FLS logo

FLS

Flowserve Corporation

$53.66
-$1.06(-1.94%)
70
Overall
100
Value
63
Tech
47
Quality
Market Cap
$7.11B
Volume
1.24M
52W Range
$37.34 - $65.08
Target Price
$65.90
Order:

Income Statement

MetricTrendChart
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Sep
2023
Dec
2024
Dec
REVENUE
Total Revenue
$4.0B$3.7B$3.8B$3.9B$3.7B$3.5B$3.6B$1.1B$4.3B$4.6B
Total Revenue
$4.0B$3.7B$3.8B$3.9B$3.7B$3.5B$3.6B$1.1B$4.3B$4.6B
COST OF GOODS SOLD
Cost of Revenue
$-2.8B$-2.6B$-2.6B$2.7B$2.6B$2.5B$2.6B$777.0M$3.0B$3.1B
GROSS PROFIT
Gross Profit
$1.2B$1.1B$1.2B$1.3B$1.1B$1.0B$994.3M$317.7M$1.3B$1.4B
OPERATING EXPENSES
Operating Expenses
$970.3M$901.7M$943.7M$913.2M$878.2M$797.1M$815.5M$252.1M$961.2M$978.0M
Research & Development
$-42.8M$-38.6M$-39.6M$42.0M$36.1M$34.2M$39.9M--$48.7M$69.9M
Research Expense
------$42.0M$36.1M$34.2M--------
Selling, General & Administrative
$970.3M$901.7M$943.7M$913.2M$878.2M$797.1M$815.5M$252.1M$961.2M$978.0M
Selling & Marketing Expenses
$970.3M$901.7M$943.7M--------------
General & Administrative Expenses
$-54.7M$-54.9M$-53.7M$913.2M$878.2M$797.1M$815.5M$252.1M$961.2M$978.0M
Salaries & Wages
--$-114.9K----------------
Depreciation & Amortization
$-116.8M$-118.5M$-112.5M$105.9M$100.8M$99.8M$91.0M--$83.7M$85.6M
Depreciation & Amortization
$-116.8M$-118.5M$-112.5M$105.9M$100.8M$99.8M--------
Amortization
$-13.9M$-15.3M$-14.1M$1.2B$1.2B$1.2B$1.2B--$1.2B$1.3B
Other Operating Expenses
$-14.3M$-5.5M$-4.0M$-6.3M$-11.1M$-4.5M--------
OPERATING INCOME
Operating income
$261.0M$187.2M$244.1M$386.6M$250.3M$270.8M$197.2M$70.3M$333.6M$462.3M
EBITDA
$413.2M$441.2M$346.9M$483.3M$359.2M$291.0M$291.6M$58.7M$374.5M$541.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$60.1M$59.7M$58.2M$55.0M$56.2M$57.6M$46.2M$17.3M$66.9M$69.3M
Interest Income Operating
$-2.5M$3.4M$6.5M$8.4M$4.2M$2.8M$4.0M$2.1M$7.0M$5.4M
Net Non-Operating Interest Income/Expense
$-60.1M$-59.7M$-58.2M$-55.0M$-56.2M$-57.6M$42.3M$-17.3M$-66.9M$-69.3M
Other Income/Expense
$-38.0M$-132.1M$16.2M$7.1M$-15.8M$64.2M$17.9M$9.1M$32.0M$6.1M
Other Special Charges
$2.3M$-21.8M$-19.6M$-17.6M$4.0M$-82.3M$-559.0K$-13.7M$-49.9M$-12.2M
SPECIAL ITEMS
Restructring And Mn A Income
$-89.7M$-61.6M$-84.0M$-75.7M$-57.4M$-54.9M--$173.0K----
Special Income Charges
$89.7M$61.6M$84.0M$53.9M$41.6M$44.9M$61.5M$-12.8M$45.3M$58.3M
PRE-TAX INCOME
EBIT
$296.5M$322.7M$234.4M$377.4M$258.5M$191.2M$200.6M$58.7M$290.7M$455.5M
Pre-Tax Income
$236.3M$263.0M$176.3M$322.4M$202.3M$133.6M$154.4M$41.4M$223.8M$386.2M
INCOME TAX
Tax Provision
$177.4M$258.7M$51.2M$75.5M$61.4M$-2.6M$-43.6M$-11.2M$18.6M$84.9M
NET INCOME
Net Income
$55.8M$2.7M$119.7M$238.8M$130.4M$125.9M$188.7M$46.2M$186.7M$282.8M
Net Income (Continuing Operations)
$55.8M$2.7M$119.7M$238.8M$130.4M$125.9M$198.0M$52.6M$205.2M$301.2M
Net Income (Discontinued Operations)
$55.8M$2.7M$119.7M$238.8M$130.4M$125.9M$188.7M$46.2M$186.7M$282.8M
Net Income (Common Stockholders)
$55.8M$2.7M$119.7M$238.8M$130.4M$125.9M$188.7M$46.2M$186.7M$282.8M
Normalized Income
--------------$43.0M----
TOTALS
Total Expenses
$-1.8B$-1.7B$-1.7B$3.6B$3.5B$3.3B$3.4B$1.0B$4.0B$4.1B
SHARE & EPS DATA
Average Shares Outstanding
$130.4M$130.7M$130.8M$131.0M$130.4M$130.3M$130.6M$131.2M$131.1M$131.5M
Average Shares Outstanding (Diluted)
$131.0M$131.4M$131.3M$131.7M$131.1M$130.9M$131.3M$132.0M$131.9M$132.4M
Shares Outstanding
$130.5M$130.8M$131.0M$130.9M$130.3M$130.4M$131.1M$131.2M$131.2M$131.7M
Basic EPS
$1.11$0.02$0.91$1.94$0.89$0.97$1.44$0.35$1.42$2.15
Basic EPS (Continuing Operations)
------$1.94$0.89$0.97$1.44$0.35$1.42$2.15
Diluted EPS
$1.11$0.02$0.91$1.93$0.89$0.96$1.44$0.35$1.42$2.14
Diluted EPS (Continuing Operations)
------$1.93$0.89$0.96$1.44$0.35$1.42$2.14
Dividend Per Share
$0.76$0.76$0.76$0.76$0.80$0.80$0.80$0.20$0.80$0.84
OTHER METRICS
Earnings from equity interest
$13.2M$12.6M$11.1M$10.5M$11.8M$16.3M$18.5M$4.6M$17.9M$19.1M
Earnings From Equity Interest Net Of Tax
$13.2M$12.6M$11.1M$10.5M$11.8M$16.3M$18.5M$4.6M$17.9M$19.1M
Gain On Sale Of Business
$22.5M$141.3M$-7.7M----$1.8M------$-13.0M
Insurance And Claims
--$100.1M----------------
Minority Interests
$-3.2M$-1.7M$-5.4M$-8.1M$-10.5M$-10.2M$-9.3M$-6.4M$-18.4M$-18.5M
Non Recurring Operation Expense
------$21.8M$15.8M$10.0M--$12.6M----
Other Gand A
$-54.7M$-54.9M$-53.7M$913.2M$878.2M$797.1M$815.5M$252.1M$961.2M$978.0M
Other Write Off
--------$-14.9M$2.0M--------
Rent And Landing Fees
$-54.7M$-54.9M$-53.7M--------------
Selling Expense
$968.5M$901.7M$943.7M--------------
Restruct
$-89.7M$-61.6M$-84.0M$-75.7M$-57.4M$-54.9M--$173.0K----

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2FLS$53.66-1.9%1.24M
3
4
5
6

Get Flowserve Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.