ESLT logo

ESLT

Elbit Systems Ltd.

$480.21
-$4.87(-1.00%)
70
Overall
--
Value
80
Tech
60
Quality
Market Cap
$21.87B
Volume
90.95K
52W Range
$188.53 - $499.00
Target Price
$525.00
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$3.1B$3.3B$3.4B$3.7B$4.5B$4.7B$5.3B$5.6B$6.0B$6.8B
Total Revenue
$3.1B$3.3B$3.4B$3.7B$4.5B$4.7B$5.3B$5.5B$6.0B$6.8B
COST OF GOODS SOLD
Cost of Revenue
$-2.2B$-2.3B$-2.4B$-2.7B$-3.4B$-3.5B$-3.9B$-4.1B$4.5B$5.2B
GROSS PROFIT
Gross Profit
$897.1M$959.6M$1.0B$976.2M$1.1B$1.2B$1.4B$1.4B$1.5B$1.6B
OPERATING EXPENSES
Operating Expenses
$-628.5M$-660.6M$-678.6M$-683.3M$847.9M$874.4M$954.2M$1.1B$689.4M$686.4M
Research & Development
$243.4M$255.8M$265.1M$287.4M$331.8M$359.7M$395.1M$435.6M$424.4B--
Research Expense
$243.4M$255.8M$265.1M$287.4M$331.8M$359.7M$395.1M$435.6M$424.4B--
Selling, General & Administrative
$385.1M$422.4M$413.6M$441.4M$516.1M$514.6M$559.1M$639.1M$689.4M$686.4M
Selling & Marketing Expenses
$239.4M$271.0M$280.2M$281.0M$301.4M$290.7M$291.8M$326.0M$359.1M$375.4M
General & Administrative Expenses
$145.7M$151.4M$133.3M$160.3M$214.7M$223.9M$267.4M$313.0M$330.3M$311.0M
Salaries & Wages
$-14.6M$-13.5M$-12.8M$-11.9M$-29.3M$-27.3M--$-20.3M----
Depreciation & Amortization
$-74.2M$-81.7M$-85.4M$-91.7M$-101.1M$-105.0M--$-161.3M----
Depreciation & Amortization
$-74.2M$-81.7M$-85.4M$-91.7M$-101.1M$-105.0M--$-161.3M----
Amortization
$-48.1M$-41.2M$-28.6M$-26.5M$-36.1M$-39.4M--$-51.1M----
Other Operating Expenses
$-628.5M$-660.6M$-678.6M$-20.3M$-18.3M$-2.1M$-65.0K$-191.3M----
OPERATING INCOME
Operating income
$268.6M$299.0M$324.4M$292.8M$321.6M$325.7M$418.5M$367.5M$793.5M$955.5M
EBITDA
$348.6M$376.8M$362.7M$309.0M$310.3M$331.8M$536.9M$374.6M$386.7M$512.5M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$-22.3M$-25.2M$-36.1M$-46.5M$-73.0M$-74.4M--$-54.4M$137.8M$151.1M
Intinc
$-20.2M$-23.7M$-34.5M$-44.1M$-69.1M$-71.3M--$-51.4M$6.1B--
Net Non-Operating Interest Income/Expense
$-20.2M$-23.7M$-34.5M$-44.1M$-69.1M$-71.3M$-40.4M$-51.4M$-137.8M$-151.1M
Gain on Sale of Securities
$2.0M$1.5M$1.6M$41.9M$4.0M$16.7M--$13.9M$-12.0B--
Other Income/Expense
$-4.8M$-9.2M$-6.3M$13.7M$4.5M$-20.0M$-27.9M$16.5M$-17.1M$-23.0M
Other Special Charges
$216.0K$4.0M$-5.1M$-11.4M$-6.2M$7.4M$5.3M$-23.6M$4.8M$3.8M
SPECIAL ITEMS
Restructring And Mn A Income
$-47.4M$-55.3M$-62.8M$-56.5M$-59.9M$-8.2M$-1.8M------
Special Income Charges
$47.4M$55.4M$62.8M$56.5M$59.9M$8.2M$1.8M------
Impairment of Capital Assets
--$-86.0K----------------
PRE-TAX INCOME
EBIT
$226.3M$254.0M$248.8M$190.8M$173.3M$187.5M$383.5M$212.6M$386.2M$512.0M
Pre-Tax Income
$248.6M$279.2M$284.8M$237.3M$246.3M$261.8M$383.5M$292.6M$248.3M$360.9M
INCOME TAX
Tax Provision
$46.2M$45.6M$55.6M$26.4M$19.4M$36.4M$131.4M$24.1M$22.9M$39.1M
NET INCOME
Net Income
$202.5M$236.9M$239.1M$206.7M$227.9M$237.7M$274.4M$275.4M$224.7M$321.1M
Net Income (Continuing Operations)
$202.5M$236.9M$239.1M$206.7M$227.9M$237.7M$274.4M$275.4M$225.4M$321.9M
Net Income (Discontinued Operations)
$202.5M$236.9M$239.1M$206.7M$227.9M$237.7M$274.4M$275.4M$224.7M$321.1M
Net Income (Common Stockholders)
$202.5M$236.9M$239.1M$206.7M$227.9M$237.7M$274.4M$275.4M$224.7M$321.1M
Normalized Income
----------------$607.0M$823.7M
TOTALS
Total Expenses
$-2.8B$-3.0B$-3.1B$-3.4B$-2.5B$-2.6B$-3.0B$-3.1B$5.2B$5.9B
SHARE & EPS DATA
Average Shares Outstanding
$42.7M$42.7M$42.8M$42.8M$43.8M$44.2M$44.2M$44.3M$44.4M$44.5M
Average Shares Outstanding (Diluted)
$42.7M$42.8M$42.8M$42.8M$43.8M$44.2M$44.3M$44.6M$44.6M$44.7M
Shares Outstanding
$42.7M$42.7M$42.7M$42.8M$44.2M$44.2M$44.3M$44.3M$44.6M$44.5M
Basic EPS
$4.74$5.54$5.59$4.83$5.2$5.38$6.21$6.21$4.85$7.22
Basic EPS (Continuing Operations)
$4.74--------------$4.85$7.22
Diluted EPS
$4.74$5.54$5.59$4.83$5.2$5.38$6.2$6.18$4.82$7.18
Diluted EPS (Continuing Operations)
$4.74--------------$4.82$7.18
Dividend Per Share
--------------$2$2--
OTHER METRICS
Earnings from equity interest
$4.5M$5.2M$11.4M$-2.2M$1.8M$12.6M$22.6M$7.0M$12.3M$19.2M
Earnings From Equity Interest Net Of Tax
$4.5M$5.2M$11.4M$-2.2M$1.8M$12.6M$22.6M$7.0M$12.3M$19.2M
Gain On Sale Of Business
$133.0K$3.9M--$152.0K$88.0K$224.0K$-231.0K$1.8M----
Gain On Sale Of P P E
$-1.7M$3.3M$2.4M--------------
Interest Expense Operating
--------------$-25.6M----
Minority Interests
$-4.4M$-1.9M$-1.5M$-1.9M$-798.0K$-328.0K$-313.0K$-21.0K$-725.0K$-726.0K
Net Income Discontinuous Operations
----------$2.1K--------
Other Costof Revenue
----------------$4.5B$5.2B
Other Gand A
$145.7M$151.4M$133.3M$160.3M$214.7M$223.9M$267.4M$313.0M$330.3M$311.0M
Other Impairment Of Capital Assets
--$-2.5M--$-17.5M$-3.7M$-4.4M--------
Other Write Off
----------$-2.0M$-6.0M$-1.4M----
Provision For Gain Loss On Disposal
----------$2.1K--------
Rent And Landing Fees
$145.7M$151.4M$133.3M$160.3M$214.7M$223.9M$267.4M$313.0M----
Selling Expense
$239.4M$271.0M$280.2M$281.0M$301.4M$290.7M$291.8M$326.0M----
Restruct
$-47.4M$-55.3M$-62.8M$-56.5M$-59.9M$-8.2M$-1.8M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2ESLT$480.21-1.0%90.95K
3
4
5
6

Get Elbit Systems Ltd. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.