FHI logo

FHI

Federated Hermes Inc.

$53.10
-$0.51(-0.95%)
85
Overall
100
Value
100
Tech
57
Quality
Market Cap
$4.19B
Volume
594.68K
52W Range
$33.29 - $54.42
Target Price
$50.43
Order:

Income Statement

MetricTrendChart
2014
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$748.2M$1.0B$1.1B$1.1B$1.3B$1.4B$1.3B$1.4B$1.6B$1.6B
Total Revenue
$859.3M$1.1B$1.1B$1.1B$1.3B$1.4B$1.3B$1.4B$1.6B$1.6B
COST OF GOODS SOLD
Cost of Revenue
$-10.0M--$-342.8M$-287.6M$340.7M$503.4M$532.5M$512.7M$563.4M$540.5M
GROSS PROFIT
Gross Profit
$854.5M$759.7M$1.1B$848.1M$1.3B$944.9M$768.0M$933.1M$1.6B$1.1B
OPERATING EXPENSES
Operating Expenses
$-621.3M$-807.7M$-761.4M$-805.4M$979.0M$1.0B$934.2M$596.3M$1.2B$1.3B
Research & Development
----$342.8M--------------
Selling, General & Administrative
$309.9M$102.6M$101.5M$133.6M$176.0M$179.2M$207.3M$212.3M$237.2M$250.3M
Selling & Marketing Expenses
$13.3M$14.5M$11.2M$16.1M$34.4M$20.4M$26.9M$33.4M$38.4M$39.5M
General & Administrative Expenses
$296.6M$88.1M$90.3M$117.5M$141.6M$158.8M$180.3M$178.9M$198.8M$210.8M
Promotion & Advertising
$-2.2M$-2.7M$-1.5M$287.6M------------
Salaries & Wages
$285.3M$296.5M$289.2M$354.8M$442.1M$503.4M$532.5M$512.7M$563.4M$540.5M
Depreciation & Amortization
$-10.0M$-9.7M$-11.1M$-12.9M$16.5M$16.0M$15.4M$15.1M$13.0M$9.1M
Depreciation & Amortization
$210.6M$383.6M$-11.1M$-12.9M$16.5M$16.0M$15.4M$15.1M$13.0M$9.1M
Amortization
$-14.7M$-12.0M$-8.6M$-6.2M$774.5M$800.3M$798.9M$800.4M$13.9M$13.0M
Other Operating Expenses
$26.0M$25.0M$28.0M$29.5M$360.8M$347.5M$166.8M$340.0M$407.6M$400.5M
OPERATING INCOME
Operating income
$233.2M$335.7M$341.5M$330.3M$347.9M$418.2M$366.3M$336.8M$387.5M$361.5M
EBITDA
$258.1M$362.5M$370.7M$316.2M$398.3M$478.7M$408.1M$345.4M$450.7M$416.7M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
----$342.8M--$5.0M$2.7M$1.8M$11.1M$12.5M$12.7M
Net Non-Operating Interest Income/Expense
$-3.5M$3.1M$2.5M$-5.9M$-5.0M$-2.7M$-1.8M$-11.1M$-12.5M$-12.7M
Gain on Sale of Securities
$5.0M$2.1M$8.1M$-4.4M$5.0M$18.1M$9.5M$-28.7M$13.2M$6.6M
Other Income/Expense
$-9.7M$-2.2M$-8.0M$28.2M$-22.4M$-30.6M$-11.8M$-19.5M$-36.3M$-32.8M
Other Special Charges
$4.7M$60.0K$-42.0K$-23.9M$17.4M$12.5M$2.3M$9.2M$23.1M$26.2M
SPECIAL ITEMS
Other Impairment Of Capital Assets
--------------$31.5M--$66.3M
PRE-TAX INCOME
EBIT
$234.7M$340.9M$352.0M$296.2M$370.3M$448.7M$378.1M$317.3M$423.9M$394.3M
Pre-Tax Income
$239.4M$340.9M$352.0M$296.2M$365.3M$446.1M$376.3M$306.2M$411.3M$381.6M
INCOME TAX
Tax Provision
$89.5M$119.4M$57.1M$73.9M$88.1M$110.0M$104.0M$71.7M$106.6M$113.2M
NET INCOME
Net Income
$149.2M$208.9M$291.3M$220.3M$272.3M$326.4M$270.3M$239.5M$299.0M$268.3M
Net Income (Continuing Operations)
$149.2M$208.9M$291.3M$220.3M$272.3M$326.4M$270.3M$234.6M$304.8M$268.4M
Net Income (Discontinued Operations)
$149.2M$208.9M$291.3M$220.3M$272.3M$326.4M$270.3M$239.5M$299.0M$268.3M
Net Income (Common Stockholders)
$149.2M$208.9M$291.3M$220.3M$272.3M$313.8M$259.4M$227.7M$299.0M$256.7M
Normalized Income
------------------$444.1M
TOTALS
Total Expenses
$621.3M$-807.7M$-1.1B$-1.1B$979.0M$1.0B$934.2M$1.1B$1.2B$1.3B
SHARE & EPS DATA
Average Shares Outstanding
$100.7M$99.1M$97.4M$96.9M$97.3M$96.4M$93.6M$85.8M$83.9M$79.4M
Average Shares Outstanding (Diluted)
$100.7M$99.1M$97.4M$96.9M$97.3M--$93.6M$85.8M$83.9M$79.4M
Shares Outstanding
$104.8M$101.7M$101.0M$100.8M$101.1M$99.1M$92.0M$89.3M$84.4M$77.6M
Basic EPS
--------$2.69$3.25$2.77$2.65$3.4$3.23
Basic EPS (Continuing Operations)
--------$2.69$3.25$2.77$2.65$3.4$3.23
Diluted EPS
$1.42$2.03$2.87$2.18$2.69$3.23$2.75$2.65$3.4$3.23
Diluted EPS (Continuing Operations)
----------$3.23$2.75$2.65$3.4$3.23
Dividend Per Share
$1$2$1$1.06$1.08$2.08$1.08$1.08$1.12$2.21
OTHER METRICS
Commission Expenses
--$383.6M----------------
Depletion
$210.6M------------------
Development Expense
----$342.8M--------------
Fees
$106.3M$-266.2M$146.6M--------------
Interest Expense Operating
$-4.7M------------------
Marketing Expense
$13.3M$14.5M$11.2M$16.1M$17.8M$15.8M$21.6M$20.9M$23.0M$24.1M
Minority Interests
$-586.0K$-12.6M$-3.6M$-2.0M$-4.8M$-9.7M$-2.0M$4.9M$-5.8M$-116.0K
Other Gand A
$296.6M$88.1M$90.3M$117.5M$141.6M$158.8M$180.3M$178.9M$198.8M$210.8M
Realized Capital Gain
$-4.1M$-17.5M--$90.3M------------
Rent And Landing Fees
$266.4M$58.6M$61.2M$74.5M$44.9M$39.0M$44.6M$43.4M$45.1M$39.9M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2FHI$53.10-1.0%594.68K
3
4
5
6

Get Federated Hermes Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.