FHN
First Horizon Corporation
$21.36
+$0.40(+1.91%)
55
Overall
80
Value
36
Tech
50
Quality
Market Cap
$10.71B
Volume
10.36M
52W Range
$15.19 - $23.70
Target Price
$24.54
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.2B | $1.3B | $1.3B | $1.9B | $1.9B | $2.6B | $3.1B | $3.2B | $3.5B | $3.2B | ||
| Total Revenue | $1.2B | $1.3B | $1.3B | $1.9B | $1.9B | $2.6B | $3.1B | $3.2B | $3.5B | $3.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Selling & Marketing Expenses | $19.2M | $21.6M | $19.2M | $-25.0M | $34.0M | $18.0M | $37.0M | $50.0M | $71.0M | $48.0M | ||
| General & Administrative Expenses | $-681.1M | $-647.2M | $-683.4M | $-688.0M | $-720.0M | $-1.1B | -- | $32.0M | $122.0M | $64.0M | ||
| Salaries & Wages | $-531.5M | $-579.5M | $-608.0M | $-658.0M | $695.0M | $-1.1B | $1.2B | $1.1B | $1.1B | $1.1B | ||
| Depreciation & Amortization | $5.3M | $5.2M | $8.7M | $-26.0M | $25.0M | $40.0M | $56.0M | $51.0M | $47.0M | $44.0M | ||
| Amortization of intangibles | $-5.3M | $5.2M | $-8.7M | $-26.0M | $-25.0M | $-40.0M | -- | -- | -- | $44.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Other special charges | $-187.6M | $-30.5M | $-40.5M | $-644.0K | $-2.9M | $-41.0M | $-269.0M | -- | -- | $474.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $7.0M | $34.0M | -- | -- | -- | ||
| NET INCOME | ||||||||||||
| Diluted normalized net income/share | $0.34 | $0.94 | $0.65 | $1.65 | $1.38 | $1.89 | $1.74 | $1.53 | $1.54 | $1.36 | ||
| Net Income (Continuing Operations) | $85.9M | $227.0M | $165.5M | $545.0M | $441.0M | $857.0M | $1.0B | $912.0M | $916.0M | $794.0M | ||
| Net Income (Common Stockholders) | $79.7M | $220.8M | $159.3M | $539.0M | $435.0M | $822.0M | $962.0M | $868.0M | $865.0M | $738.0M | ||
| Normalized Income | $-116.1M | $189.0M | $154.2M | $560.3M | $487.0M | -- | -- | -- | -- | $1.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Basic weighted shares outstanding | $234.2M | $232.7M | $241.4M | $324.4M | $313.6M | $432.1M | $546.4M | $535.0M | $548.4M | $540.3M | ||
| Basic E P S from continuing operations | $0.34 | $0.95 | $0.66 | $1.66 | $1.39 | $1.9 | $1.76 | $1.62 | $1.58 | $1.37 | ||
| Diluted E P S total | $0.68 | $0.94 | $0.65 | $1.65 | $1.38 | $1.89 | $1.74 | $1.53 | $1.54 | $1.36 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $37.0M | $32.0M | $32.0M | $37.0M | ||
| Basic E P S total | $0.68 | $0.95 | $0.66 | $1.66 | $1.39 | $1.9 | $1.76 | $1.62 | $1.58 | $1.37 | ||
| Credit Card | $22.2M | $24.4M | $26.4M | $29.0M | $28.0M | $37.0M | -- | -- | -- | -- | ||
| Credit Losses Provision | $9.0M | $11.0M | -- | $8.0M | $45.0M | $503.0M | $310.0M | $95.0M | $260.0M | -- | ||
| Depreciation | -- | -- | -- | -- | -- | -- | $28.0M | -- | -- | $101.0M | ||
| Depreciation unreconciled | $5.3M | $5.2M | $8.7M | $-26.0M | $25.0M | $40.0M | $56.0M | $51.0M | $47.0M | $44.0M | ||
| Diluted weighted shares outstanding | $236.3M | $235.3M | $244.5M | $327.4M | $315.7M | $434.0M | $551.2M | $566.0M | $561.7M | $544.3M | ||
| Dividend Income | -- | -- | -- | $10.6M | $7.2M | -- | -- | -- | -- | -- | ||
| Dividends paid per share | $0.24 | -- | $0.36 | $0.48 | $0.56 | $0.60 | $0.60 | $0.60 | $0.60 | $0.60 | ||
| Equipment | $30.9M | $-72.5M | $-77.8M | $-100.0M | $-95.0M | $-127.0M | $47.0M | $45.0M | $42.0M | $42.0M | ||
| Fees And Commissions | $247.0M | $208.2M | $212.0M | $202.0M | $209.0M | $412.0M | $167.0M | $86.0M | $19.0M | $-54.0M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $-1.0M | -- | -- | -- | ||
| Income before tax | $108.3M | $345.3M | $308.9M | $714.0M | $586.0M | $933.0M | $1.3B | $1.2B | $1.1B | $1.0B | ||
| Income taxes | $10.9M | $106.8M | $131.9M | $-157.0M | $134.0M | $76.0M | $274.0M | $247.0M | $212.0M | $211.0M | ||
| Insurance And Claims | $-31.0M | $-32.5M | $-36.5M | $-41.3M | $-30.1M | -- | -- | $32.0M | $122.0M | $64.0M | ||
| Interest expense | $82.7M | $88.8M | $147.6M | $-326.0M | $414.0M | $236.0M | $164.0M | $291.0M | $1.6B | $1.8B | ||
| Interest Expense For Deposit | $25.1M | $40.0M | $80.1M | $-217.0M | $307.0M | $152.0M | $81.0M | $184.0M | $1.3B | $1.6B | ||
| Interest Expense For Federal Funds Sold And Securities Purchase Under Agreements To Resell | -- | -- | -- | -- | $-7.9M | -- | -- | -- | -- | -- | ||
| Interest Expense For Long Term Debt | -- | -- | -- | -- | -- | -- | $72.0M | $72.0M | $72.0M | $67.0M | ||
| Interest Expense For Long Term Debt And Capital Securities | $38.4M | $29.1M | $36.0M | $-53.0M | $53.0M | $64.0M | $72.0M | $72.0M | $72.0M | $67.0M | ||
| Interest Expense For Short Term Debt | $3.2M | $4.7M | $16.0M | $-37.0M | $41.0M | $14.0M | $5.0M | $23.0M | $210.0M | $130.0M | ||
| Interest Income | $736.4M | $817.9M | $989.9M | $1.5B | $1.6B | $1.9B | $2.2B | $2.7B | $4.1B | $4.4B | ||
| Interest Income After Provision For Loan Loss | $644.7M | $718.1M | $842.3M | $1.2B | $1.2B | $1.2B | $1.7B | $2.3B | $2.5B | $2.5B | ||
| Interest Income From Investment Securities | -- | -- | -- | -- | -- | -- | $121.0M | $198.0M | $247.0M | $241.0M | ||
| Interest Income From Loans | $605.8M | $685.4M | $834.3M | $1.3B | $1.4B | $1.8B | $2.0B | $2.3B | $3.6B | $3.9B | ||
| Interest Income From Loans And Lease | $605.8M | $685.4M | $834.3M | $1.3B | $1.4B | $1.8B | $2.0B | $2.3B | $3.6B | $3.9B | ||
| Interest Income From Other Money Market Investments | $35.1M | $30.8M | $35.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income From Securities | $129.0M | $128.2M | $140.6M | $189.0M | $167.0M | $140.0M | $151.0M | $256.0M | $325.0M | $326.0M | ||
| Interest Income From Trading Account Securities | -- | -- | -- | -- | -- | -- | $30.0M | $58.0M | $78.0M | $85.0M | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | $37.0M | $50.0M | $71.0M | $48.0M | ||
| Minority Interests | $-11.4M | $-11.5M | $-11.5M | $-12.0M | $-11.0M | $-12.0M | $-11.0M | $-12.0M | $-19.0M | $-19.0M | ||
| Net income from total operations | $85.9M | $227.0M | $165.5M | $545.0M | $441.0M | $845.0M | $999.0M | $900.0M | $897.0M | $775.0M | ||
| Net Interest Income | $653.7M | $729.1M | $842.3M | $1.2B | $1.2B | $1.7B | $2.0B | $2.4B | $2.5B | $2.5B | ||
| Net Occupancy Expense | $51.1M | $50.9M | $54.6M | $-85.0M | $80.0M | $116.0M | $137.0M | $128.0M | $123.0M | $130.0M | ||
| Non Interest Expense | $-866.2M | $-852.9M | $-939.3M | $-1.2B | $-1.2B | $-1.6B | $2.1B | $2.0B | $2.1B | $2.0B | ||
| Non Interest Income | $511.5M | $510.6M | $460.7M | $667.0M | $608.0M | $903.0M | $1.1B | $815.0M | $927.0M | $679.0M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | -- | $-225.0M | -- | ||
| Occupancy And Equipment | $82.0M | $-123.4M | $-132.4M | $-185.0M | $-175.0M | $-243.0M | $184.0M | $173.0M | $165.0M | $172.0M | ||
| Other Customer Services | $2.6M | $3.0M | $2.5M | $2.1M | $2.1M | -- | -- | -- | -- | -- | ||
| Other Gand A | $-681.1M | $-647.2M | $-683.4M | $-688.0M | $-720.0M | $-1.1B | -- | $32.0M | $122.0M | $64.0M | ||
| Other Interest Expense | $16.0M | $15.0M | $15.5M | $-19.0M | $13.0M | $6.0M | $6.0M | $12.0M | $12.0M | $24.0M | ||
| Other Interest Income | $1.7M | $4.2M | $15.0M | $26.0M | $32.0M | $6.0M | $17.0M | $96.0M | $149.0M | $116.0M | ||
| Other Non Interest Expense | $-43.5M | $-14.7M | $-35.5M | $-184.0M | $-161.0M | $-141.0M | $310.0M | $310.0M | $304.0M | $316.0M | ||
| Other Non Interest Income | $14.5M | $17.8M | $16.4M | $84.0M | $120.0M | $74.0M | $68.0M | $75.0M | $103.0M | $93.0M | ||
| Otherunder Preferred Stock Dividend | $6.2M | $6.2M | $6.2M | $-6.0M | $6.0M | $23.0M | $37.0M | $32.0M | $32.0M | $37.0M | ||
| Preferred Stock Dividends | $6.2M | $6.2M | $6.2M | $-6.0M | $6.0M | $23.0M | $37.0M | $32.0M | $32.0M | $37.0M | ||
| Professional Expense And Contract Services Expense | $35.2M | $40.7M | $60.0M | $-57.0M | $72.0M | $84.0M | $68.0M | $62.0M | $49.0M | $64.0M | ||
| Revenue per share | $5.3M | $5.2M | $8.7M | $-26.0M | $25.0M | $40.0M | $56.0M | $51.0M | $47.0M | $44.0M | ||
| Securities Activities | $46.5M | $42.9M | $48.5M | $55.0M | $55.0M | $66.0M | $167.0M | $86.0M | $19.0M | $-54.0M | ||
| Selling Gen & administrative expense | $-700.3M | $-668.9M | $-702.6M | $-713.0M | $-754.0M | $-1.1B | $1.2B | $1.2B | $1.3B | $1.2B | ||
| Service Charge On Depositor Accounts | $146.1M | $150.9M | $147.8M | $144.0M | $142.0M | $363.0M | -- | -- | -- | -- | ||
| Special income/charges | $-181.8M | $-30.5M | $-54.8M | $-659.0K | $-2.9M | $485.0M | $-344.0M | $-310.0M | $-79.0M | $-316.0M | ||
| Total common shares outstanding | $475.5M | $467.4M | $653.7M | $636.5M | $623.2M | $555.5M | $533.6M | $537.3M | $558.8M | $521.8M | ||
| Total net income | $85.9M | $227.0M | $165.5M | $545.0M | $441.0M | $845.0M | $999.0M | $900.0M | $897.0M | $775.0M | ||
| Total ordinary shares | $507.2M | $507.2M | $507.2M | $507.2M | $507.2M | $507.2M | $507.2M | $507.2M | $507.2M | $507.2M | ||
| Total Premiums Earned | $17.4M | $14.7M | $15.1M | $19.0M | $19.2M | -- | -- | -- | -- | -- | ||
| Trading Gain Loss | -- | -- | -- | -- | -- | -- | $-360.0M | -- | -- | $-154.0M | ||
| Trust Feesby Commissions | $27.6M | $27.7M | $28.4M | $30.0M | $30.0M | $39.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FHN | $21.36 | +1.9% | 10.36M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get First Horizon Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW