Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

0.00
 
USD
  
0.00
  
(0.00%)
Optionable:   Market Cap: 0 M  90-day average vol: 0

Previous close:   Open:   Bid:   Ask:
52 week range    
0.00   
   0.00
Peers   
ENS / 
REV / 
KMB / 
Last updated: Monday 11th December 2023

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Financials

EPC Income Statement

Annual
Sep-14Sep-15Sep-16Sep-17Sep-18Sep-19Sep-20Sep-21Sep-22Sep-23
AcquiredInProcessRnDIncome220 M
Amortization-18 M-15 M-14 M-18 M-18 M1,033 M-8 M1,163 M1,322 M1,331 M
Amortization of intangibles-18 M-15 M-14 M-18 M-18 M1,033 M-8 M1,163 M1,322 M1,331 M
Basic EPS from continuing operations1.9-4.783.020.1-6.881.252.151.862.24
Basic EPS total5.74-4.443.020.11.9-6.881.252.151.862.24
Basic weighted shares outstanding62 M62 M59 M57 M54 M54 M54 M54 M53 M51 M
BasicDiscontinuousOperations3.850.340.0
Cost of sales-1,322 M-1,237 M-1,202 M-1,168 M-1,201 M1,174 M1,069 M1,137 M1,291 M1,311 M
Depreciation-136 M-115 M-93 M-94 M-98 M94 M89 M87 M90 M91 M
DepreciationAndAmortization-136 M-115 M-93 M-94 M-98 M94 M89 M87 M90 M91 M
Diluted EPS total5.69-4.442.990.11.9-6.881.242.121.842.21
Diluted normalized net income/share1.88-4.782.990.1-6.881.242.121.842.21
Diluted weighted shares outstanding63 M62 M60 M58 M55 M54 M55 M55 M54 M52 M
DilutedDiscontinuousOperations3.810.340.0
Dividends paid per share2.01.50.0
Earnings from equity interest-459 M0.0
EarningsFromEquityInterestNetOfTax-459 M0.0
GainOnSaleOfBusiness0.0-33 M-200000.0-5 M4 M
GainOnSaleOfSecurity0.0-79 M15 M
GeneralAndAdministrativeExpense535 M572 M413 M390 M395 M14 M
Gross operating profit1,290 M1,184 M1,160 M1,126 M1,033 M967 M881 M950 M881 M941 M
ImpairmentOfCapitalAssets-6 M319 M24 M570 M5 M5 M5 M
Income before tax146 M-459 M220 M-53 M164 M-390 M87 M146 M124 M148 M
Income restructuring and M&A50 M27 M37 M30 M39 M46 M25 M21 M15 M17 M
Income taxes28 M-163 M41 M-59 M61 M-18 M20 M29 M25 M33 M
Interest income-3 M10 M1 M
InterestExpenseNonOperating119 M100 M72 M69 M68 M63 M61 M68 M71 M79 M
InterestExpenseOperating0.0
MarketingExpense371 M367 M337 M318 M293 M251 M216 M242 M238 M229 M
MiscOtherSpecialCharges300000.0-48 M-3 M0.0-1 M-32 M-25 M13 M-800000.0
Net income from total operations264 M-275 M179 M6 M103 M-372 M68 M117 M100 M115 M
NetIncomeCommonStockholders264 M-755 M179 M6 M103 M-200000.0885 M899 M878 M934 M
NetIncomeContinuousOperations264 M-275 M179 M6 M103 M-372 M68 M117 M100 M115 M
NetIncomeDiscontinuousOperations238 M21 M0.0
NetNonOperatingInterestIncomeExpense-119 M-100 M-75 M-59 M-67 M-63 M-61 M-68 M-71 M-78 M
NonRecurringOperationExpense8 M6 M
Normalized income-2,037 M
Operating income460 M146 M339 M355 M283 M662 M176 M239 M182 M227 M
Operating income before depreciation (EBITDA)0.0-244 M384 M111 M329 M-234 M237 M301 M285 M318 M
OperatingExpense976 M1,038 M821 M776 M750 M304 M-137 M-92 M-95 M-122 M
Other income net-300000.0937 M7 M319 M-10 M2 M28 M25 M-13 M800000.0
OtherGandA535 M572 M413 M390 M395 M14 M
OtherImpairmentOfCapitalAssets0.0318 M7 M0.0
OtherOperatingExpenses-4 M-18 M-6 M-2 M-2 M-9 M-2 M-2 M-2 M-2 M
PromotionAndAdvertising-195 M-199 M-202 M-197 M-171 M138 M121 M142 M126 M116 M
RealizedCapitalGain0.00.0
RentAndLandingFees-15 M-13 M-13 M-16 M-17 M14 M
Research & development expense70 M71 M72 M68 M61 M54 M55 M58 M56 M59 M
ResearchExpense70 M71 M72 M68 M61 M54 M55 M58 M56 M59 M
RestructringAndMnAIncome50 M27 M37 M30 M39 M46 M25 M21 M15 M17 M
SalariesAndWages-30 M-33 M-26 M-22 M-17 M-4 M-409 M-391 M-389 M-410 M
Selling Gen & administrative expense906 M967 M749 M708 M688 M251 M216 M242 M238 M229 M
SellingAndMarketingExpense371 M395 M337 M318 M293 M251 M216 M242 M238 M229 M
Special income/charges-50 M-27 M-37 M-349 M-63 M-616 M-25 M-21 M-15 M-17 M
Total Income available for interest expense (EBIT)0.0-359 M292 M16 M232 M-328 M149 M214 M196 M226 M
Total common shares outstanding62 M60 M58 M56 M54 M54 M54 M54 M51 M50 M
Total net income264 M-275 M179 M6 M103 M-372 M68 M117 M100 M115 M
Total ordinary shares50 M50 M50 M50 M50 M50 M50 M50 M50 M50 M
Total revenues2,758 M2,421 M2,362 M2,298 M2,234 M2,141 M1,950 M2,087 M2,172 M2,252 M
TotalExpenses-347 M-199 M-381 M-392 M-452 M1,479 M932 M1,045 M1,196 M1,189 M
TotalRevenue2,612 M2,421 M2,362 M2,298 M2,234 M2,141 M1,950 M2,087 M2,172 M2,252 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.
Get started today