FFWM
First Foundation Inc.
$5.44
+$0.14(+2.64%)
48
Overall
60
Value
40
Tech
44
Quality
Market Cap
$477.02M
Volume
1.81M
52W Range
$4.42 - $8.52
Target Price
$6.83
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $84.3M | $119.3M | $149.6M | $187.2M | $211.7M | $251.3M | $303.7M | $366.9M | $251.7M | $116.8M | ||
| Total Revenue | $84.3M | $119.3M | $149.6M | $187.2M | $211.7M | $251.3M | $303.7M | $366.9M | $251.7M | $116.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $46.7M | $59.2M | $68.9M | $83.6M | $69.9M | $73.9M | $87.9M | $110.2M | $84.3M | $83.9M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | $1.1M | $1.0M | $600.0K | ||
| General & Administrative Expenses | $6.3M | $10.6M | $12.3M | $16.1M | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $40.5M | $48.6M | $56.6M | $67.5M | $69.9M | $73.9M | $87.9M | $110.2M | $84.3M | $83.9M | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | -- | $4.0M | $4.4M | $4.8M | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | -- | $4.0M | $4.4M | $4.8M | ||
| Amortization | -- | $-239.0K | $-394.0K | $-2.0M | -- | $2.6M | $3.6M | $5.6M | $7.4M | $8.7M | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | -- | -- | $-2.6M | $-3.8M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $65.2M | $85.9M | $-7.0M | $-15.1M | $4.4M | $-5.1M | $-5.4M | $-18.3M | $-239.1M | $-30.4M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $215.3M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $22.8M | $38.3M | $50.6M | $60.1M | $79.5M | $118.8M | $151.8M | $149.8M | $-200.1M | $-137.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $9.5M | $15.0M | $23.0M | $17.1M | $23.3M | $34.4M | $42.3M | $39.3M | $-1.0M | $-45.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $13.4M | $23.3M | $27.6M | $43.0M | $56.2M | $84.4M | $109.5M | $110.5M | $-199.1M | $-92.4M | ||
| Net Income (Continuing Operations) | $13.4M | $23.3M | $27.6M | $43.0M | $56.2M | $84.4M | $109.5M | $110.5M | $-199.1M | $-92.4M | ||
| Net Income (Discontinued Operations) | $13.4M | $23.3M | $27.6M | $43.0M | $56.2M | $84.4M | $109.5M | $110.5M | $-199.1M | $-92.4M | ||
| Net Income (Common Stockholders) | $13.4M | $23.3M | $27.6M | $43.0M | $92.0M | $84.4M | $109.5M | $110.5M | $-199.1M | $-92.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-183.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $22.3M | $32.4M | $34.5M | $42.1M | $44.6M | $44.6M | $45.3M | $56.4M | $56.4M | $65.6M | ||
| Average Shares Outstanding (Diluted) | $23.2M | $33.5M | $35.3M | $42.6M | $44.9M | $44.9M | $45.5M | $56.5M | $56.4M | $65.6M | ||
| Shares Outstanding | $32.0M | $32.9M | $39.0M | $44.5M | $44.8M | $44.7M | $56.4M | $56.4M | $56.5M | $82.4M | ||
| Basic EPS | $0.60 | $0.72 | $0.80 | $1.02 | $1.26 | $1.89 | $2.42 | $1.96 | $-3.53 | $-1.41 | ||
| Basic EPS (Continuing Operations) | $0.60 | $0.72 | $0.80 | $1.02 | $1.26 | $1.89 | $2.42 | $1.96 | $-3.53 | $-1.41 | ||
| Diluted EPS | $0.58 | $0.70 | $0.78 | $1.01 | $1.25 | $1.88 | $2.41 | $1.96 | $-3.53 | $-1.41 | ||
| Diluted EPS (Continuing Operations) | $0.58 | $0.70 | $0.78 | $1.01 | $1.25 | $1.88 | $2.41 | $1.96 | $-3.53 | $-1.41 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | $0.44 | $0.04 | -- | ||
| OTHER METRICS | ||||||||||||
| Credit Losses Provision | $2.7M | $4.7M | $2.8M | $4.2M | $2.6M | $6.7M | $3.9M | $532.0K | $482.0K | $20.7M | ||
| Fees And Commissions | -- | -- | -- | -- | -- | -- | -- | -- | $2.3M | $1.2M | ||
| Insurance And Claims | $6.3M | $10.6M | $12.3M | $16.1M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense For Capitalized Lease Obligations | -- | -- | -- | $-5.8M | $5.9M | $6.1M | $6.5M | $7.7M | $6.9M | $6.6M | ||
| Interest Expense For Deposit | $4.9M | $8.9M | $17.4M | $38.8M | $64.2M | $39.4M | $13.5M | $61.8M | $310.8M | $358.5M | ||
| Interest Expense For Long Term Debt | -- | -- | -- | -- | -- | -- | -- | $6.4M | $6.8M | $6.8M | ||
| Interest Expense For Long Term Debt And Capital Securities | -- | -- | -- | $-5.8M | $5.9M | $6.1M | $6.5M | $6.4M | $6.8M | $6.8M | ||
| Interest Expense For Short Term Debt | $1.4M | $2.3M | $5.7M | $12.9M | $14.6M | $7.8M | $481.0K | $23.3M | -- | -- | ||
| Interest Income | $64.5M | $100.6M | $136.8M | $207.3M | $248.8M | $243.9M | $247.2M | $403.9M | $573.7M | $611.0M | ||
| Interest Income After Provision For Loan Loss | $52.8M | $80.1M | $108.1M | $147.2M | $167.3M | $189.9M | $229.4M | $318.2M | $201.8M | $161.9M | ||
| Interest Income From Deposits | $1.8M | $2.8M | $2.7M | $4.2M | $2.8M | $1.4M | $2.0M | $7.4M | $45.1M | $54.7M | ||
| Interest Income From Investment Securities | $5.2M | $12.8M | $12.4M | $16.9M | $25.0M | $25.7M | $20.4M | $26.4M | $39.9M | $81.9M | ||
| Interest Income From Loans | $57.5M | $85.1M | $121.7M | $186.2M | $221.0M | $216.8M | $224.8M | $370.1M | $488.7M | $474.3M | ||
| Interest Income From Loans And Lease | $57.5M | $85.1M | $121.7M | $186.2M | $221.0M | $216.8M | $224.8M | $370.1M | $488.7M | $474.3M | ||
| Interest Income From Securities | $5.2M | $12.8M | $12.4M | $16.9M | $25.0M | $25.7M | $20.4M | $26.4M | $39.9M | $81.9M | ||
| Investment Banking Profit | $23.5M | $24.4M | $26.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | -- | $1.1M | $1.0M | $600.0K | ||
| Net Interest Income | $55.5M | $84.8M | $110.9M | $151.4M | $170.0M | $196.6M | $233.3M | $318.7M | $202.3M | $182.6M | ||
| Net Occupancy Expense | $9.3M | $12.0M | $15.4M | $19.8M | $20.9M | $23.9M | $25.0M | $36.2M | $36.8M | $37.5M | ||
| Non Interest Expense | $-61.5M | $-81.0M | $-99.0M | $-127.1M | $129.6M | $125.8M | $148.1M | $216.6M | $452.2M | $233.5M | ||
| Non Interest Income | $28.8M | $34.6M | $38.7M | $35.8M | $41.8M | $54.6M | $70.5M | $48.2M | $49.4M | $-65.9M | ||
| Occupancy And Equipment | $9.3M | $12.0M | $15.4M | $19.8M | $20.9M | $23.9M | $25.0M | $36.2M | $36.8M | $37.5M | ||
| Other Gand A | $6.3M | $10.6M | $12.3M | $16.1M | -- | -- | -- | -- | -- | -- | ||
| Other Interest Expense | $-6.3M | $-11.2M | $-23.2M | $-51.7M | $-170.0M | $-196.6M | $-233.3M | $-318.7M | $-202.3M | $-182.6M | ||
| Other Non Interest Expense | $-61.5M | $-81.0M | $7.0M | $15.1M | $-4.4M | $5.1M | $5.4M | $18.3M | $23.9M | $30.4M | ||
| Other Non Interest Income | $2.4M | $3.4M | $31.7M | $35.4M | $37.6M | $39.5M | $49.0M | $48.2M | $47.0M | $46.3M | ||
| Professional Expense And Contract Services Expense | $5.5M | $9.8M | $7.7M | $8.6M | $7.4M | $8.0M | $12.2M | $13.7M | $15.2M | $18.0M | ||
| Securities Activities | -- | -- | -- | -- | -- | -- | -- | -- | $2.3M | $1.2M | ||
| Service Charge On Depositor Accounts | -- | -- | -- | -- | -- | -- | -- | -- | $2.5M | $2.5M | ||
| Intexp | $-6.3M | $-11.2M | $-23.2M | $-51.7M | $78.8M | $47.2M | $13.9M | $85.2M | $317.6M | $365.4M | ||
| Othspecchg | $-3.7M | $-4.9M | $-5.2M | $-3.7M | $-20.8M | $-24.2M | $-23.3M | $-28.7M | $-2.1M | $-493.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FFWM | $5.44 | +2.6% | 1.81M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |