EGAN
eGain Corporation
$9.32
+$0.26(+2.93%)
52
Overall
60
Value
45
Tech
--
Quality
Market Cap
$243.15M
Volume
268.41K
52W Range
$4.34 - $9.25
Target Price
$8.25
Order:
Income Statement
| Metric | Trend | Chart | 2015 Jun | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $75.9M | $69.4M | $58.2M | $61.3M | $67.2M | $72.7M | $78.3M | $92.0M | $98.0M | $92.8M | ||
| Total Revenue | $75.9M | $69.4M | $58.2M | $61.3M | $67.2M | $72.7M | $78.3M | $92.0M | $98.0M | $92.8M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-29.1M | $-23.7M | $-21.2M | $-22.3M | $-21.8M | $21.1M | $19.3M | $24.5M | $27.3M | $27.6M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $46.8M | $45.7M | $37.0M | $39.0M | $45.4M | $51.6M | $59.0M | $67.4M | $70.7M | $65.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-58.1M | $-51.6M | $-40.7M | $-40.0M | $-39.9M | $44.2M | $51.7M | $69.6M | $69.3M | $59.2M | ||
| Research & Development | $16.0M | $16.1M | $13.8M | $14.7M | $14.4M | $16.6M | $19.6M | $24.4M | $27.3M | $26.6M | ||
| Research Expense | $16.0M | $16.1M | $13.8M | $14.7M | $14.4M | $16.6M | $17.9M | $24.4M | $27.3M | $26.6M | ||
| Selling, General & Administrative | $42.0M | $35.5M | $27.0M | $25.2M | $25.5M | $29.5M | $33.7M | $45.2M | $42.0M | $32.6M | ||
| Selling & Marketing Expenses | $32.7M | $27.7M | $20.4M | $17.7M | $17.3M | $19.6M | $26.0M | $33.7M | $31.7M | $22.1M | ||
| General & Administrative Expenses | $9.3M | $7.8M | $6.6M | $7.6M | $8.2M | $9.8M | $7.7M | $11.4M | $10.3M | $10.5M | ||
| Promotion & Advertising | $-68.0K | $-121.0K | $-52.0K | $-70.0K | $-150.0K | $221.0K | $190.0K | $554.0K | $686.0K | $180.0K | ||
| Salaries & Wages | $2.3M | $1.2M | $667.0K | $1.7M | $1.6M | $1.9M | $1.8M | $11.6M | $6.4M | $4.6M | ||
| Depreciation & Amortization | $-2.5M | $-2.1M | $-1.1M | $-623.0K | -- | -- | -- | $11.4M | -- | -- | ||
| Depreciation & Amortization | $-2.5M | $-2.1M | $-1.1M | $-623.0K | -- | -- | -- | $11.4M | -- | -- | ||
| Amortization | $-2.6M | $-3.0M | $-2.3M | $-2.2M | $-1.1M | $1.1M | $1.2M | $1.5M | $1.5M | $1.5M | ||
| Other Operating Expenses | $-56.0K | $-67.0K | $-52.0K | $-40.0M | $-87.0K | $-26.0K | $-71.0K | $-89.0K | $-130.0K | $-161.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-13.6M | $-7.1M | $-4.4M | $-2.7M | $3.9M | $7.4M | $7.3M | $-2.1M | $1.4M | $6.0M | ||
| EBITDA | $-6.0M | $-1.3M | $-1.2M | $1.7M | $6.7M | $9.5M | $9.4M | $-614.0K | $6.5M | $12.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Intinc | $-834.0K | $-2.0M | $-1.7M | $-983.0K | $-319.0K | $395.0K | $13.0K | $94.0K | $2.4M | $3.8M | ||
| Net Non-Operating Interest Income/Expense | $-834.0K | $-2.0M | $-1.7M | $-983.0K | $-319.0K | $395.0K | $13.0K | $94.0K | $2.4M | $3.8M | ||
| Other Income/Expense | $-11.0K | $-728.0K | $32.0K | $206.0K | $202.0K | $-185.0K | $559.0K | $838.0K | $434.0K | $51.0K | ||
| Other Special Charges | $11.0K | $728.0K | $-32.0K | $-206.0K | $-202.0K | $185.0K | $-559.0K | $838.0K | $-434.0K | $-51.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | -- | -- | $-1.7M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-12.1M | $-7.1M | $-5.5M | $-2.2M | $5.0M | $7.4M | $7.3M | $-2.1M | $3.4M | $9.7M | ||
| Pre-Tax Income | $-12.1M | $-7.1M | $-5.5M | $-2.2M | $5.0M | $8.0M | $6.8M | $-1.2M | $3.4M | $9.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $320.0K | $-863.0K | $533.0K | $-186.0K | $833.0K | $778.0K | $-166.0K | $1.2M | $1.2M | $1.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $-14.7M | $-7.4M | $-6.7M | $-3.7M | $2.5M | $7.2M | $7.0M | $-2.4M | $2.1M | $7.8M | ||
| Net Income (Continuing Operations) | $-14.7M | $-7.4M | $-6.7M | $-3.7M | $2.5M | $7.2M | $7.0M | $-2.4M | $2.1M | $7.8M | ||
| Net Income (Discontinued Operations) | $-14.7M | $-7.4M | $-6.7M | $-3.7M | $2.5M | $7.2M | $7.0M | $-2.4M | $2.1M | $7.8M | ||
| Net Income (Common Stockholders) | $-14.7M | $-7.4M | $-6.7M | $-3.7M | $2.5M | $7.2M | $7.0M | $-2.4M | $2.1M | $7.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $6.6M | $-1.0M | -- | $9.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-87.2M | $-75.2M | $-61.9M | $-62.3M | $-61.7M | $65.3M | $70.9M | $94.1M | $96.6M | $86.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $26.6M | $27.1M | $27.1K | $27.3M | $28.6M | $30.6M | $31.0M | $31.6M | $32.0M | $30.8M | ||
| Average Shares Outstanding (Diluted) | $26.6M | $27.1M | $27.1M | $27.3M | $30.4M | $32.0M | $32.6M | $31.6M | $32.8M | $31.5M | ||
| Shares Outstanding | $27.0M | $27.1M | $27.2M | $27.7M | $30.5M | $30.9M | $62.7M | $31.9M | $31.5M | $28.5M | ||
| Basic EPS | $-0.47 | $-0.23 | $-0.22 | $-0.07 | $0.15 | $0.24 | $0.22 | $-0.08 | $0.07 | $0.25 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $0.24 | $0.22 | $-0.08 | $0.07 | $0.25 | ||
| Diluted EPS | $-0.47 | $-0.23 | $-0.22 | $-0.07 | $0.14 | $0.23 | $0.21 | $-0.08 | $0.06 | $0.25 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $0.23 | $0.21 | $-0.08 | $0.06 | $0.25 | ||
| OTHER METRICS | ||||||||||||
| Development Expense | -- | -- | -- | -- | -- | -- | $1.7M | -- | -- | -- | ||
| Fees | -- | -- | -- | -- | -- | $-1.9M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $920.0K | -- | $71.0K | $516.0K | $625.0K | ||
| Net Income Discontinuous Operations | $6.8M | $1.2M | $14.0M | $29.0K | $3.6M | -- | -- | -- | -- | -- | ||
| Other Gand A | $9.3M | $7.8M | $6.6M | $7.6M | $8.2M | $9.8M | $7.7M | $11.4M | $10.3M | $10.5M | ||
| Provision For Gain Loss On Disposal | $6.8M | $1.2M | $14.0M | $29.0K | $3.6M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $9.3M | $7.8M | $6.6M | $7.6M | $8.2M | $1.9M | -- | -- | -- | -- | ||
| Selling Expense | $32.7M | $27.7M | $20.4M | $17.7M | $17.3M | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | -- | $1.7M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EGAN | $9.32 | +2.9% | 268.41K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |