EPD
$30.79
-$0.25(-0.79%)
95
Overall
100
Value
90
Tech
--
Quality
Market Cap
$67.10B
Volume
6.27M
52W Range
-- - --
Target Price
$35.87
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $27.0B | $23.0B | $29.2B | $36.5B | $32.8B | $27.2B | $40.8B | $58.2B | $49.7B | $56.2B | ||
| Total Revenue | $27.0B | $23.0B | $29.2B | $36.5B | $32.8B | $27.2B | $40.8B | $58.2B | $49.7B | $56.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-23.7B | $-19.6B | $-25.6B | $-31.4B | $-27.1B | $22.4B | $35.1B | $51.5B | $1.4B | $49.0B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.4B | $3.4B | $3.7B | $5.1B | $5.7B | $4.8B | $5.7B | $6.7B | $48.3B | $54.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-192.6M | $-160.1M | $-181.1M | $-208.3M | $-211.7M | $-219.6M | $35.1B | $241.0M | $43.4B | $158.0M | ||
| Selling, General & Administrative | $-192.6M | $-160.1M | $-181.1M | $-208.3M | $-211.7M | $-219.6M | $59.0M | $-241.0M | -- | -- | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | $134.0M | $156.0M | -- | -- | ||
| General & Administrative Expenses | $-192.6M | $-160.1M | $-181.1M | $-208.3M | $-211.7M | $-219.6M | $-75.0M | $-241.0M | $231.0M | $244.0M | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | -- | -- | $172.0M | $188.0M | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | $1.7B | $1.8B | $1.9B | $2.0B | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | $1.7B | $1.8B | $1.9B | $2.0B | ||
| Amortization | -- | -- | -- | -- | -- | -- | $5.5B | $5.7B | $5.6B | $5.7B | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | -- | $-33.8B | $-50.2B | $43.2B | $-30.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $3.2B | $3.2B | $3.5B | $4.9B | $5.5B | $4.6B | $6.1B | $6.9B | $6.9B | $7.3B | ||
| EBITDA | $2.6B | $2.6B | $3.0B | $4.4B | $4.9B | $6.9B | $8.0B | $8.9B | $8.1B | $8.6B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-914.3M | $-952.1M | $984.6M | $1.1B | $-1.2B | $1.3B | $1.3B | $1.2B | $1.3B | -- | ||
| Intinc | -- | -- | $1.3M | $3.6M | $11.6M | $13.4M | $5.0M | $11.0M | $27.0M | $47.0M | ||
| Net Non-Operating Interest Income/Expense | $-946.4M | $-952.1M | $-983.3M | $-1.1B | $-1.2B | $-1.3B | $-1.3B | $-1.2B | $27.0M | $47.0M | ||
| Gain on Sale of Securities | $-40.8M | $-55.0M | $-64.3M | $-56.1M | $-119.6M | $-2.3M | -- | -- | -- | -- | ||
| Other Income/Expense | $-335.7M | $-309.8M | $-361.7M | $-463.3M | $-448.4M | $-426.4M | $-583.0M | $487.0M | $-476.0M | $-410.0M | ||
| Other Special Charges | $-22.5M | $-21.7M | $-63.0M | $-56.1M | $-114.6M | $300.0K | $-100.0K | $23.0M | $14.0M | $2.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | $39.4M | -- | -- | -- | $-53.0M | $-32.0M | $-57.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $53.0M | $32.0M | $57.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.6B | $2.6B | $3.0B | $4.4B | $4.9B | $5.0B | $6.1B | $6.9B | $5.7B | $6.0B | ||
| Pre-Tax Income | $2.6B | $2.6B | $2.9B | $4.3B | $4.7B | $3.8B | $4.8B | $5.7B | $5.7B | $6.0B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-2.5M | $23.4M | $25.7M | $60.3M | $45.6M | $-124.0M | $70.0M | $82.0M | $44.0M | $65.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $2.5B | $2.5B | $2.8B | $4.2B | $4.6B | $3.8B | $4.6B | $5.5B | $5.5B | $5.9B | ||
| Net Income (Continuing Operations) | $2.5B | $2.5B | $2.8B | $4.2B | $4.6B | $3.8B | $4.6B | $5.6B | $5.7B | $6.0B | ||
| Net Income (Discontinued Operations) | $2.5B | $2.5B | $2.8B | $4.2B | $4.6B | $3.8B | $4.6B | $5.5B | $5.5B | $5.9B | ||
| Net Income (Common Stockholders) | $2.5B | $2.5B | $2.8B | $4.2B | $4.6B | $3.7B | $4.6B | $5.4B | $5.5B | $5.8B | ||
| Normalized Income | $2.6B | $1.7B | $1.9B | $3.4B | $3.7B | $3.6B | -- | -- | -- | $6.0B | ||
| TOTALS | ||||||||||||
| Total Expenses | $24.7B | $20.7B | $26.7B | $32.8B | $28.5B | $23.6B | $36.4B | $51.7B | $44.8B | $1.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $2.0B | $2.1B | $2.1B | $2.2B | $2.2B | $2.2B | $2.2B | $2.2B | $2.2B | $2.2B | ||
| Average Shares Outstanding (Diluted) | $2.0B | $2.1B | $2.2B | $2.2B | $2.2B | $2.2B | $2.2B | $2.2B | $2.2B | $2.2B | ||
| Shares Outstanding | $2.0B | $2.1B | $2.2B | $2.2B | $2.2B | $2.2B | $2.2B | $2.2B | $2.2B | $2.2B | ||
| Basic EPS | $1.28 | $1.2 | $1.3 | $1.91 | $2.09 | $1.71 | $2.11 | $2.5 | $2.52 | $2.69 | ||
| Basic EPS (Continuing Operations) | $1.28 | $1.2 | $1.3 | $1.91 | $2.09 | $1.71 | $2.11 | $2.5 | $2.52 | $2.69 | ||
| Diluted EPS | $1.26 | $1.2 | $1.3 | $1.91 | $2.09 | $1.71 | $2.1 | $2.5 | $2.52 | $2.69 | ||
| Diluted EPS (Continuing Operations) | $1.26 | $1.2 | $1.3 | $1.91 | $2.09 | $1.71 | $2.1 | $2.5 | $2.52 | $2.69 | ||
| Dividend Per Share | $1.51 | $1.59 | $1.67 | $1.72 | $1.76 | $1.78 | -- | $1.9 | $1.98 | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $-4.0M | $-3.0M | $-3.0M | $-4.0M | ||
| Earnings from equity interest | $373.6M | $362.0M | $426.0M | $480.0M | $563.0M | $426.1M | $583.0M | $464.0M | $462.0M | $408.0M | ||
| Earnings From Equity Interest Net Of Tax | $373.6M | $362.0M | $426.0M | $480.0M | $563.0M | $426.1M | $583.0M | $464.0M | $462.0M | $408.0M | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $-5.0M | $-1.0M | $10.0M | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $-1.2B | $-1.2B | $-1.2B | $-1.3B | ||
| Minority Interests | $-37.2M | $-39.9M | $-56.3M | $-66.1M | $-95.8M | $-110.0M | $-117.0M | $-125.0M | $-128.0M | $-69.0M | ||
| Other Gand A | $-192.6M | $-160.1M | $-181.1M | $-208.3M | $-211.7M | $-219.6M | $-75.0M | $-241.0M | $231.0M | $244.0M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | $-900.0K | $-4.0M | $-3.0M | $-3.0M | $-4.0M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | $-900.0K | $-4.0M | $-3.0M | $-3.0M | $-4.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EPD | $30.79 | -0.8% | 6.27M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |