EQT
EQT Corporation
$49.97
+$0.78(+1.59%)
51
Overall
75
Value
27
Tech
--
Quality
Market Cap
$31.17B
Volume
8.40M
52W Range
$34.89 - $61.02
Target Price
$64.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.0B | $1.9B | $2.7B | $4.8B | $3.8B | $2.7B | $6.8B | $12.1B | $5.0B | $5.2B | ||
| Total Revenue | $2.0B | $1.9B | $3.1B | $4.6B | $3.8B | $2.7B | $3.1B | $12.1B | $6.9B | $5.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | $1.2B | $1.7B | $-3.5B | $-3.3B | $3.8B | $4.1B | $4.1B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.0B | $1.9B | $1.9B | $2.9B | $318.7M | $-627.0M | $3.0B | $8.1B | $3.1B | $2.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $69.8M | $73.3M | $1.5B | $2.1B | $-279.6M | $-191.6M | $2.2B | $299.2M | $15.7M | $110.4M | ||
| Research & Development | $1.6B | $777.8M | $1.4B | $2.4B | -- | -- | $950.5M | $1.3B | $1.8B | $1.8B | ||
| Selling, General & Administrative | $249.9M | $272.7M | $209.0M | $284.2M | $170.6M | $174.8M | $196.3M | $252.6M | $236.2M | $336.7M | ||
| Selling & Marketing Expenses | $249.9M | $272.7M | $209.0M | $284.2M | -- | -- | $196.3M | $252.6M | $236.2M | $336.7M | ||
| General & Administrative Expenses | $85.2M | $44.1M | $60.8M | $117.4M | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | -- | $44.6M | $94.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | $-35.9M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $819.2M | $927.9M | $971.0M | $1.6B | $-35.9M | -- | $1.7B | $1.7B | $1.7B | $2.2B | ||
| Amortization | -- | -- | $10.9M | -- | $-35.9M | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $247.7M | $248.1M | $181.3M | $195.8M | $-109.0M | $-16.8M | $295.3M | $358.3M | $338.7M | $837.3M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $563.1M | $-278.3M | $382.2M | $-2.8B | $39.1M | $-818.6M | $-1.4B | $2.7B | $2.3B | $685.3M | ||
| EBITDA | $1.4B | $681.3M | $377.5M | $-2.8B | $-1.4B | $450.1M | $429.1M | $4.3B | $4.1B | $2.9B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $146.5M | $147.9M | $168.0M | $229.0M | $199.9M | $259.3M | $289.8M | $249.7M | $219.7M | $454.8M | ||
| Net Non-Operating Interest Income/Expense | $-146.5M | $-147.9M | $-168.0M | $-229.0M | $-199.9M | $-271.2M | $-289.8M | $-249.7M | $-41.0M | $-54.0M | ||
| Gain on Sale of Securities | $385.8M | $-249.0M | $390.0M | $-251.0M | $371.1M | $121.3M | $-3.7B | $-4.6B | $1.8B | $127.2M | ||
| Other Income/Expense | $-395.7M | $209.3M | $-374.4M | $243.9M | $1.4B | $176.3M | $3.7B | $-5.2B | $-1.8B | $-848.9M | ||
| Other Special Charges | $10.0M | $31.7M | $-15.6M | $7.0M | $91.5M | $10.1M | $9.3M | $-128.7M | $1.2M | $-42.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $97.7M | $5.4M | $7.5M | $767.0K | -- | -- | ||
| Special Income Charges | $122.5M | $66.7M | -- | $2.7B | $1.8B | $297.5M | $-8.5M | $21.9M | $9.3M | $16.3M | ||
| Impairment of Capital Assets | $122.5M | $66.7M | -- | $2.7B | $-1.2B | $-135.4M | $-21.1M | $-8.4M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $573.1M | $-246.6M | $366.6M | $-2.8B | $-1.4B | $-994.8M | $-1.3B | $2.6B | $2.3B | $719.0M | ||
| Pre-Tax Income | $426.6M | $-394.5M | $198.6M | $-3.1B | $-1.6B | $-1.3B | $-1.6B | $2.3B | $2.1B | $264.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $104.7M | $-263.5M | $-1.2B | $-696.5M | $-375.8M | $-295.3M | $-428.0M | $553.7M | $369.0M | $22.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $85.2M | $-453.0M | $1.5B | $-2.2B | $-1.2B | $-958.8M | $-1.1B | $1.8B | $1.7B | $230.6M | ||
| Net Income (Continuing Operations) | $85.2M | $-453.0M | $1.5B | $-2.2B | $-1.2B | $-967.2M | $-1.1B | $1.8B | $1.7B | $242.1M | ||
| Net Income (Discontinued Operations) | $85.2M | $-453.0M | $1.5B | $-2.2B | $-1.2B | $-958.8M | $-1.1B | $1.8B | $1.7B | $230.6M | ||
| Net Income (Common Stockholders) | $85.2M | $-87.2M | $2.7B | $344.5M | $-1.2B | $-958.8M | $-1.1B | $1.8B | $1.7B | $230.7M | ||
| Normalized Income | -- | -- | -- | -- | $-639.5M | $-1.4B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $69.8M | $73.3M | $2.7B | $3.8B | $3.8B | $3.5B | $4.1B | $4.4B | $15.7M | $110.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $152.4M | $167.0M | $187.4M | $260.9M | $255.1M | $260.6M | $323.2M | $370.0M | $380.9M | $509.6M | ||
| Average Shares Outstanding (Diluted) | $152.9M | $167.0M | $187.7M | $260.9M | $255.1M | -- | $323.2M | $406.5M | $413.2M | $514.6M | ||
| Shares Outstanding | $152.6M | $172.8M | $264.5M | $254.8M | $255.5M | $278.9M | $376.0M | $360.4M | $440.4M | $597.4M | ||
| Basic EPS | $0.56 | $-2.71 | $8.05 | $-8.6 | $-4.79 | $-3.71 | $-3.58 | $4.79 | $4.56 | $0.45 | ||
| Basic EPS (Continuing Operations) | $0.56 | $-2.71 | $7.4 | $-9.12 | $-4.79 | $-3.71 | $-3.58 | $4.79 | $4.56 | $0.45 | ||
| Diluted EPS | $0.56 | $-2.71 | $8.04 | $-8.6 | $-4.79 | $-3.71 | $-3.58 | $4.38 | $4.22 | $0.45 | ||
| Diluted EPS (Continuing Operations) | $0.56 | $-2.71 | $7.39 | $-9.12 | $-4.79 | $-3.71 | $-3.58 | $4.38 | $4.22 | $0.45 | ||
| Dividend Per Share | $0.12 | $0.12 | $0.12 | $0.12 | $0.12 | $0.03 | -- | $0.56 | $0.61 | $0.63 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | $152.2M | $26.3M | -- | -- | $57.4M | $14.2M | $56.3M | $309.4M | ||
| Basic Discontinuous Operations | -- | -- | $0.65 | $0.52 | -- | -- | -- | -- | -- | -- | ||
| Development Expense | $1.6B | $777.8M | $1.4B | $2.4B | -- | -- | $950.5M | $1.3B | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | $0.65 | $0.52 | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $2.6M | -- | -- | -- | -- | $187.2M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $2.6M | -- | -- | -- | -- | $187.2M | -- | -- | -- | -- | ||
| Exploration Development And Mineral Property Lease Expenses | $62.0M | $13.4M | $17.6M | $6.8M | -- | -- | $24.4M | $3.4M | $3.3M | $2.7M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | $187.2M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $8.0M | -- | -- | -- | -- | $21.1M | $8.4M | $-17.4M | $764.0M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $471.1M | $373.8M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-236.7M | $-321.9M | $-349.6M | $-237.4M | -- | $10.0K | $-1.2M | $-10.0M | $688.0K | $-11.5M | ||
| Net Income Discontinuous Operations | -- | -- | $471.1M | $373.8M | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | $5.2M | $30.4M | $9.3M | $16.3M | ||
| Other Gand A | $85.2M | $44.1M | $60.8M | $117.4M | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $214.2M | -- | -- | ||
| Other Taxes | $1.3M | $51.2M | $10.3M | $9.1M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $85.2M | $44.1M | $60.8M | $117.4M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $-25.4M | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $97.7M | $5.4M | $7.5M | $767.0K | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EQT | $49.97 | +1.6% | 8.40M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |