Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

EXPI Stock Annual Balance Sheet. Download in Excel

eXp World Holdings Inc. logo

eXp World Holdings Inc.

Sector: Real Estate   

Industry: Real Estate Services

12.81
 
USD
  
1.21
  
(10.43%)
Previous close: 11.6  Open: 11.53  Bid: 12.83  Ask: 12.95
52 week range    
8.91   
   16.48
Mkt Cap: 1,932 M  Avg Vol (90 Days): 854,604
Peers   
NMRK / 
MMI / 
MDJH / 
Last updated: Sunday 22nd December 2024

Stock Rankings

52
MarketXLS Rank
40
Value
46
Technical
71
Quality
How are these ranks calculated?
Search for a stock

Financials

EXPI Balance Sheet

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Accounts payable79389.089984.0317420.0635087.02 M3 M4 M7 M10 M9 M
Accounts receivable183026.0341643.03 M7 M17 M28 M77 M133 M87 M86 M
Accrued expenses296109.0515597.03 M9 M21 M34 M67 M119 M89 M97 M
Accumulated depreciation & depletion-23452.0-49757.0-97216.0-450446.0-1 M-3 M-7 M-12 M-19 M-28 M
Additional paid in capital2 M7 M13 M37 M91 M131 M218 M401 M612 M805 M
Cash and equivalents494882.0720427.02 M6 M23 M40 M100 M108 M122 M127 M
CashCashEquivalentsAndShortTermInvestments494882.0720427.02 M6 M23 M40 M100 M108 M122 M127 M
CashEquivalents494882.0720427.02 M6 M23 M
Common par486.0502.0523.0550.0606.01000.01000.01000.02000.02000.0
Common stock equity413666.0612082.03 M4 M30 M52 M142 M222 M248 M243 M
CommonStock486.0502.0523.0550.0606.01000.01000.01000.02000.02000.0
Cost in excess8 M8 M13 M13 M27 M17 M
CurrentAccruedExpenses216720.0425613.03 M9 M19 M31 M63 M112 M79 M88 M
CurrentCapitalLeaseObligation98602.094835.0213026.0451710.0435000.0746000.0311000.0175000.010000.0
CurrentDeferredRevenue3 M7 M28 M68 M38 M45 M
CurrentDeferredTaxesLiabilities75196.0-180000.0453000.050 M64 M71 M
Deferred revenues75196.03 M7 M28 M68 M38 M45 M
Float term debt61887.02 M2 M3 M3 M5 M20000.0
GoodwillAndOtherIntangibleAssets11 M11 M21 M20 M36 M27 M
Gross fixed assets (Plant Property & Equipment)102845.0159952.0635621.02 M4 M10 M15 M30 M40 M41 M
IncomeTaxPayable14833.033891.058714.099809.0217820.01 M1 M3 M2 M1 M
Intangibles3 M3 M8 M8 M9 M10 M
InterestPayable9397.01127.01034.02077.0
Invested capital475553.0612082.03 M4 M32 M56 M147 M228 M258 M243 M
LongTermCapitalLeaseObligation1 M829000.074000.0765000.0694000.0
LongTermDebtAndCapitalLeaseObligation2 M2 M3 M3 M5 M20000.0
Minority interest-19576.0161000.01 M1 M1 M1 M
Net fixed assets (net PP&E)79393.0110195.0538405.02 M3 M7 M9 M18 M20 M13 M
Non-current deferred income taxes17835.07 M-311000.0-1 M-2 M-3 M-3 M
NonCurrentDeferredAssets53 M69 M71 M
NonCurrentDeferredTaxesAssets459336.02 M742969.03 M598732.020 M24 M53 M69 M71 M
Notes payable61887.035778.0
Other current assets2457.02457.010625.016520.030376.0792000.02 M530000.01 M2 M
Other fixed assets79393.099280.0128284.02 M3 M7 M9 M18 M20 M13 M
Other non-current assets16000.03 M2 M7 M
Other non-current liabilities-1542.0-11327.0200000.0247000.0188000.0236000.0
Other receivable6000.0980 M1,798 M3,771 M4,598 M4,281 M
OtherCurrentLiabilities139966.0139500.0485909.0931647.03 M1 M247000.06 M6 M332000.0
OtherPayable7 M2 M11 M3 M10 M
Payables79389.089984.0317420.0635087.02 M3 M4 M7 M10 M9 M
Prepaid expenses74673.084451.0383563.0591034.02 M4 M7 M10 M8 M10 M
RecievablesAdjustmentsAllowances-484441.0-137000.0-2 M-2 M-4 M-2 M
Restricted cash923193.03 M7 M28 M68 M38 M44 M
Retained earnings-1 M-6 M-10 M-33 M-61 M-70 M-39 M31 M21 M-17 M
SecuritySoldNotYetRepurchased3607.0
Short term debt61887.035778.0974659.0916000.01 M
Total assets913170.01 M6 M15 M56 M96 M242 M414 M382 M386 M
Total current assets758581.01 M6 M13 M42 M79 M212 M319 M255 M266 M
Total current liabilities499504.0664210.04 M10 M24 M42 M97 M187 M127 M142 M
Total equity413666.0612082.03 M4 M30 M52 M142 M222 M248 M243 M
Total liabilities573158.0655097.04 M10 M26 M44 M100 M190 M133 M142 M
Total non-current assets79393.0110195.0538405.02 M14 M18 M30 M95 M127 M119 M
Total non-current liabilities-1542.02 M3 M3 M4 M6 M20000.0
TotalEquityGrossMinority413666.0592506.03 M4 M30 M52 M143 M224 M249 M244 M
TotalEquityGrossMinorityInterest413666.0592506.03 M4 M30 M52 M143 M224 M249 M244 M
TotalLiabilitiesAndTotalEquityGrossMinorityInterest913170.01 M6 M15 M56 M96 M242 M414 M382 M386 M
TotalNonCurrentLiabilitiesNetMinorityInteres-1542.02 M3 M3 M4 M6 M20000.0
Treasury stock-9 M-38 M-210 M-385 M-546 M
Working capital259077.0482311.02 M3 M18 M37 M116 M133 M128 M125 M
debtc61887.035778.0974659.01 M2 M311000.0175000.010000.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University