FFAI
NA
$1.65
-$0.12(-6.78%)
41
Overall
--
Value
41
Tech
--
Quality
Market Cap
$255.48M
Volume
17.95M
52W Range
$0.83 - $4.46
Target Price
$10.00
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | -- | -- | -- | $784.0K | $539.0K | ||
| Total Revenue | -- | -- | -- | $784.0K | $539.0K | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | -- | -- | -- | $42.6M | $84.0M | ||
| GROSS PROFIT | |||||||
| Gross Profit | -- | -- | -- | $-41.8M | $-83.5M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $64.9M | $354.1M | $434.4M | $244.2M | $66.2M | ||
| Research & Development | $20.2M | $174.9M | $300.0M | $132.0M | $25.2M | ||
| Research Expense | $20.2M | $174.9M | $300.0M | $132.0M | $25.2M | ||
| Selling, General & Administrative | $44.7M | $115.0M | $134.5M | $105.7M | $52.4M | ||
| Selling & Marketing Expenses | $3.7M | $17.1M | $21.7M | $22.8M | $9.3M | ||
| General & Administrative Expenses | $41.1M | $97.9M | $112.8M | $82.9M | $43.2M | ||
| Salaries & Wages | -- | -- | -- | $9.2M | $8.4M | ||
| Depreciation & Amortization | $3.5M | $3.0M | $3.0M | $42.5M | $71.4M | ||
| Depreciation & Amortization | $3.5M | $3.0M | $3.0M | $42.5M | $71.4M | ||
| Amortization | -- | $368.0K | $2.0M | $273.0K | -- | ||
| Other Operating Expenses | $-68.0K | $-2.3M | $-3.8M | $-4.2M | $-389.0K | ||
| OPERATING INCOME | |||||||
| Operating income | $-64.9M | $-354.1M | $-437.1M | $-286.1M | $-149.7M | ||
| EBITDA | $-69.8M | $-466.1M | $-587.2M | $-385.9M | $-265.5M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $73.7M | $46.8M | $9.4M | $275.0K | $16.6M | ||
| Intinc | $100.0K | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-73.7M | $-46.8M | $9.4M | $-275.0K | -- | ||
| Gain on Sale of Securities | $8.8K | -- | -- | -- | -- | ||
| Other Income/Expense | $8.4M | $179.5M | $-158.3M | $6.9M | $5.0M | ||
| Other Special Charges | $-3.3M | $-92.6M | $-85.1M | $-2.4M | $-1.4M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | -- | $16.8M | -- | $-661.0K | ||
| Special Income Charges | $2.3M | -- | $-16.8M | $-1.1M | $-302.0K | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $1.8M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-73.4M | $-469.4M | $-592.7M | $-431.4M | $-339.5M | ||
| Pre-Tax Income | $-147.1M | $-516.3M | $-602.2M | $-431.6M | $-356.1M | ||
| INCOME TAX | |||||||
| Tax Provision | $3.0K | $240.0K | $61.0K | $109.0K | $-267.0K | ||
| NET INCOME | |||||||
| Net Income | $-147.1M | $-516.5M | $-602.2M | $-431.7M | $-355.8M | ||
| Net Income (Continuing Operations) | $-147.1M | $-516.5M | $-602.2M | $-431.7M | $-355.8M | ||
| Net Income (Discontinued Operations) | $-147.1M | $-516.5M | $-602.2M | $-431.7M | $-355.8M | ||
| Net Income (Common Stockholders) | $-147.1M | $-516.5M | $-602.2M | $-431.7M | $-355.8M | ||
| TOTALS | |||||||
| Total Expenses | $64.9M | $354.1M | $434.4M | $286.8M | $150.3M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $151.7K | $5.8M | $3.1M | $240.9K | -- | ||
| Average Shares Outstanding (Diluted) | $150.7K | $5.8M | $3.1M | $240.9K | -- | ||
| Shares Outstanding | $737.9K | $3.8M | $3.2M | $11.0M | $85.1M | ||
| Basic EPS | -- | $-353.6 | $-720 | $-1.8K | -- | ||
| Basic EPS (Continuing Operations) | -- | $-353.6 | $-720 | -- | -- | ||
| Diluted EPS | $-14 | $-353.6 | $-720 | $-1.8K | -- | ||
| Diluted EPS (Continuing Operations) | -- | $-353.6 | $-720 | -- | -- | ||
| OTHER METRICS | |||||||
| Gain On Sale Of P P E | -- | $-64.2M | $-2.7M | $-4.5M | $-1.7M | ||
| Net Income Discontinuous Operations | $-10.0K | $-64.2M | -- | -- | -- | ||
| Non Recurring Operation Expense | $-2.3M | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-10.0K | $-64.2M | -- | -- | -- | ||
| Other Gand A | $41.1M | $97.9M | $112.8M | $82.9M | $43.2M | ||
| Rent And Landing Fees | $2.5M | $2.7M | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $1.1M | $963.0K | ||
| Restruct | -- | -- | $16.8M | -- | $-661.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FFAI | $1.65 | -6.8% | 17.95M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |