DRVN
Driven Brands Holdings Inc.
$14.35
-$0.34(-2.31%)
45
Overall
40
Value
40
Tech
57
Quality
Market Cap
$2.51B
Volume
1.13M
52W Range
$14.21 - $19.74
Target Price
$21.92
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $1.5B | $2.0B | $2.3B | $2.3B | ||
| Total Revenue | $1.5B | $2.0B | $2.3B | $2.3B | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | -- | $920.2M | $1.1B | $1.1B | ||
| GROSS PROFIT | ||||||
| Gross Profit | $1.5B | $1.1B | $2.3B | $1.2B | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $1.3B | $767.0M | $3.0B | $2.5B | ||
| Selling, General & Administrative | $292.3M | $383.5M | $462.1M | $554.8M | ||
| General & Administrative Expenses | $292.3M | $383.5M | $462.1M | $554.8M | ||
| Salaries & Wages | -- | $2.9M | -- | -- | ||
| Depreciation & Amortization | $112.8M | $147.2M | $175.3M | $180.1M | ||
| Amortization | $19.0M | -- | -- | -- | ||
| Other Operating Expenses | $817.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $177.1M | $199.6M | $-686.5M | $-140.2M | ||
| EBITDA | $195.7M | $338.0M | $-495.9M | $37.2M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $75.9M | $114.1M | $164.2M | $157.0M | ||
| Net Non-Operating Interest Income/Expense | $-75.9M | $-114.1M | $-164.2M | $-157.0M | ||
| Other Income/Expense | $45.6M | $-163.6M | $-29.0M | $205.0K | ||
| Other Special Charges | $-45.6M | -- | -- | $-205.0K | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | $62.4M | $15.3M | $13.2M | -- | ||
| Special Income Charges | $62.4M | $140.8M | $851.0M | -- | ||
| Impairment of Capital Assets | -- | $125.5M | $851.0M | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $75.9M | $182.4M | $-683.5M | $-160.7M | ||
| Pre-Tax Income | $58.8M | $68.3M | $654.5M | $-317.6M | ||
| INCOME TAX | ||||||
| Tax Provision | $-9.5M | $25.2M | $-102.7M | $-25.1M | ||
| NET INCOME | ||||||
| Net Income | $9.6M | $43.2M | $-745.0M | $-292.5M | ||
| Net Income (Continuing Operations) | $9.5M | $43.2M | $-745.0M | $-292.5M | ||
| Net Income (Discontinued Operations) | $9.6M | $43.2M | $-745.0M | $-292.5M | ||
| Net Income (Common Stockholders) | $9.6M | $42.3M | $-745.0M | $-287.2M | ||
| TOTALS | ||||||
| Total Expenses | $1.3B | $1.7B | $3.0B | $3.6B | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $160.7M | $162.8M | $161.9M | $160.3M | ||
| Average Shares Outstanding (Diluted) | $164.6M | $166.7M | $161.9M | $160.3M | ||
| Shares Outstanding | $167.5M | $167.4M | $164.0M | $163.8M | ||
| Basic EPS | $0.06 | $0.26 | $-4.5 | $-1.79 | ||
| Basic EPS (Continuing Operations) | $0.06 | $0.26 | $-4.5 | $-1.79 | ||
| Diluted EPS | $0.06 | $0.25 | $-4.53 | $-1.82 | ||
| Diluted EPS (Continuing Operations) | $0.06 | $0.25 | $-4.53 | $-1.82 | ||
| OTHER METRICS | ||||||
| Gain On Sale Of P P E | $12.0M | -- | -- | -- | ||
| Interest Expense Operating | $2.5M | -- | -- | -- | ||
| Minority Interests | $96.0K | $15.0K | -- | -- | ||
| Net Operating Interest Income Expense | $-2.5M | -- | -- | -- | ||
| Other Costof Revenue | $2.5M | -- | -- | -- | ||
| Other Gand A | $292.3M | $383.5M | $462.1M | $554.8M | ||
| Restruct | $62.4M | $15.3M | $13.2M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DRVN | $14.35 | -2.3% | 1.13M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Driven Brands Holdings Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW