FBIN logo

FBIN

Fortune Brands Innovations Inc.

$58.52
-$0.42(-0.71%)
68
Overall
100
Value
75
Tech
31
Quality
Market Cap
$7.18B
Volume
835.15K
52W Range
$47.21 - $90.54
Target Price
$66.29
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$4.6B$5.0B$5.3B$5.5B$5.8B$6.1B$4.8B$4.7B$4.6B$4.6B
Total Revenue
$4.6B$5.0B$5.3B$5.5B$5.8B$6.1B$4.8B$4.7B$4.6B$4.6B
COST OF GOODS SOLD
Cost of Revenue
$-3.0B$-3.2B$-3.4B$-3.5B$3.7B$2.2B$2.8B$2.8B$2.7B$2.5B
GROSS PROFIT
Gross Profit
$1.6B$1.8B$1.9B$2.0B$2.1B$1.5B$2.0B$1.9B$1.9B$2.1B
OPERATING EXPENSES
Operating Expenses
$1.1B$1.2B$1.2B$1.3B$1.3B$1.3B$1.1B$1.1B$1.2B$1.3B
Research & Development
$-48.7M$-53.1M$-50.7M$-50.3M$48.2M----------
Research Expense
--------$48.2M----------
Selling, General & Administrative
$1.0B$1.1B$1.2B$1.2B$1.3B$1.3B$1.1B$1.1B$1.2B$1.2B
Selling & Marketing Expenses
$1.0B$1.1B$1.2B$1.2B$251.7M$259.4M$231.7M$220.7M----
General & Administrative Expenses
$-34.9M$-43.5M$-42.1M$-48.4M$1.3B$1.3B$1.1B$1.1B$1.2B$1.2B
Promotion & Advertising
$-195.4M$-199.1M$-233.2M$-243.6M$251.7M$259.4M$231.7M$220.7M----
Salaries & Wages
$-32.0M$-32.0M$-43.6M$-37.2M$-6.0M$-8.7M$-7.9M$-9.2M$-1.6M$11.7M
Depreciation & Amortization
$21.6M$28.1M$31.7M$36.1M$41.4M$42.0M$46.4M$48.3M$62.1M$73.1M
Depreciation & Amortization
$21.6M$28.1M$31.7M$36.1M$41.4M$42.0M$46.4M$48.3M$62.1M$73.1M
Amortization
$21.6M$28.1M$31.7M$36.1M$41.4M$42.0M$46.4M$48.3M$62.1M$73.1M
Other Operating Expenses
$-4.6M$-10.7M$-31.0M$-9.1M$-9.2M$-7.2M$-2.6M$-2.1M----
OPERATING INCOME
Operating income
$512.7M$646.6M$696.4M$681.9M$698.5M$801.4M$811.1M$774.3M$614.9M$737.9M
EBITDA
$607.5M$757.5M$816.5M$763.4M$825.6M$746.5M$999.8M$977.9M$803.2M$919.6M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$31.9M$49.1M$49.4M$74.5M$94.2M$83.8M$84.3M$119.2M$116.5M$120.5M
Net Non-Operating Interest Income/Expense
$-31.9M$-49.1M$-49.4M$-74.5M$-94.2M$-83.9M$-84.3M$113.4M$-116.5M$-120.5M
Other Income/Expense
$4.3M$1.5M$700.0K$-16.3M$29.0M$-5.7M$400.0K$-34.9M$-19.5M$11.9M
Other Special Charges
$-4.3M$-1.5M$1.7M$16.3M$-29.0M$13.3M$-400.0K$12.0M$19.5M$-11.9M
SPECIAL ITEMS
Restructring And Mn A Income
$16.6M$13.9M$8.3M$24.1M$14.7M$15.9M$9.3M$32.4M$32.5M$16.2M
Special Income Charges
$-16.6M$-13.9M$-11.5M$-86.7M$-56.2M$-38.4M$-9.3M$-32.4M$-66.0M$-16.2M
Impairment of Capital Assets
----$3.2M$62.6M$41.5M$22.5M----$33.5M--
PRE-TAX INCOME
EBIT
$491.8M$631.2M$684.2M$611.5M$669.5M$583.0M$810.7M$786.3M$634.4M$726.0M
Pre-Tax Income
$459.9M$582.1M$634.8M$537.0M$575.3M$730.8M$726.4M$667.1M$517.9M$605.5M
INCOME TAX
Tax Provision
$153.4M$169.7M$159.5M$147.0M$144.0M$110.8M$166.7M$127.2M$112.4M$133.6M
NET INCOME
Net Income
$315.0M$413.2M$472.6M$389.6M$431.9M$553.1M$772.4M$686.7M$404.5M$471.9M
Net Income (Continuing Operations)
$315.0M$413.2M$472.6M$389.6M$431.9M$553.1M$772.4M$539.9M$405.5M$471.9M
Net Income (Discontinued Operations)
$315.0M$413.2M$472.6M$389.6M$431.9M$553.1M$772.4M$686.7M$404.5M$471.9M
Net Income (Common Stockholders)
$315.0M$413.2M$472.6M$389.6M$431.9M$553.1M$772.4M$686.7M$404.5M$471.9M
TOTALS
Total Expenses
$-1.9B$-2.0B$-2.1B$-2.2B$5.0B$5.3B$4.0B$3.9B$3.9B$3.9B
SHARE & EPS DATA
Average Shares Outstanding
$159.5M$154.3M$153.2M$144.6M$139.9M$138.7M$137.5M$130.3M$126.9M$124.8M
Average Shares Outstanding (Diluted)
$163.0M$157.8M$155.8M$146.4M$141.3M$140.2M$139.5M$131.3M$127.7M$125.7M
Shares Outstanding
$157.6M$153.1M$152.0M$140.5M$140.0M$138.7M$134.2M$128.3M$126.1M$122.6M
Basic EPS
$1.97$2.68$3.08$2.69$3.09$3.99$5.62$10.54$3.19$3.78
Basic EPS (Continuing Operations)
$1.92$2.67$3.1$2.69$3.09$3.99$5.62$9.41$6.39$3.78
Diluted EPS
$1.93$2.62$3.03$2.66$3.06$3.94$5.54$10.46$3.17$3.75
Diluted EPS (Continuing Operations)
$1.88$2.61$3.05$2.66$3.06$3.94$5.54$9.34$6.34$3.75
Dividend Per Share
$0.58$0.66$0.74--$0.24$0.26$1.06$1.12$0.92--
OTHER METRICS
Basic Discontinuous Operations
$0.05$0.01$-0.02--------$1.13$-0.01--
Diluted Discontinuous Operations
$0.05$0.01$-0.02--------$1.12----
Earnings from equity interest
----------$-7.6M--------
Earnings From Equity Interest Net Of Tax
----------$-7.6M--------
Gain On Sale Of Business
----$-2.4M--------------
Gains Loss On Disposal Of Discontinued Operations
$9.0M$800.0K$-2.6M$-200.0K----$279.2M$212.4M----
Minority Interests
$-500.0K--$-100.0K$-200.0K$600.0K$-1.3M--------
Net Income Discontinuous Operations
$9.0M$800.0K$-2.6M$-200.0K----$212.7M$146.8M$-1.0M--
Other Gain Loss From Disposition Of Discontinued Operations
------------$212.7M$146.8M$-1.0M--
Other Gand A
$-34.9M$-43.5M$-42.1M$-48.4M$1.3B$1.3B$1.1B$1.1B$1.2B$1.2B
Other Impairment Of Capital Assets
----$-7.0M--------------
Rent And Landing Fees
$-34.9M$-43.5M$-42.1M$-48.4M------------
Selling Expense
$1.0B$1.1B$1.2B$1.2B------------
Restruct
$16.6M$13.9M$8.3M$24.1M$14.7M$15.9M$9.3M$32.4M$32.5M$16.2M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2FBIN$58.52-0.7%835.15K
3
4
5
6

Get Fortune Brands Innovations Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.