MNRO
Monro Inc.
$14.65
-$0.03(-0.20%)
52
Overall
80
Value
41
Tech
36
Quality
Market Cap
$541.72M
Volume
1.39M
52W Range
$12.20 - $30.18
Target Price
$17.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $943.7M | $1.0B | $1.1B | $1.2B | $1.3B | $1.1B | $1.4B | $1.3B | $1.3B | $1.2B | ||
| Total Revenue | $943.7M | $1.0B | $1.1B | $1.2B | $1.3B | $1.1B | $1.4B | $1.3B | $1.3B | $1.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $557.9M | $624.6M | $692.2M | $-735.0M | $-779.9M | $-730.5M | $877.5M | $869.2M | $824.7M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $385.7M | $396.9M | $435.6M | $1.9B | $2.0B | $395.2M | $481.8M | $456.2M | $452.1M | $417.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $265.1M | $280.5M | $308.3M | $-338.5M | $-375.0M | $-323.0M | $380.5M | $376.4M | $-1.4M | -- | ||
| Selling & Marketing Expenses | -- | -- | -- | $-5.4M | $-7.7M | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-36.7M | $-38.6M | $-38.9M | $38.0M | -- | -- | -- | -- | -- | -- | ||
| Promotion & Advertising | -- | -- | -- | $-5.4M | $-7.7M | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $265.1M | $280.5M | $308.3M | $-338.5M | $-375.0M | $-323.0M | $-1.0M | -- | -- | -- | ||
| Depreciation & Amortization | $-36.0M | $-39.5M | $-44.3M | $35.5M | $39.2M | $42.9M | $42.7M | $40.9M | $38.8M | -- | ||
| Depreciation & Amortization | $-36.0M | $-39.5M | $-44.3M | $35.5M | $39.2M | $42.9M | $42.7M | -- | -- | -- | ||
| Amortization | $-3.2M | $-4.6M | $-4.7M | $580.2M | $25.8M | $720.0M | $811.1M | $-13.9M | $766.7M | -- | ||
| Other Operating Expenses | $-1.1M | $-981.0K | $-447.0K | $-1.2M | $-644.0K | $-915.0K | $-1.3M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $120.6M | $116.4M | $127.3M | $126.7M | $101.7M | $72.2M | $101.3M | $79.8M | $71.4M | $12.6M | ||
| EBITDA | $89.7M | $76.3M | $80.6M | $102.0M | $102.5M | $149.5M | $101.9M | $157.4M | $144.1M | $82.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $27.0M | $28.2M | $28.2M | $24.6M | $23.2M | $20.0M | $18.9M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | $-27.0M | $-28.2M | $-28.2M | $-24.6M | $-23.2M | $-20.0M | $-18.9M | ||
| Other Income/Expense | $-374.0K | $-628.0K | $-454.0K | $-630.0K | $-785.0K | $-188.0K | $618.0K | $593.0K | $-460.0K | $-446.0K | ||
| Other Special Charges | $374.0K | $628.0K | $454.0K | $630.0K | $785.0K | $188.0K | $618.0K | $593.0K | $460.0K | $446.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | $1.9M | -- | -- | -- | $3.8M | $3.8M | $-2.0M | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $6.6M | $144.0K | $759.0K | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $89.7M | $76.3M | $80.6M | $102.0M | $102.5M | $72.2M | $101.9M | $80.3M | $71.9M | $13.0M | ||
| Pre-Tax Income | $105.4M | $97.2M | $103.5M | $100.4M | $74.3M | $44.2M | $77.3M | $57.2M | $51.9M | $-5.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $38.6M | $35.7M | $39.5M | $20.6M | $16.3M | $9.9M | $15.7M | $18.1M | $14.3M | $-731.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $66.8M | $61.5M | $63.9M | $79.8M | $58.0M | $34.3M | $61.6M | $39.0M | $37.6M | $-5.2M | ||
| Net Income (Continuing Operations) | $66.8M | $61.5M | $63.9M | $79.8M | $58.0M | $34.3M | $61.6M | $39.0M | $37.6M | $-5.2M | ||
| Net Income (Discontinued Operations) | $66.8M | $61.5M | $63.9M | $79.8M | $58.0M | $34.3M | $61.6M | $39.0M | $37.6M | $-5.2M | ||
| Net Income (Common Stockholders) | $66.8M | $61.5M | $63.9M | $2.2B | $2.4B | $33.9M | $1.3B | $38.5M | $37.6M | $-5.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | $35.4M | -- | -- | -- | $-6.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $823.1M | $905.1M | $1.0B | $-1.1B | $-1.2B | $-1.1B | $1.3B | $1.2B | $823.3M | -- | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $32.0M | $32.4M | $32.8M | $33.0M | $33.2M | $33.3M | $33.5M | $32.1M | $30.9M | $29.9M | ||
| Average Shares Outstanding (Diluted) | $33.4M | $33.3M | $33.3M | $33.7M | $34.0M | $33.9M | $34.0M | $32.7M | $31.9M | $29.9M | ||
| Shares Outstanding | $32.2M | $32.7M | $32.9M | $33.2M | $33.3M | $33.5M | $33.6M | $31.4M | $29.9M | $30.0M | ||
| Basic EPS | $2.07 | $1.88 | $1.94 | $2.41 | $1.73 | $1.02 | $1.82 | $1.2 | $1.18 | $-0.22 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $2.41 | $1.73 | $1.02 | $1.82 | $1.2 | $1.18 | $-0.22 | ||
| Diluted EPS | $2 | $1.85 | $1.92 | $2.37 | $1.71 | $1.01 | $1.81 | $1.2 | $1.18 | $-0.22 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $2.37 | $1.71 | $1.01 | $1.81 | $1.2 | $1.18 | $-0.22 | ||
| Dividend Per Share | -- | $0.68 | $0.72 | -- | $0.88 | $0.88 | $1.02 | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $-456.0K | $-447.0K | $-368.0K | $408.0K | $449.0K | $438.0K | $469.0K | -- | -- | -- | ||
| Acquisition Expense | -- | -- | -- | $600.0K | $1.4M | $300.0K | $700.0K | -- | -- | -- | ||
| Interest Expense Operating | $-15.7M | $-21.0M | $-22.8M | $-25.4M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | $699.5M | $734.4M | $749.7M | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-15.5M | $-19.8M | $-24.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $-1.9M | -- | -- | -- | $-3.8M | -- | -- | -- | ||
| Other Gand A | $-36.7M | $-38.6M | $-38.9M | $38.0M | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $-456.0K | $-447.0K | $-368.0K | $408.0K | $449.0K | $438.0K | $469.0K | $515.0K | $1.1M | -- | ||
| Preferred Stock Dividends | $-456.0K | $-447.0K | $-368.0K | $408.0K | $449.0K | $438.0K | $469.0K | $515.0K | $1.1M | -- | ||
| Rent And Landing Fees | $-36.7M | $-38.6M | $-38.9M | $38.0M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MNRO | $14.65 | -0.2% | 1.39M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |