FCN logo

FCN

FTI Consulting Inc.

$168.64
+$0.46(+0.27%)
54
Overall
80
Value
36
Tech
47
Quality
Market Cap
$5.37B
Volume
208.97K
52W Range
$151.75 - $231.65
Target Price
$175.50
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$1.8B$1.8B$1.8B$2.0B$2.4B$2.5B$2.8B$3.0B$3.5B$3.7B
Total Revenue
$1.8B$1.8B$1.8B$2.0B$2.4B$2.5B$2.8B$3.0B$3.5B$3.7B
COST OF GOODS SOLD
Cost of Revenue
$-1.2B$-1.2B$-1.2B$-1.3B$-1.5B$1.7B$1.9B$2.1B$2.4B$2.5B
GROSS PROFIT
Gross Profit
$607.7M$599.6M$592.2M$699.8M$2.4B$788.6M$860.7M$962.9M$1.1B$1.2B
OPERATING EXPENSES
Operating Expenses
$444.4M$444.9M$442.6M$473.8M$2.0B$498.8M$548.6M$650.7M$757.5M$826.4M
Research & Development
$-19.5M$-17.5M$-14.9M$-8.7M--$1.7B--------
Selling, General & Administrative
$432.7M$434.6M$432.0M$465.6M$504.1M$488.4M$537.8M$641.1M$751.3M$822.2M
Selling & Marketing Expenses
$432.7M$434.6M$432.0M$465.6M$18.6M$15.2M$13.0M$19.4M$23.0M$27.0M
General & Administrative Expenses
$-56.1M$-54.8M$-56.0M$-55.3M$504.1M$488.4M$537.8M$641.1M$751.3M$822.2M
Promotion & Advertising
$-18.2M$-15.9M$-14.8M$-15.5M$18.6M$15.2M$13.0M$19.4M$23.0M$27.0M
Salaries & Wages
--------------$27.7M$36.3M$42.2M
Depreciation & Amortization
$11.7M$10.3M$10.6M$8.2M$1.5B$10.4M$10.8M$9.6M$6.2M$4.2M
Depreciation & Amortization
$11.7M$10.3M$10.6M$8.2M$1.5B$10.4M$10.8M$9.6M$6.2M$4.2M
Amortization
$11.7M$10.3M$10.6M$8.2M$1.5B$10.4M$10.8M$9.6M$6.2M$4.2M
Other Operating Expenses
$-15.6M$-8.9M$-15.4M$-17.9M$55.3M$63.0M$65.8M$62.9M$68.2M$68.0M
OPERATING INCOME
Operating income
$163.3M$154.8M$149.6M$226.0M$305.6M$282.7M$312.0M$303.9M$377.6M$347.4M
EBITDA
$191.3M$201.6M$156.2M$280.1M$357.6M$325.3M$363.3M$307.8M$435.4M$451.6M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$42.8M$24.8M$25.4M$27.1M$19.2M$19.8M$20.3M$10.0M$14.3M--
Intinc
$3.2M$10.5M$3.8M$5.0M$2.1M----------
Net Non-Operating Interest Income/Expense
$-39.5M$-14.4M$-21.6M$-22.2M$-19.2M$-19.8M$-20.3M$5.4M$5.2M$8.5M
Other Income/Expense
$18.4M$2.2M$2.3M$-4.0M$-2.1M$412.0K$-6.2M$-7.8M$25.2M$23.6M
Other Special Charges
$-19.6M$1.1M--$-9.1M$2.1M$-412.0K$6.2M$-758.0K$-736.0K$1.3M
SPECIAL ITEMS
Restructring And Mn A Income
$-700.0K$10.4M$40.9M----$7.1M--$8.3M--$8.2M
Special Income Charges
$7.2M$-10.4M$-40.9M$20.9M--$-1.7B--$-8.3M--$-8.2M
Impairment of Capital Assets
$-6.5M$-12.0M$-6.7M$-5.3M------------
PRE-TAX INCOME
EBIT
$148.2M$152.6M$112.5M$234.9M$307.7M$282.3M$318.2M$307.8M$358.4M$350.8M
Pre-Tax Income
$105.4M$127.8M$87.1M$207.8M$288.4M$262.4M$297.9M$297.7M$358.4M$350.8M
INCOME TAX
Tax Provision
$39.3M$42.3M$-20.9M$57.2M$71.7M$51.8M$63.0M$62.2M$83.5M$70.7M
NET INCOME
Net Income
$66.1M$85.5M$107.9M$150.6M$216.7M$210.7M$235.0M$235.5M$274.9M$280.1M
Net Income (Continuing Operations)
$66.1M$85.5M$107.9M$150.6M$216.7M$210.7M$235.0M$235.5M$274.9M$280.1M
Net Income (Discontinued Operations)
$66.1M$85.5M$107.9M$150.6M$216.7M$210.7M$235.0M$235.5M$274.9M$280.1M
Net Income (Common Stockholders)
$66.1M$85.5M$107.9M$150.6M$216.7M$210.7M$235.0M$235.5M$274.9M$280.1M
Normalized Income
------------------$380.4M
TOTALS
Total Expenses
$-727.0M$-765.9M$-773.0M$-854.2M$-1.0B$2.2B$2.5B$2.7B$3.1B$3.3B
SHARE & EPS DATA
Average Shares Outstanding
$41.1M$41.2M$38.7M$37.4M$36.8M$35.6M$33.5M$33.7M$33.9M$35.2M
Average Shares Outstanding (Diluted)
$41.9M$42.0M$39.2M$38.6M$38.1M$37.1M$35.3M$35.8M$35.6M$35.8M
Shares Outstanding
$41.2M$41.2M$37.4M$37.9M$37.5M$34.2M$34.3M$33.9M$35.5M$35.9M
Basic EPS
$1.62$2.09$2.79$4.06$5.89$5.92$7.02$6.99$8.1$7.96
Basic EPS (Continuing Operations)
----------$5.92$7.02$6.99$8.1$7.96
Diluted EPS
$1.58$2.05$2.75$3.93$5.69$5.67$6.65$6.58$7.71$7.81
Diluted EPS (Continuing Operations)
----------$5.67$6.65$6.58$7.71$7.81
OTHER METRICS
Depletion
------------$1.9B------
Development Expense
----------$1.7B--------
Gain On Sale Of Business
------$13.0M------------
Net Operating Interest Income Expense
$5.0M$4.4M$4.0M$5.4M$4.8M----------
Non Recurring Operation Expense
----------$1.7B--------
Other Gand A
$-56.1M$-54.8M$-56.0M$-55.3M$504.1M$488.4M$537.8M$641.1M$751.3M$822.2M
Other Write Off
$-26.0M$-25.6M----$12.7M$24.7M$23.6M$13.1M$24.4M$24.9M
Rent And Landing Fees
$-56.1M$-54.8M$-56.0M$-55.3M------------
Selling Expense
$432.7M$434.6M$432.0M$465.6M$504.1M----------
Write Down
------$-20.9M------------
Restruct
$-700.0K$10.4M$40.9M----$7.1M--$8.3M--$8.2M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2FCN$168.64+0.3%208.97K
3
4
5
6

Get FTI Consulting Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.