FHN logo

FHN

First Horizon Corporation

$22.60
-$0.10(-0.44%)
76
Overall
80
Value
72
Tech
--
Quality
Market Cap
$11.52B
Volume
9.26M
52W Range
$14.83 - $23.00
Target Price
$23.89
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$1.2B$1.3B$1.3B$1.9B$1.9B$2.6B$3.1B$3.2B$3.5B$3.2B
Total Revenue
$1.2B$1.3B$1.3B$1.9B$1.9B$2.6B$3.1B$3.2B$3.5B$3.2B
OPERATING EXPENSES
Selling & Marketing Expenses
$19.2M$21.6M$19.2M$-25.0M$34.0M$18.0M$37.0M$50.0M$71.0M$48.0M
General & Administrative Expenses
$-681.1M$-647.2M$-683.4M$-688.0M$-720.0M$-1.1B--$32.0M$122.0M$64.0M
Salaries & Wages
$-531.5M$-579.5M$-608.0M$-658.0M$695.0M$-1.1B$1.2B$1.1B$1.1B$1.1B
Depreciation & Amortization
$5.3M$5.2M$8.7M$-26.0M$25.0M$40.0M$56.0M$51.0M$47.0M$44.0M
Amortization of intangibles
$-5.3M$5.2M$-8.7M$-26.0M$-25.0M$-40.0M------$44.0M
NON-OPERATING ITEMS
Other special charges
$-187.6M$-30.5M$-40.5M$-644.0K$-2.9M$-41.0M$-269.0M----$474.0M
SPECIAL ITEMS
Impairment of Capital Assets
----------$7.0M$34.0M------
NET INCOME
Diluted normalized net income/share
$0.34$0.94$0.65$1.65$1.38$1.89$1.74$1.53$1.54$1.36
Net Income (Continuing Operations)
$85.9M$227.0M$165.5M$545.0M$441.0M$857.0M$1.0B$912.0M$916.0M$794.0M
Net Income (Common Stockholders)
$79.7M$220.8M$159.3M$539.0M$435.0M$822.0M$962.0M$868.0M$865.0M$738.0M
Normalized Income
$-116.1M$189.0M$154.2M$560.3M$487.0M--------$1.5B
SHARE & EPS DATA
Basic weighted shares outstanding
$234.2M$232.7M$241.4M$324.4M$313.6M$432.1M$546.4M$535.0M$548.4M$540.3M
Basic E P S from continuing operations
$0.34$0.95$0.66$1.66$1.39$1.9$1.76$1.62$1.58$1.37
Diluted E P S total
$0.68$0.94$0.65$1.65$1.38$1.89$1.74$1.53$1.54$1.36
OTHER METRICS
Accrued Preferred Stock Dividends
------------$37.0M$32.0M$32.0M$37.0M
Basic E P S total
$0.68$0.95$0.66$1.66$1.39$1.9$1.76$1.62$1.58$1.37
Credit Card
$22.2M$24.4M$26.4M$29.0M$28.0M$37.0M--------
Credit Losses Provision
$9.0M$11.0M--$8.0M$45.0M$503.0M$310.0M$95.0M$260.0M--
Depreciation
------------$28.0M----$101.0M
Depreciation unreconciled
$5.3M$5.2M$8.7M$-26.0M$25.0M$40.0M$56.0M$51.0M$47.0M$44.0M
Diluted weighted shares outstanding
$236.3M$235.3M$244.5M$327.4M$315.7M$434.0M$551.2M$566.0M$561.7M$544.3M
Dividend Income
------$10.6M$7.2M----------
Dividends paid per share
$0.24--$0.36$0.48$0.56$0.60$0.60$0.60$0.60$0.60
Equipment
$30.9M$-72.5M$-77.8M$-100.0M$-95.0M$-127.0M$47.0M$45.0M$42.0M$42.0M
Fees And Commissions
$247.0M$208.2M$212.0M$202.0M$209.0M$412.0M$167.0M$86.0M$19.0M$-54.0M
Gain On Sale Of Business
------------$-1.0M------
Income before tax
$108.3M$345.3M$308.9M$714.0M$586.0M$933.0M$1.3B$1.2B$1.1B$1.0B
Income taxes
$10.9M$106.8M$131.9M$-157.0M$134.0M$76.0M$274.0M$247.0M$212.0M$211.0M
Insurance And Claims
$-31.0M$-32.5M$-36.5M$-41.3M$-30.1M----$32.0M$122.0M$64.0M
Interest expense
$82.7M$88.8M$147.6M$-326.0M$414.0M$236.0M$164.0M$291.0M$1.6B$1.8B
Interest Expense For Deposit
$25.1M$40.0M$80.1M$-217.0M$307.0M$152.0M$81.0M$184.0M$1.3B$1.6B
Interest Expense For Federal Funds Sold And Securities Purchase Under Agreements To Resell
--------$-7.9M----------
Interest Expense For Long Term Debt
------------$72.0M$72.0M$72.0M$67.0M
Interest Expense For Long Term Debt And Capital Securities
$38.4M$29.1M$36.0M$-53.0M$53.0M$64.0M$72.0M$72.0M$72.0M$67.0M
Interest Expense For Short Term Debt
$3.2M$4.7M$16.0M$-37.0M$41.0M$14.0M$5.0M$23.0M$210.0M$130.0M
Interest Income
$736.4M$817.9M$989.9M$1.5B$1.6B$1.9B$2.2B$2.7B$4.1B$4.4B
Interest Income After Provision For Loan Loss
$644.7M$718.1M$842.3M$1.2B$1.2B$1.2B$1.7B$2.3B$2.5B$2.5B
Interest Income From Investment Securities
------------$121.0M$198.0M$247.0M$241.0M
Interest Income From Loans
$605.8M$685.4M$834.3M$1.3B$1.4B$1.8B$2.0B$2.3B$3.6B$3.9B
Interest Income From Loans And Lease
$605.8M$685.4M$834.3M$1.3B$1.4B$1.8B$2.0B$2.3B$3.6B$3.9B
Interest Income From Other Money Market Investments
$35.1M$30.8M$35.0M--------------
Interest Income From Securities
$129.0M$128.2M$140.6M$189.0M$167.0M$140.0M$151.0M$256.0M$325.0M$326.0M
Interest Income From Trading Account Securities
------------$30.0M$58.0M$78.0M$85.0M
Marketing Expense
------------$37.0M$50.0M$71.0M$48.0M
Minority Interests
$-11.4M$-11.5M$-11.5M$-12.0M$-11.0M$-12.0M$-11.0M$-12.0M$-19.0M$-19.0M
Net income from total operations
$85.9M$227.0M$165.5M$545.0M$441.0M$845.0M$999.0M$900.0M$897.0M$775.0M
Net Interest Income
$653.7M$729.1M$842.3M$1.2B$1.2B$1.7B$2.0B$2.4B$2.5B$2.5B
Net Occupancy Expense
$51.1M$50.9M$54.6M$-85.0M$80.0M$116.0M$137.0M$128.0M$123.0M$130.0M
Non Interest Expense
$-866.2M$-852.9M$-939.3M$-1.2B$-1.2B$-1.6B$2.1B$2.0B$2.1B$2.0B
Non Interest Income
$511.5M$510.6M$460.7M$667.0M$608.0M$903.0M$1.1B$815.0M$927.0M$679.0M
Non Recurring Operation Expense
----------------$-225.0M--
Occupancy And Equipment
$82.0M$-123.4M$-132.4M$-185.0M$-175.0M$-243.0M$184.0M$173.0M$165.0M$172.0M
Other Customer Services
$2.6M$3.0M$2.5M$2.1M$2.1M----------
Other Gand A
$-681.1M$-647.2M$-683.4M$-688.0M$-720.0M$-1.1B--$32.0M$122.0M$64.0M
Other Interest Expense
$16.0M$15.0M$15.5M$-19.0M$13.0M$6.0M$6.0M$12.0M$12.0M$24.0M
Other Interest Income
$1.7M$4.2M$15.0M$26.0M$32.0M$6.0M$17.0M$96.0M$149.0M$116.0M
Other Non Interest Expense
$-43.5M$-14.7M$-35.5M$-184.0M$-161.0M$-141.0M$310.0M$310.0M$304.0M$316.0M
Other Non Interest Income
$14.5M$17.8M$16.4M$84.0M$120.0M$74.0M$68.0M$75.0M$103.0M$93.0M
Otherunder Preferred Stock Dividend
$6.2M$6.2M$6.2M$-6.0M$6.0M$23.0M$37.0M$32.0M$32.0M$37.0M
Preferred Stock Dividends
$6.2M$6.2M$6.2M$-6.0M$6.0M$23.0M$37.0M$32.0M$32.0M$37.0M
Professional Expense And Contract Services Expense
$35.2M$40.7M$60.0M$-57.0M$72.0M$84.0M$68.0M$62.0M$49.0M$64.0M
Revenue per share
$5.3M$5.2M$8.7M$-26.0M$25.0M$40.0M$56.0M$51.0M$47.0M$44.0M
Securities Activities
$46.5M$42.9M$48.5M$55.0M$55.0M$66.0M$167.0M$86.0M$19.0M$-54.0M
Selling Gen & administrative expense
$-700.3M$-668.9M$-702.6M$-713.0M$-754.0M$-1.1B$1.2B$1.2B$1.3B$1.2B
Service Charge On Depositor Accounts
$146.1M$150.9M$147.8M$144.0M$142.0M$363.0M--------
Special income/charges
$-181.8M$-30.5M$-54.8M$-659.0K$-2.9M$485.0M$-344.0M$-310.0M$-79.0M$-316.0M
Total common shares outstanding
$475.5M$467.4M$653.7M$636.5M$623.2M$555.5M$533.6M$537.3M$558.8M$521.8M
Total net income
$85.9M$227.0M$165.5M$545.0M$441.0M$845.0M$999.0M$900.0M$897.0M$775.0M
Total ordinary shares
$507.2M$507.2M$507.2M$507.2M$507.2M$507.2M$507.2M$507.2M$507.2M$507.2M
Total Premiums Earned
$17.4M$14.7M$15.1M$19.0M$19.2M----------
Trading Gain Loss
------------$-360.0M----$-154.0M
Trust Feesby Commissions
$27.6M$27.7M$28.4M$30.0M$30.0M$39.0M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2FHN$22.60-0.4%9.26M
3
4
5
6

Get First Horizon Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.