FCX logo

FCX

Freeport-McMoRan Inc.

$44.40
+$0.03(+0.07%)
54
Overall
75
Value
27
Tech
60
Quality
Market Cap
$63.68B
Volume
7.37M
52W Range
$27.66 - $52.61
Target Price
$51.62
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$15.9B$14.8B$16.4B$18.6B$14.4B$14.2B$22.8B$22.8B$22.9B$25.5B
Total Revenue
$15.9B$14.8B$16.4B$18.6B$14.4B$14.2B$22.8B$22.8B$22.9B$25.5B
COST OF GOODS SOLD
Cost of Revenue
$-28.5B$-17.5B$12.0B$-13.5B$13.1B$-11.7B$12.0B$15.1B$2.1B$2.2B
GROSS PROFIT
Gross Profit
$-12.6B$-2.7B$4.4B$5.2B$1.3B$2.5B$22.8B$7.7B$20.8B$23.2B
OPERATING EXPENSES
Operating Expenses
$-774.0M$-674.0M$-814.0M$-616.0M$-603.0M$-579.0M$2.4B$535.0M$616.0M$669.0M
Selling, General & Administrative
$-569.0M$-597.0M$477.0M$-422.0M$394.0M$370.0M$383.0M$420.0M$479.0M$513.0M
Selling & Marketing Expenses
------------$383.0M$420.0M$479.0M$513.0M
Depreciation & Amortization
------------$2.0B$-2.0B----
Other Operating Expenses
$-205.0M$-77.0M$-337.0M$-194.0M$-209.0M$-209.0M$330.0M$366.0M----
OPERATING INCOME
Operating income
$-13.4B$-3.4B$3.6B$4.5B$674.0M$2.0B$8.4B$7.0B$6.2B$6.9B
EBITDA
$-10.0B$-107.0M$7.1B$6.6B$2.3B$3.9B$10.3B$9.3B$8.6B$9.5B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--$755.0M$801.0M$945.0M$620.0M$598.0M$602.0M$560.0M$515.0M$319.0M
Intinc
--------------$-560.0M----
Net Non-Operating Interest Income/Expense
$-645.0M$-755.0M$-801.0M$-945.0M$-620.0M$-598.0M$-602.0M$-560.0M$-515.0M$-319.0M
Other Income/Expense
$-45.0M$-661.0M$-94.0M$-291.0M$-252.0M$-431.0M$111.0M$240.0M$8.0M$-250.0M
Other Special Charges
$-77.0M$55.0M$-231.0M$-6.0M$-270.0M$-201.0M$-196.0M$117.0M$-23.0M$235.0M
SPECIAL ITEMS
Restructring And Mn A Income
$256.0M$20.0M$40.0M----$-131.0M$-112.0M------
Special Income Charges
$-39.0M$-675.0M$-102.0M$-215.0M$-390.0M$-372.0M$-80.0M$2.0B----
PRE-TAX INCOME
EBIT
$-13.5B$-2.7B$5.4B$4.8B$926.0M$2.4B$8.3B$7.3B$6.5B$7.2B
Pre-Tax Income
$-14.0B$-3.5B$2.9B$3.9B$306.0M$1.8B$7.7B$6.7B$6.0B$6.9B
INCOME TAX
Tax Provision
$1.9B$371.0M$883.0M$991.0M$-510.0M$944.0M$2.3B$2.3B$2.3B$2.5B
NET INCOME
Net Income
$-12.2B$-4.2B$1.8B$2.6B$-239.0M$599.0M$4.3B$3.5B$1.8B$1.9B
Net Income (Continuing Operations)
$-12.2B$-4.2B$1.8B$2.6B$-239.0M$599.0M$4.3B$4.5B$3.8B$4.4B
Net Income (Discontinued Operations)
$-12.2B$-4.2B$1.8B$2.6B$-239.0M$599.0M$4.3B$3.5B$1.8B$1.9B
Net Income (Common Stockholders)
$-12.2B$-4.2B$1.8B$2.6B$-242.0M$599.0M$4.3B$3.5B$1.8B$1.9B
Normalized Income
$-8.8B$-2.9B$1.8B$2.9B$-648.0M$845.6M--------
TOTALS
Total Expenses
$42.0B$31.5B$12.6B$14.0B$13.6B$12.0B$14.5B$15.7B$2.7B$2.9B
SHARE & EPS DATA
Average Shares Outstanding
$1.1B$1.3B$1.4B$1.4B$1.5B$1.5B$1.5B$1.4B$1.4B$1.4B
Average Shares Outstanding (Diluted)
$1.1B--$1.5B$1.5B$1.5B$1.5B$1.5B$1.5B$1.4B$1.4B
Shares Outstanding
$1.3B$1.4B$1.4B$1.4B$1.5B$1.5B$1.5B$1.4B$1.4B$1.4B
Basic EPS
$-11.31$-3.16$1.25$1.79$-0.17$0.41$2.93$2.4$1.28$1.31
Basic EPS (Continuing Operations)
$-11.31$-2.96$1.21$1.8$-0.17$0.41$2.93$2.4$1.28$1.31
Diluted EPS
$-11.31$-3.16$1.25$1.78$-0.17$0.41$2.9$2.39$1.28$1.3
Diluted EPS (Continuing Operations)
$-11.31$-2.96$1.21$1.79$-0.17$0.41$2.9$2.39$1.28$1.3
Dividend Per Share
$0.26----$0.20$0.20--$0.38$0.32$0.30$0.60
OTHER METRICS
Basic Discontinuous Operations
$0.01$-0.20$0.04$-0.01------------
Depletion
------------$2.0B------
Diluted Discontinuous Operations
$0.01$-0.20$0.04$-0.01------------
Earnings from equity interest
------------$5.0M$31.0M$15.0M$15.0M
Earnings From Equity Interest Net Of Tax
------------$5.0M$31.0M$15.0M$15.0M
Exploration Development And Mineral Property Lease Expenses
------------$55.0M$115.0M$137.0M$156.0M
Gain On Sale Of P P E
$39.0M$649.0M$81.0M$208.0M$417.0M$473.0M$80.0M$2.0M----
Minority Interests
$-106.0M$-290.0M$-278.0M$-292.0M$-50.0M$-266.0M$-1.1B$-1.0B$-1.9B$-2.5B
Net Income Discontinuous Operations
$91.0M$-193.0M$66.0M$-15.0M$3.0M----------
Other Taxes
------------$-193.0M$-1.0M$-6.0M--
Otherunder Preferred Stock Dividend
$41.0M------------------
Preferred Stock Dividends
$41.0M------------------
Write Off
--------$1.4B----$2.0B----
Othspecchg
$92.0M$26.0M$21.0M$7.0M$-27.0M$-101.0M--------
Restruct
$256.0M$20.0M$40.0M----$-131.0M$-112.0M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2FCX$44.40+0.1%7.37M
3
4
5
6

Get Freeport-McMoRan Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.