HCKT logo

HCKT

The Hackett Group Inc.

$20.82
+$0.17(+0.82%)
67
Overall
85
Value
50
Tech
--
Quality
Market Cap
$575.52M
Volume
206.30K
52W Range
$19.39 - $34.02
Target Price
$30.00
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$260.9M$288.6M$276.6M$285.9M$282.5M$239.5M$278.8M$293.7M$296.6M$313.9M
Total Revenue
$260.9M$279.8M$276.6M$285.9M$282.5M$239.5M$278.8M$293.7M$296.6M$313.9M
COST OF GOODS SOLD
Cost of Revenue
$173.4M$-163.3M$183.3M$186.3M$185.7M$166.4M$173.1M$178.2M$180.2M$190.6M
GROSS PROFIT
Gross Profit
$87.6M$96.6M$93.3M$99.6M$96.8M$73.1M$105.7M$115.6M$116.4M$123.2M
OPERATING EXPENSES
Operating Expenses
$65.6M$62.1M$63.3M$64.1M$62.1M$54.0M$59.2M$61.0M$65.9M$78.5M
Selling, General & Administrative
$65.6M$62.1M$63.3M$64.1M$62.1M$54.0M$59.2M$61.0M$65.9M$78.5M
Selling & Marketing Expenses
$65.6M$62.1M$63.3M--------------
General & Administrative Expenses
$-2.2M$-2.3M$-2.4M$64.1M$62.1M$54.0M$59.2M$61.0M$65.9M$78.5M
Salaries & Wages
$-10.4M$-8.8M$-10.3M$9.3M$7.7M$9.7M$10.1M$10.3M$10.7M$11.8M
Depreciation & Amortization
$-2.6M$-2.5M$-2.4M$2.5M$3.2M$3.5M$4.4M$3.4M$3.4M$3.9M
Depreciation & Amortization
$-2.6M$-2.5M$-2.4M$2.5M$3.2M$3.5M$4.4M$3.4M$3.4M$3.9M
Amortization
$-2.2M$-1.1M$-3.6M$85.6M$86.0M$86.8M$86.1M$84.6M$85.3M$90.9M
Other Operating Expenses
--$-26.0K$-28.0K$-10.0K$-11.0K$-12.0K$-12.0K------
OPERATING INCOME
Operating income
$21.9M$34.6M$30.0M$33.6M$31.3M$8.6M$46.5M$55.2M$49.3M$44.6M
EBITDA
$26.8M$38.2M$33.3M$38.5M$35.6M$13.1M$50.9M$58.8M$52.7M$48.6M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$412.0K$387.0K$584.0K$638.0K$311.0K$126.0K$95.0K$144.0K$3.2M$1.6M
Intinc
$3.0K------------------
Net Non-Operating Interest Income/Expense
$-409.0K$-387.0K$-584.0K$-638.0K$-311.0K$-126.0K$-95.0K$-144.0K$-3.2M$-1.6M
Other Income/Expense
----$-23.7M$-4.4M$-1.1M$-5.7M$-8.3M$651.0K$-12.7M$-11.4M
Other Special Charges
----$23.7M$19.1M$7.7M$9.2M$8.3M------
SPECIAL ITEMS
Restructring And Mn A Income
----$1.3M--$4.5M$10.5M--$651.0K----
Special Income Charges
----$-1.3M$-6.3M$-4.5M$-10.5M--$-651.0K$-1.2M$-102.0K
Impairment of Capital Assets
------$6.3M$1.2M$3.9M--------
PRE-TAX INCOME
EBIT
$21.9M$34.6M$28.7M$33.6M$31.3M$8.6M$46.5M$55.2M$49.3M$44.6M
Pre-Tax Income
$21.5M$34.2M$28.1M$32.9M$31.0M$8.5M$46.4M$55.1M$46.0M$43.0M
INCOME TAX
Tax Provision
$7.7M$12.6M$2.6M$5.6M$7.7M$2.9M$4.8M$14.3M$11.9M$13.4M
NET INCOME
Net Income
$13.8M$21.5M$27.4M$23.9M$23.3M$5.5M$41.5M$40.8M$34.2M$29.6M
Net Income (Continuing Operations)
$13.8M$21.5M$27.4M$23.9M$23.3M$5.5M$41.5M$40.8M$34.2M$29.6M
Net Income (Discontinued Operations)
$13.8M$21.5M$27.4M$23.9M$23.3M$5.5M$41.5M$40.8M$34.2M$29.6M
Net Income (Common Stockholders)
$13.8M$21.5M$27.4M$23.9M$23.3M$5.5M$41.5M$40.8M$34.2M$29.6M
Normalized Income
----------$24.6M--------
TOTALS
Total Expenses
$239.0M$-101.2M$246.6M$250.4M$247.8M$220.4M$232.3M$239.1M$246.2M$269.2M
SHARE & EPS DATA
Average Shares Outstanding
$29.6M$29.1M$28.9M$29.4M$29.8M$30.0M$30.0M$31.4M$27.2M$27.6M
Average Shares Outstanding (Diluted)
$32.0M$32.8M$32.2M$32.3M$32.5M$32.4M$32.9M$32.0M$27.6M$28.1M
Shares Outstanding
$30.2M$29.2M$29.2M$30.0M$30.0M$30.2M$31.6M$27.2M$27.6M$27.5M
Basic EPS
$0.47$0.74$0.95$1.62$0.78$0.18$1.38$1.3$1.26$1.08
Basic EPS (Continuing Operations)
$0.47--$0.89$1.74$0.78$0.19$1.38$1.3$1.26--
Diluted EPS
$0.43$0.66$0.85$1.48$0.72$0.17$1.26$1.28$1.24$1.05
Diluted EPS (Continuing Operations)
$0.43--$0.79$1.59$0.72$0.17$1.26$1.28$1.24--
Dividend Per Share
$0.20$0.26$0.30$0.34$0.36$0.38$0.40$0.44$0.44--
OTHER METRICS
Acquisition Expense
------------$11.0K----$390.0K
Basic Discontinuous Operations
----$0.06$-0.12--$-0.01--------
Diluted Discontinuous Operations
----$0.06$-0.11------------
Gains Loss On Disposal Of Discontinued Operations
----$1.8M$-3.5M$-6.0K$-172.0K$-7.0K------
Net Income Discontinuous Operations
----$1.8M$-3.5M$-6.0K$-172.0K$-7.0K------
Non Recurring Operation Expense
----------------$1.2M$102.0K
Other Gand A
$-2.2M$-2.3M$-2.4M$64.1M$62.1M$54.0M$59.2M$61.0M$65.9M$78.5M
Other Impairment Of Capital Assets
--------$1.2M$3.5M--$400.0K----
Rent And Landing Fees
$-2.2M$-2.3M$-2.4M$2.9M------------
Selling Expense
$65.6M$62.1M$63.3M--------------
Restruct
----$1.3M--$4.5M$10.5M--$651.0K----

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2HCKT$20.82+0.8%206.30K
3
4
5
6

Get The Hackett Group Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.