EZPW logo

EZPW

EZCORP Inc.

$16.67
+$0.15(+0.91%)
80
Overall
80
Value
80
Tech
--
Quality
Market Cap
$1.01B
Volume
402.61K
52W Range
$10.56 - $16.67
Target Price
$21.00
Order:

Income Statement

MetricTrendChart
2015
Sep
2016
Sep
2017
Sep
2018
Sep
2019
Sep
2020
Sep
2021
Sep
2022
Sep
2023
Sep
2024
Sep
REVENUE
Total Revenue
$616.0M$688.5M$704.0M$812.2M$847.2M$822.8M$729.6M$886.2M$1.0B$1.2B
Total Revenue
$402.1M$409.1M$748.0M$812.2M$847.2M$822.8M$729.6M$886.2M$1.0B$1.2B
COST OF GOODS SOLD
Cost of Revenue
$-267.8M$-258.3M$-266.5M$-276.6M$297.5M$373.6M$280.1M$358.1M$439.2M$479.3M
GROSS PROFIT
Gross Profit
$403.0M$428.2M$435.5M$481.6M$549.7M$449.2M$449.5M$528.1M$609.8M$682.3M
OPERATING EXPENSES
Operating Expenses
$-418.6M$-399.1M$-381.9M$-414.4M$447.4M$497.6M$418.3M$453.9M$517.7M$569.7M
Selling, General & Administrative
$73.0M$68.1M$53.3M$53.6M$56.0M$54.1M$56.5M$64.3M$67.5M$75.6M
Selling & Marketing Expenses
$-3.1M$-2.1M$-1.9M$-2.5M$2.0M$2.0M$1.6M$2.3M$4.9M$6.2M
General & Administrative Expenses
$73.0M$68.1M$53.3M$53.6M$56.0M$54.1M$56.5M$64.3M$67.5M$75.6M
Promotion & Advertising
$-3.1M$-2.1M$-1.9M$-2.5M$2.0M$2.0M$1.6M$2.3M$4.9M$6.2M
Salaries & Wages
$294.9M$301.4M$304.6M$334.8M$-1.1M$420.0K$561.0K$-557.0K$-1.1M$-1.1M
Depreciation & Amortization
$29.2M----$11.7M--$19.6M$19.4M$20.4M$22.1M$21.5M
Depreciation & Amortization
$29.2M----$11.7M--$19.6M$19.4M$20.4M$22.1M$21.5M
Amortization
$-6.4M$-6.9M$-12.3M$-23.4M$320.3M$270.8M$285.8M$288.3M$302.7M$307.0M
Securities Amortization
$26.8M------------------
Other Operating Expenses
$50.7M$29.6M$24.0M$25.9M$325.1M$325.5M$300.3M$357.4M$413.5M$460.3M
OPERATING INCOME
Operating income
$-100.4M$29.2M$-694.4M$55.4M$47.0M$-48.4M$31.2M$74.9M$92.2M$112.5M
EBITDA
$-11.4M$81.9M$103.2M$117.3M$80.8M$28.9M$117.4M$111.3M$85.5M$150.5M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$16.4M$16.5M$27.8M$27.8M$32.6M$22.5M$22.2M$10.0M$145.0K$215.0K
Intinc
$278.0K$81.0K$12.1M$17.0M$11.1M$3.2M$2.5M$817.0K$7.5M$10.6M
Net Non-Operating Interest Income/Expense
$-16.1M$-16.4M$-15.7M$-10.8M$-21.6M$-19.3M$-19.7M$-9.2M$7.5M$10.6M
Other Income/Expense
$-50.3M$1.5M$-753.3M$-10.9M$1.6M$2.4M$-4.6M$2.6M$31.7M$-6.1M
Other Special Charges
$-2.2M$-1.2M$748.4M$5.4M$-1.4M$17.0K$790.0K$167.0K$-3.1M$1.4M
SPECIAL ITEMS
Restructring And Mn A Income
$-17.1M$-11.8M----------------
Special Income Charges
$29.4M$85.0M------$-54.7M----$-4.3M$-843.0K
Impairment of Capital Assets
$-12.3M$-73.2M------$54.7M----$4.3M$843.0K
PRE-TAX INCOME
EBIT
$-66.3M$27.8M$71.0M$83.4M$36.8M$-47.6M$30.0M$77.7M$51.8M$115.8M
Pre-Tax Income
$-66.2M$363.0K$43.2M$55.5M$4.2M$-70.1M$16.1M$67.7M$51.6M$115.6M
INCOME TAX
Tax Provision
$-14.0M$9.4M$11.2M$18.4M$2.4M$-1.6M$7.5M$17.6M$13.2M$32.5M
NET INCOME
Net Income
$-89.2M$-80.7M$31.9M$37.3M$2.5M$-68.5M$8.6M$50.2M$38.5M$83.1M
Net Income (Continuing Operations)
$-89.2M$-80.7M$31.9M$37.3M$2.5M$-68.5M$8.6M$50.2M$38.5M$83.1M
Net Income (Discontinued Operations)
$-89.2M$-80.7M$31.9M$37.3M$2.5M$-68.5M$8.6M$50.2M$38.5M$83.1M
Net Income (Common Stockholders)
$-89.2M$-80.7M$31.9M$37.3M$88.7M$-68.5M$8.6M$50.2M$38.5M$83.1M
Normalized Income
------------------$114.5M
TOTALS
Total Expenses
$-686.4M$-657.3M$-648.4M$-691.0M$744.9M$832.1M$675.5M$812.0M$956.9M$1.0B
SHARE & EPS DATA
Average Shares Outstanding
$54.4M$54.4M$54.3M$54.5M$55.3M$55.3M$55.7M$56.5M$55.6M$54.9M
Average Shares Outstanding (Diluted)
$54.4M$54.4M$54.4M$57.9M$56.0M$55.3M$55.9M$82.4M$80.9M$84.4M
Shares Outstanding
$54.8M$54.1M$54.4M$54.6M$55.5M$55.3M$56.1M$56.3M$54.7M$54.5M
Basic EPS
$-1.68$0.06$0.59$0.68$0.05$-1.24$0.15$0.89$0.69$1.51
Basic EPS (Continuing Operations)
$-0.94$-0.15$0.62$0.70$0.05$-1.24$0.15$0.89$0.69$1.51
Diluted EPS
$-1.68$0.06$0.59$0.64$0.05$-1.24$0.15$0.70$0.53$1.1
Diluted EPS (Continuing Operations)
$-0.94$-0.15$0.62$0.66$0.05$-1.24$0.15$0.70$0.53$1.1
OTHER METRICS
Basic Discontinuous Operations
$-0.70$0.37----$-0.01----------
Diluted Discontinuous Operations
$-0.70$0.37----$-0.01----------
Earnings from equity interest
$-5.5M$-255.0K$4.9M$5.5M$-135.0K$-2.4M$3.8M$1.8M$-28.5M$4.7M
Earnings From Equity Interest Net Of Tax
$-5.5M$-255.0K$4.9M$5.5M$-135.0K$-2.4M$3.8M$1.8M$-28.5M$4.7M
Excise Taxes
------$11.7M------------
Gain On Sale Of Business
$58.0M------$-300.0K$-300.0K--------
Gain On Sale Of P P E
--------------$674.0K$-208.0K$16.0K
Gains Loss On Disposal Of Discontinued Operations
$-42.0M$-79.4M$-1.8M$-856.0K------------
Interest Expense Operating
$-16.5M$11.0M--------$-8.2M$-8.2M$-11.1M$-12.1M
Minority Interests
$5.0M$7.7M$1.6M$988.0K$1.2M$649.1M$672.2M------
Net Income Discontinuous Operations
$-42.0M$-79.4M$-1.8M$-856.0K$-457.0K----------
Other Gain Loss From Disposition Of Discontinued Operations
--------$-457.0K----------
Other Gand A
$73.0M$68.1M$53.3M$53.6M$56.0M$54.1M$56.5M$64.3M$67.5M$75.6M
Other Impairment Of Capital Assets
$-26.8M$-11.0M------------$4.3M--
Provision For Gain Loss On Disposal
$3.1M$2.0M$2.0M--------------
Rent And Landing Fees
$73.0M$68.1M$53.3M$53.6M$-35.0K----------
Othspecchg
----------------$-5.1M$-765.0K
Restruct
$-17.1M$-11.8M----------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2EZPW$16.67+0.9%402.61K
3
4
5
6

Get EZCORP Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.