FDX
FedEx Corporation
$231.75
+$5.25(+2.32%)
68
Overall
100
Value
45
Tech
60
Quality
Market Cap
$53.71B
Volume
8.39M
52W Range
$194.30 - $308.53
Target Price
$261.54
Order:
Income Statement
| Metric | Trend | Chart | 2016 May | 2017 May | 2018 May | 2019 May | 2020 May | 2021 May | 2022 May | 2023 May | 2024 May | 2025 May |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $50.4B | $60.3B | $65.5B | $69.7B | $69.2B | $84.0B | $93.5B | $90.2B | $87.7B | $87.9B | ||
| Total Revenue | $50.4B | $60.3B | $65.5B | $69.7B | $69.2B | $84.0B | $93.5B | $90.2B | $87.7B | $87.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $33.1B | $40.3B | $44.9B | $31.5B | $31.1B | $36.4B | $40.5B | $40.3B | $43.2B | $38.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $17.3B | $20.0B | $20.6B | $38.2B | $38.1B | $47.6B | $53.0B | $49.9B | $44.4B | $49.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $9.9B | $11.7B | $12.5B | $13.4B | $14.1B | $15.8B | $17.6B | $18.0B | $12.7B | $17.3B | ||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | $4.2B | $4.3B | -- | ||
| Research Expense | -- | -- | -- | -- | -- | -- | -- | -- | $4.3B | -- | ||
| Selling, General & Administrative | -- | -- | -- | -- | -- | -- | -- | $4.2B | -- | -- | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | $4.2B | -- | -- | ||
| General & Administrative Expenses | $2.6B | $3.0B | $3.1B | $3.1B | $442.0M | $577.0M | $403.0M | $696.0M | $421.0M | -- | ||
| Depreciation & Amortization | $2.6B | $3.0B | $3.1B | $3.4B | $3.6B | $3.8B | $4.0B | -- | -- | -- | ||
| Amortization | -- | $91.0M | -- | $82.0M | $66.0M | $49.0M | $52.0M | -- | -- | -- | ||
| Securities Amortization | -- | -- | -- | -- | -- | -- | -- | -- | -- | $4.3B | ||
| Other Operating Expenses | $7.3B | $8.8B | $9.4B | $10.0B | $10.5B | $12.0B | $13.6B | $13.8B | $12.7B | $13.0B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $3.1B | $5.0B | $4.3B | $4.5B | $2.4B | $5.9B | $6.2B | $4.9B | $5.6B | $5.2B | ||
| EBITDA | $5.7B | $8.1B | $8.0B | $4.6B | $6.0B | $11.3B | $9.6B | $10.2B | $10.9B | $10.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $336.0M | $512.0M | $558.0M | $588.0M | $672.0M | $793.0M | $689.0M | $694.0M | $745.0M | $789.0M | ||
| Intinc | $21.0M | $33.0M | $48.0M | $59.0M | $55.0M | $52.0M | $53.0M | $198.0M | $370.0M | $363.0M | ||
| Net Non-Operating Interest Income/Expense | $-315.0M | $-479.0M | $-510.0M | $-529.0M | $-617.0M | $-741.0M | $-636.0M | $-496.0M | $-375.0M | $-426.0M | ||
| Other Income/Expense | $22.0M | $-21.0M | $-591.0M | $3.3B | $131.0M | $-1.6B | $713.0M | $-947.0M | $-652.0M | $-650.0M | ||
| Other Special Charges | $-22.0M | $21.0M | $591.0M | $-3.3B | $-131.0M | $1.6B | $-713.0M | $947.0M | $652.0M | $650.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $477.0M | $388.0M | $270.0M | $210.0M | -- | -- | -- | -- | ||
| Special Income Charges | -- | $-22.0M | $-380.0M | $-388.0M | $-435.0M | $-210.0M | -- | $-117.0M | $-157.0M | $-21.0M | ||
| Impairment of Capital Assets | -- | -- | $380.0M | -- | $435.0M | -- | -- | $117.0M | $157.0M | $21.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $3.1B | $5.1B | $4.9B | $1.2B | $2.3B | $7.5B | $5.6B | $6.1B | $6.6B | $6.2B | ||
| Pre-Tax Income | $2.7B | $4.6B | $4.4B | $655.0M | $1.7B | $6.7B | $4.9B | $5.4B | $5.8B | $5.4B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $920.0M | $1.6B | $-219.0M | $115.0M | $383.0M | $1.4B | $1.1B | $1.4B | $1.5B | $1.3B | ||
| NET INCOME | ||||||||||||
| Net Income | $1.8B | $3.0B | $4.6B | $540.0M | $1.3B | $5.2B | $3.8B | $4.0B | $4.3B | $4.1B | ||
| Net Income (Continuing Operations) | $1.8B | $3.0B | $4.6B | $540.0M | $1.3B | $5.2B | $3.8B | $4.0B | $4.3B | $4.1B | ||
| Net Income (Discontinued Operations) | $1.8B | $3.0B | $4.6B | $540.0M | $1.3B | $5.2B | $3.8B | $4.0B | $4.3B | $4.1B | ||
| Net Income (Common Stockholders) | $6.2B | $6.2B | $7.9B | $20.9B | $22.5B | $31.2B | $32.9B | $4.0B | $4.3B | $4.1B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $5.4B | ||
| TOTALS | ||||||||||||
| Total Expenses | $42.9B | $52.1B | $57.4B | $44.9B | $45.2B | $52.2B | $58.2B | $58.3B | $55.9B | $55.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $276.0M | $266.0M | $267.0M | $262.0M | $261.0M | $264.0M | $263.0M | $254.6M | $248.8M | $241.3M | ||
| Average Shares Outstanding (Diluted) | $279.0M | $270.0M | $272.0M | $265.0M | $262.0M | $268.0M | $266.0M | $256.6M | $731.6M | $243.4M | ||
| Shares Outstanding | $265.5M | $268.3M | $265.9M | $260.8M | $262.0M | $267.3M | $259.8M | $251.2M | $244.3M | $235.9M | ||
| Basic EPS | $6.59 | $11.24 | $17.08 | $2.06 | $4.92 | $19.79 | $14.54 | $15.6 | $17.41 | $16.96 | ||
| Basic EPS (Continuing Operations) | $6.59 | $11.24 | $17.08 | $2.06 | $4.92 | $19.79 | $14.54 | $15.6 | $17.41 | $16.96 | ||
| Diluted EPS | $6.51 | $11.07 | $16.79 | $2.03 | $4.9 | $19.45 | $14.33 | $15.48 | $17.21 | $16.81 | ||
| Diluted EPS (Continuing Operations) | $6.51 | $11.07 | $16.79 | $2.03 | $4.9 | $19.45 | $14.33 | $15.48 | $17.21 | $16.81 | ||
| Dividend Per Share | $1 | $1.6 | $2 | $2.6 | $2.6 | $2.6 | $3 | $4.6 | $3.78 | $5.52 | ||
| OTHER METRICS | ||||||||||||
| Development Expense | -- | -- | -- | -- | -- | -- | -- | $4.2B | -- | -- | ||
| Fuel | $2.4B | $2.8B | $3.4B | $3.9B | $3.2B | $2.9B | $5.1B | $5.9B | $9.0B | $3.8B | ||
| Gain On Sale Of Business | -- | -- | $85.0M | $8.0M | -- | -- | -- | -- | -- | -- | ||
| Maintenance And Repairs | $2.1B | $2.4B | $2.6B | $2.8B | $2.9B | $3.3B | $3.4B | $3.4B | $3.3B | $3.2B | ||
| Non Recurring Operation Expense | -- | $22.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | $28.5B | $35.2B | $38.9B | $24.8B | $25.0B | $30.2B | $32.1B | $31.0B | $31.0B | $31.2B | ||
| Other Gand A | $2.6B | $3.0B | $3.1B | $3.1B | $442.0M | $577.0M | $403.0M | $696.0M | $421.0M | -- | ||
| Rent And Landing Fees | $2.6B | $3.0B | $3.1B | $3.1B | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $477.0M | $388.0M | $270.0M | $210.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FDX | $231.75 | +2.3% | 8.39M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |