EAF
GrafTech International Ltd.
$13.50
+$0.80(+6.30%)
35
Overall
40
Value
36
Tech
31
Quality
Market Cap
$347.47M
Volume
222.96K
52W Range
$5.50 - $25.30
Target Price
$13.80
Order:
Income Statement
| Metric | Trend | Chart | 2014 Dec | 2015 Dec | 2016 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.1B | $686.7M | $419.0M | $1.9B | $1.8B | $1.2B | $1.3B | $1.3B | $620.5M | $538.8M | ||
| Total Revenue | $1.1B | $686.7M | $438.0M | $1.9B | $1.8B | $1.2B | $1.3B | $1.3B | $620.5M | $538.8M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-993.1M | -- | $-448.0M | $-705.7M | $750.4M | $563.9M | $701.3M | $726.4M | $12.4M | $24.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $92.2M | $686.7M | $-29.0M | $1.2B | $1.0B | $660.5M | $644.5M | $554.9M | $36.2M | $-19.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $139.0M | $-15.3M | $60.1M | $150.6M | $69.8M | $50.8M | $136.6M | $80.6M | $79.5M | $52.2M | ||
| Research & Development | $14.8M | -- | $2.4M | $2.1M | $2.7M | $4.0M | $3.8M | $3.6M | $5.5M | $5.7M | ||
| Research Expense | $14.8M | -- | $2.4M | $2.1M | $2.7M | $4.0M | $3.8M | $3.6M | $5.5M | $5.7M | ||
| Selling, General & Administrative | $124.2M | -- | $57.7M | $62.0M | $63.7M | $67.9M | $132.6M | $77.0M | $74.0M | $46.5M | ||
| Selling & Marketing Expenses | $124.2M | -- | $57.7M | $62.0M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | -- | -- | -- | $-4.9M | $63.7M | $67.9M | $132.6M | $77.0M | $74.0M | $46.5M | ||
| Salaries & Wages | $-5.6M | $-15.3M | $-15.3M | $-1.2M | -- | $-500.0K | $-3.8M | $-9.6M | $-200.0K | $-300.0K | ||
| Depreciation & Amortization | $-100.4M | -- | $-63.4M | $-53.5M | $49.7M | $51.5M | $55.0M | $45.4M | $47.7M | $54.3M | ||
| Depreciation & Amortization | $-100.4M | -- | $-63.4M | $-53.5M | $49.7M | $51.5M | $55.0M | $45.4M | $47.7M | $54.3M | ||
| Amortization | $-19.0M | -- | $-21.3M | $-16.4M | $16.3M | $20.6M | $179.7M | $171.1M | $16.7M | $14.2M | ||
| Other Operating Expenses | $-8.7M | -- | $-129.0K | $86.5M | $3.4M | $-21.1M | $231.0K | $6.4M | $5.8M | $4.5M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-46.8M | $686.7M | $-89.2M | $1.0B | $974.0M | $588.6M | $508.1M | $474.3M | $-214.4M | $-75.2M | ||
| EBITDA | $-138.0M | $715.3M | $-89.5M | $1.1B | $1.2B | $661.9M | $582.2M | $497.1M | $-158.8M | $-5.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $37.1M | -- | $26.9M | $135.1M | $127.3M | $88.9M | $60.1M | $44.8M | $58.1M | $85.3M | ||
| Intinc | $330.0K | -- | $358.0K | $1.7M | $4.7M | $1.8M | $872.0K | $4.5M | $3.4M | $5.7M | ||
| Net Non-Operating Interest Income/Expense | $-36.7M | -- | $-26.6M | $-133.4M | $-122.6M | $-96.3M | $-67.9M | $44.7M | $-54.6M | $-79.6M | ||
| Gain on Sale of Securities | $900.0K | -- | $200.0K | -- | -- | -- | -- | $7.1M | $-7.1M | -- | ||
| Other Income/Expense | $199.7M | $-11.1M | $655.0K | $3.4M | $5.2M | $3.3M | $-16.5M | $22.8M | $4.7M | $-1.6M | ||
| Other Special Charges | $-2.4M | $11.1M | $2.2M | $-3.4M | $-5.2M | $-3.3M | $16.5M | $10.1M | $-4.7M | $1.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $11.6M | -- | $59.0K | $-1.5M | -- | -- | -- | -- | -- | $3.2M | ||
| Special Income Charges | $-11.6M | $2.0M | $-59.0K | $1.5M | -- | -- | -- | -- | $-171.1M | $-3.2M | ||
| Impairment of Capital Assets | $-76.1M | -- | -- | -- | -- | -- | -- | -- | $171.1M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-257.7M | $686.7M | $-89.5M | $1.0B | $1.1B | $598.9M | $516.5M | $497.1M | $-215.7M | $-68.0M | ||
| Pre-Tax Income | $-294.8M | $686.7M | $-116.4M | $902.8M | $842.8M | $510.0M | $456.4M | $452.3M | $-273.8M | $-153.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-9.4M | -- | $-15.1M | $48.9M | $98.2M | $75.7M | $68.1M | $69.4M | $-18.5M | $-22.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $-285.4M | $686.7M | $-228.3M | $854.2M | $744.6M | $434.4M | $388.3M | $383.0M | $-255.3M | $-131.2M | ||
| Net Income (Continuing Operations) | $-285.4M | $686.7M | $-228.3M | $854.2M | $744.6M | $434.4M | $388.3M | $383.0M | $-255.3M | $-131.2M | ||
| Net Income (Discontinued Operations) | $-285.4M | $686.7M | $-228.3M | $854.2M | $744.6M | $434.4M | $388.3M | $383.0M | $-255.3M | $-131.2M | ||
| Net Income (Common Stockholders) | $-285.4M | $686.7M | $-228.3M | $854.2M | $744.6M | $434.4M | $388.3M | $383.0M | $-255.3M | $-131.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-172.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-854.0M | $-15.3M | $-387.9M | $-555.1M | $820.1M | $614.7M | $837.9M | $807.0M | $92.0M | $77.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $136.2M | -- | -- | $297.7M | $289.1M | $267.9M | $266.3M | $258.8M | $257.0M | $257.7M | ||
| Average Shares Outstanding (Diluted) | $136.2M | $137.2M | $137.2M | $297.8M | $289.1M | $267.9M | $266.3M | $258.8M | $257.0M | $257.7M | ||
| Shares Outstanding | $136.8M | $25.8M | $100 | $290.5M | $268.9M | $267.2M | $263.3M | $256.6M | $256.8M | $257.3M | ||
| Basic EPS | $-2.1 | -- | -- | $2.87 | $5.16 | $3.24 | $1.46 | $1.48 | $-0.99 | $-0.51 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $2.87 | $5.16 | $3.24 | $1.46 | $1.48 | $-0.99 | $-0.51 | ||
| Diluted EPS | $-2.1 | -- | -- | $2.87 | $5.16 | $3.24 | $1.46 | $1.48 | $-0.99 | $-0.51 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $2.87 | $5.16 | $3.24 | $1.46 | $1.48 | $-0.99 | $-0.51 | ||
| Dividend Per Share | -- | -- | -- | $0.85 | -- | $0.12 | $0.04 | $0.04 | $0.02 | -- | ||
| OTHER METRICS | ||||||||||||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $-127.0M | $331.0K | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | $121.0M | $83.6M | $56.7M | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | $-127.0M | $331.0K | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $-4.0M | $-2.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | -- | -- | -- | $-4.9M | $63.7M | $67.9M | $132.6M | $77.0M | $74.0M | $46.5M | ||
| Other Impairment Of Capital Assets | $197.2M | -- | $2.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | $-7.9M | -- | $-47.0K | $90.0K | $291.0K | $715.0K | $142.0K | $401.0K | $-128.0K | $-66.0K | ||
| Rent And Landing Fees | -- | -- | -- | $-4.9M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $124.2M | -- | $57.7M | $62.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $11.6M | -- | $59.0K | $-1.5M | -- | -- | -- | -- | -- | $3.2M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EAF | $13.50 | +6.3% | 222.96K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get GrafTech International Ltd. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW