DY
Dycom Industries Inc.
$280.00
+$10.42(+3.87%)
68
Overall
55
Value
81
Tech
--
Quality
Market Cap
$7.81B
Volume
265.02K
52W Range
$131.37 - $285.64
Target Price
$285.56
Order:
Income Statement
| Metric | Trend | Chart | 2015 Jul | 2016 Jul | 2017 Jul | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.0B | $2.7B | $3.1B | $3.1B | $3.3B | $3.2B | $3.1B | $3.8B | $4.2B | $4.7B | ||
| Total Revenue | $2.0B | $2.7B | $3.1B | $3.1B | $3.3B | $3.2B | $3.1B | $3.8B | $4.2B | $4.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.6B | $2.1B | $2.4B | $2.6B | $2.8B | $2.6B | $2.6B | $3.2B | $3.4B | $3.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $429.1M | $589.0M | $662.1M | $565.3M | $560.0M | $557.2M | $496.6M | $648.2M | $813.8M | $932.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $274.7M | $342.1M | $387.1M | $448.7M | $442.1M | $435.7M | $415.1M | $437.7M | $490.8M | $591.6M | ||
| Selling, General & Administrative | $178.7M | $217.1M | $239.2M | $269.1M | $254.6M | $259.8M | $262.4M | $293.5M | $327.7M | $393.0M | ||
| General & Administrative Expenses | $178.7M | $217.1M | $239.2M | $269.1M | $254.6M | $259.8M | $262.4M | $293.5M | $327.7M | $393.0M | ||
| Salaries & Wages | $-13.9M | $-16.9M | $-20.8M | $-5.0M | $-2.5M | $-3.1M | $-2.4M | -- | -- | -- | ||
| Depreciation & Amortization | $96.0M | $124.9M | $147.9M | $179.6M | $187.6M | $175.9M | $152.7M | $144.2M | $163.1M | $198.6M | ||
| Depreciation & Amortization | $96.0M | $124.9M | $147.9M | $179.6M | $187.6M | $175.9M | $152.7M | $144.2M | $163.1M | $198.6M | ||
| Amortization | $-16.7M | $-34.1M | $-42.4M | $344.9M | $345.9M | $279.9M | $274.1M | $272.5M | $312.0M | $330.3M | ||
| Other Operating Expenses | $-1.9B | $-1.3M | $-441.0K | $-444.0K | $-696.0K | $-1.1M | $-1.4M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $154.3M | $246.9M | $275.0M | $116.6M | $117.8M | $121.5M | $81.5M | $210.6M | $323.0M | $340.5M | ||
| EBITDA | $233.3M | $348.8M | $419.3M | $334.8M | $341.1M | $264.8M | $238.6M | $367.8M | $510.7M | $571.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $44.4M | $50.9M | $29.7M | $33.2M | $40.6M | $52.6M | $61.0M | ||
| Intinc | -- | -- | $12.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | -- | -- | $12.8M | $-44.4M | $-50.9M | $-29.7M | $-33.2M | $-40.6M | $-52.6M | $-61.0M | ||
| Other Income/Expense | $-8.3M | $5.8M | $-15.8M | $-15.8M | $-11.6M | $-20.6M | $4.4M | $10.2M | $-21.6M | $-28.2M | ||
| Other Special Charges | $8.3M | $-5.8M | -- | $15.8M | $11.6M | $20.6M | $4.4M | $10.2M | $21.6M | $28.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | -- | $-53.3M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $53.3M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $135.6M | $206.3M | $250.4M | $132.4M | $129.4M | $88.9M | $85.9M | $220.7M | $344.6M | $368.8M | ||
| Pre-Tax Income | $135.6M | $206.3M | $250.4M | $88.0M | $78.5M | $59.2M | $52.8M | $180.1M | $292.0M | $307.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $51.3M | $77.6M | $93.2M | $25.1M | $21.3M | $24.9M | $4.2M | $37.9M | $73.1M | $74.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $84.3M | $128.7M | $157.2M | $62.9M | $57.2M | $34.3M | $48.6M | $142.2M | $218.9M | $233.4M | ||
| Net Income (Continuing Operations) | $84.3M | $128.7M | $157.2M | $62.9M | $57.2M | $34.3M | $48.6M | $142.2M | $218.9M | $233.4M | ||
| Net Income (Discontinued Operations) | $84.3M | $128.7M | $157.2M | $62.9M | $57.2M | $34.3M | $48.6M | $142.2M | $218.9M | $233.4M | ||
| Net Income (Common Stockholders) | $84.3M | $128.7M | $157.2M | $62.9M | $57.2M | $34.3M | $48.6M | $142.2M | $218.9M | $233.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | $93.8M | -- | -- | -- | $268.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.9B | $2.4B | $2.8B | $3.0B | $3.2B | $3.1B | $3.0B | $3.6B | $3.9B | $4.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $34.0M | $32.3M | $31.4M | $31.3M | $31.5M | $31.7M | $30.3M | $29.5M | $29.3M | $29.1M | ||
| Average Shares Outstanding (Diluted) | $35.0M | $33.1M | $32.0M | $32.0M | $31.8M | $32.1M | $30.8M | $30.0M | $29.7M | $29.5M | ||
| Shares Outstanding | $33.2M | $31.4M | $31.1M | $31.4M | $31.6M | $30.6M | $29.6M | $29.4M | $29.1M | $29.0M | ||
| Basic EPS | $2.48 | $3.98 | $5.01 | $2.01 | $1.82 | $1.08 | $1.6 | $4.81 | $7.46 | $8.02 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $2.01 | $1.82 | $1.08 | $1.6 | $4.81 | $7.46 | $8.02 | ||
| Diluted EPS | $2.41 | $3.89 | $4.92 | $1.97 | $1.8 | $1.07 | $1.57 | $4.74 | $7.37 | $7.92 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $1.97 | $1.8 | $1.07 | $1.57 | $4.74 | $7.37 | $7.92 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of P P E | $7.1M | $9.8M | $14.9M | $19.4M | $14.9M | $10.0M | $4.2M | $16.8M | $28.3M | $36.5M | ||
| Net Operating Interest Income Expense | $-27.0M | $-34.7M | $-37.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $178.7M | $217.1M | $239.2M | $269.1M | $254.6M | $259.8M | $262.4M | $293.5M | $327.7M | $393.0M | ||
| Other Write Down | -- | $-2.0M | -- | $156.0K | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | $-865.0K | $-967.0K | $-16.7M | $6.6M | $3.8M | $3.9M | -- | -- | -- | ||
| Realized Capital Gain | -- | $3.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $178.7M | $217.1M | $239.2M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DY | $280.00 | +3.9% | 265.02K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |