M | $-71.5M | ||
| NON-OPERATING ITEMS | |||||||||
| Net Non-Operating Interest Income/Expense | $-2.3M | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $9.0M | $9.6M | $11.1M | $-14.1M | $-15.5M | $19.4M | $21.4M | ||
| Other Special Charges | $-9.0M | $-9.6M | $-11.1M | $-14.1M | $-15.5M | $-19.4M | $-21.4M | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-142.0M | $-112.3M | $-73.1M | $-88.5M | $-104.4M | $-74.3M | $-80.7M | ||
| Pre-Tax Income | $-153.1M | $-124.9M | $-84.2M | $-102.6M | $-104.4M | $-74.3M | $-80.7M | ||
| INCOME TAX | |||||||||
| Tax Provision | $1.2M | $754.0K | $409.0K | $-461.0K | $1.2M | $1.3M | $1.2M | ||
| NET INCOME | |||||||||
| Net Income | $-154.3M | $-125.7M | $-84.6M | $-102.1M | $-105.6M | $-75.6M | $-81.9M | ||
| Net Income (Continuing Operations) | $-154.3M | $-125.7M | $-84.6M | $-102.1M | $-105.6M | $-75.6M | $-81.9M | ||
| Net Income (Discontinued Operations) | $-154.3M | $-125.7M | $-84.6M | $-102.1M | $-105.6M | $-75.6M | $-81.9M | ||
| Net Income (Common Stockholders) | $-154.3M | $-125.7M | $-84.6M | $-102.1M | $-105.6M | $-75.6M | $-81.9M | ||
| Normalized Income | -- | -- | $-60.8M | -- | -- | -- | -- | ||
| TOTALS | |||||||||
| Total Expenses | $286.6M | $288.7M | $283.3M | $346.4M | $397.5M | $373.9M | $376.3M | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $16.4M | $27.5M | $29.3M | $32.0M | $34.1M | $36.0M | $38.5M | ||
| Average Shares Outstanding (Diluted) | $16.4M | $27.5M | -- | $32.0M | $34.1M | $36.0M | $38.5M | ||
| Shares Outstanding | $27.1M | $28.3M | $31.2M | $33.0M | $34.8M | $38.0M | $39.9M | ||
| Basic EPS | $-9.43 | $-4.57 | $-2.89 | $-3.19 | $-3.1 | $-2.1 | $-2.13 | ||
| Basic EPS (Continuing Operations) | $-9.43 | $-4.57 | $-2.89 | $-3.19 | $-3.1 | $-2.1 | $-2.13 | ||
| Diluted EPS | $-9.43 | $-4.57 | $-2.89 | $-3.19 | $-3.1 | $-2.1 | $-2.13 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-3.19 | $-3.1 | $-2.1 | $-2.13 | ||
| OTHER METRICS | |||||||||
| Interest Expense Operating | $11.1M | $12.6M | $12.6M | $13.4M | -- | -- | -- | ||
| Other Gand A | $30.2M | $35.9M | $42.7M | $54.5M | $56.0M | $49.4M | $55.9M | ||
| Other Write Off | $4.6M | $6.7M | $5.7M | $5.7M | -- | -- | -- | ||
| Rent And Landing Fees | $7.1M | $6.9M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DOMO | $18.06 | +1.7% | 1.81M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |