DPRO
Draganfly Inc.
$10.95
+$1.14(+11.62%)
58
Overall
40
Value
90
Tech
44
Quality
Market Cap
$194.06M
Volume
5.14M
52W Range
$1.63 - $14.40
Target Price
$10.50
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $1.4M | $7.1M | $7.6M | $6.6M | $6.6M | ||
| Total Revenue | $1.4M | $7.1M | $7.6M | $6.6M | $6.6M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $218.8K | $4.4M | $6.8M | $4.5M | $5.2M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $1.2M | $2.6M | $790.7K | $2.1M | $1.4M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $4.5M | $21.9M | $27.7M | $24.7M | $16.1M | ||
| Research & Development | $16.9K | $510.9K | $651.3K | $1.6M | $927.4K | ||
| Research Expense | -- | -- | $651.3K | $1.6M | $927.4K | ||
| Selling, General & Administrative | $4.4M | $21.1M | $9.5M | $8.8M | $6.7M | ||
| Selling & Marketing Expenses | -- | -- | $4.8M | $705.0K | -- | ||
| General & Administrative Expenses | $4.4M | $21.1M | $4.7M | $8.1M | $6.7M | ||
| Promotion & Advertising | -- | -- | $4.4M | $4.2M | -- | ||
| Salaries & Wages | $1.8M | $7.1M | $16.2M | $13.1M | $7.9M | ||
| Depreciation & Amortization | $49.6K | $311.1K | $772.8K | $546.6K | $577.1K | ||
| Depreciation & Amortization | $49.6K | $311.1K | $772.8K | $546.6K | $577.1K | ||
| Amortization | $8.4K | $136.0K | $179.5K | $36.0K | $11.3K | ||
| Other Operating Expenses | -- | $-24.1K | $831.7K | $600.9K | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-3.3M | $-19.3M | $-26.9M | $-22.6M | $-14.7M | ||
| EBITDA | $-10.9M | $-18.9M | $-26.9M | $-22.4M | $-13.4M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $171.9K | -- | $-44.3K | $-83.3K | $-107.2K | ||
| Net Non-Operating Interest Income/Expense | $171.9K | $-5.1K | $44.3K | $83.3K | $107.2K | ||
| Gain on Sale of Securities | $5.8K | $8.5M | -- | -- | -- | ||
| Other Income/Expense | $-7.6M | $3.0M | $-791.2K | $624.6K | $-486.3K | ||
| Other Special Charges | -- | -- | $-32.9K | $-836.7K | $-1.4M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | $7.8M | -- | -- | -- | -- | ||
| Special Income Charges | $7.6M | $5.5M | -- | -- | -- | ||
| Impairment of Capital Assets | -- | $4.6M | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-10.9M | $-16.2M | $-27.7M | $-23.0M | $-14.0M | ||
| Pre-Tax Income | $-11.1M | $-16.2M | $-27.7M | $-22.9M | $-13.9M | ||
| NET INCOME | |||||||
| Net Income | $-11.1M | $-16.2M | $-27.7M | $-22.9M | $-13.9M | ||
| Net Income (Continuing Operations) | $-11.1M | $-16.2M | $-27.7M | $-22.9M | $-13.9M | ||
| Net Income (Discontinued Operations) | $-11.1M | $-16.2M | $-27.7M | $-22.9M | $-13.9M | ||
| Net Income (Common Stockholders) | $-11.1M | $-16.2M | $-27.7M | $-22.9M | $-13.9M | ||
| Normalized Income | $-560.5K | $-6.4M | $-20.1M | $-16.8M | $-13.8M | ||
| TOTALS | |||||||
| Total Expenses | $-4.7M | $-26.3M | $34.5M | -- | $21.3M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $1.9M | $27.6M | $33.6M | $1.6M | $3.2M | ||
| Average Shares Outstanding (Diluted) | $1.9M | $27.6M | $33.6M | $1.6M | $3.2M | ||
| Shares Outstanding | $13.9M | $33.2M | $34.3M | $22.2M | $5.4M | ||
| Basic EPS | $-5.75 | $-0.59 | $-0.82 | $-14.58 | $-4.4 | ||
| Basic EPS (Continuing Operations) | $-5.75 | $-0.59 | $-0.82 | $-14.58 | $-4.4 | ||
| Diluted EPS | $-5.75 | $-0.59 | $-0.82 | $-14.58 | $-4.4 | ||
| Diluted EPS (Continuing Operations) | $-5.75 | $-0.59 | $-0.82 | $-14.58 | $-4.4 | ||
| OTHER METRICS | |||||||
| Gain On Sale Of P P E | $21.9K | -- | $-10.8K | $944 | $11.4K | ||
| Insurance And Claims | -- | $3.0M | $3.7M | $1.8M | $1.1M | ||
| Other Costof Revenue | -- | -- | $6.8M | $4.5M | $5.2M | ||
| Other Gand A | $4.4M | $21.1M | $4.7M | $8.1M | $6.7M | ||
| Other Impairment Of Capital Assets | -- | -- | $6.5M | $216.2K | -- | ||
| Other Write Down | -- | -- | $228.6K | -- | -- | ||
| Write Off | $10.4K | $891.5K | -- | -- | -- | ||
| Othspecchg | $-199.0K | -- | -- | -- | -- | ||
| Restruct | $7.8M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DPRO | $10.95 | +11.6% | 5.14M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |