FMX
Fomento Economico Mexicano S.A.B. de C.V.
$97.00
+$0.70(+0.73%)
18
Overall
--
Value
18
Tech
--
Quality
Market Cap
$31.74B
Volume
803.50K
52W Range
$81.08 - $108.74
Target Price
$106.09
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $439.2B | $468.9B | $506.7B | $493.0B | $556.3B | $34.5B | $702.7B | $781.6B | ||
| Total Revenue | $439.9B | $468.9B | $506.7B | $493.0B | $556.3B | $34.5B | $702.7B | $781.6B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-277.8B | $294.6B | $315.2B | $303.3B | $342.5B | $421.5B | $423.2B | $460.1B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $162.1B | $174.3B | $191.5B | $189.7B | $213.7B | $251.7B | $279.5B | $321.5B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $155.0B | $134.8B | $146.7B | $158.8B | $165.0B | $10.0B | $214.2B | $256.9B | ||
| Selling, General & Administrative | $121.1B | $131.9B | $141.8B | $146.4B | $161.3B | $9.8B | $221.0B | $251.1B | ||
| Selling & Marketing Expenses | $105.9B | $114.6B | $121.9B | $123.4B | $134.1B | $8.1B | $188.7B | $212.0B | ||
| General & Administrative Expenses | $15.2B | $17.3B | $19.9B | $23.0B | $27.2B | $1.8B | $32.3B | $39.1B | ||
| Promotion & Advertising | -- | -- | $-8.8B | $-7.5B | $-7.6B | $-5.8B | -- | -- | ||
| Salaries & Wages | $-64.1B | $-71.9B | $-78.6B | $-68.3B | $-70.2B | $-83.4B | -- | -- | ||
| Depreciation & Amortization | $-15.6B | $-17.2B | $-25.8B | $-28.0B | $-28.0B | $-30.5B | -- | -- | ||
| Depreciation & Amortization | $-15.6B | $-17.2B | $-25.8B | $-28.0B | $-28.0B | $-30.5B | -- | -- | ||
| Amortization | $-1.3B | $-1.9B | $-1.8B | $-2.5B | $-2.7B | $-2.7B | -- | -- | ||
| Other Operating Expenses | $33.9B | $2.9B | $4.9B | $12.4B | $3.7B | $147.0M | $-6.8B | $5.9B | ||
| OPERATING INCOME | ||||||||||
| Operating income | $6.4B | $39.5B | $44.8B | $30.9B | $48.7B | $2.9B | $65.3B | $64.6B | ||
| EBITDA | $68.4B | $30.7B | $78.5B | $63.2B | $83.7B | $86.1B | $106.7B | $125.9B | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $11.1B | $9.8B | $14.1B | $15.9B | $14.5B | $13.9B | $14.9B | $20.0B | ||
| Intinc | $1.5B | $2.8B | $3.2B | $2.1B | $1.5B | $197.0M | $17.6B | $11.9B | ||
| Net Non-Operating Interest Income/Expense | $-11.1B | $-9.8B | $-11.0B | $-15.4B | $-15.5B | $-640.0M | $2.7B | $-8.1B | ||
| Gain on Sale of Securities | $1.5B | -- | -- | -- | -- | -- | $10.7B | -- | ||
| Other Income/Expense | $-41.4B | $-8.7B | $-7.2B | $-2.6B | $-16.7B | $-403.0M | $346.0M | $1.9B | ||
| Other Special Charges | $32.0B | $1.0B | $1.0B | $3.3B | $5.9B | $56.0M | $-440.0M | $-2.1B | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | -- | $-1.2B | $-465.0M | $-305.0M | $-318.0M | $998.0M | -- | ||
| Special Income Charges | $2.4B | $2.4B | $5.2B | $8.0B | $2.2B | $2.4B | $-998.0M | -- | ||
| Impairment of Capital Assets | $-2.1B | $-432.0M | $-1.0B | $-5.5B | $-1.4B | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $52.8B | $47.9B | $52.7B | $35.2B | $55.7B | $55.6B | $72.7B | $86.5B | ||
| Pre-Tax Income | $41.7B | $38.1B | $38.6B | $18.5B | $51.2B | $2.5B | $57.8B | $66.5B | ||
| INCOME TAX | ||||||||||
| Tax Provision | $-23.3B | $-19.5B | $-17.6B | $14.8B | $14.3B | $14.4B | $-12.6B | $26.4B | ||
| NET INCOME | ||||||||||
| Net Income | $70.7B | $63.0B | $56.5B | $-1.9B | $28.5B | $23.9B | $91.6B | $26.7B | ||
| Net Income (Continuing Operations) | $70.7B | $63.0B | $56.5B | $7.1B | $74.6B | $3.5B | $70.4B | $40.1B | ||
| Net Income (Discontinued Operations) | $70.7B | $63.0B | $56.5B | $-1.9B | $28.5B | $23.9B | $91.6B | $26.7B | ||
| Net Income (Common Stockholders) | $70.7B | $63.0B | $56.5B | $-1.9B | $28.5B | $23.9B | $91.6B | $26.7B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $45.2B | $65.7B | ||
| TOTALS | ||||||||||
| Total Expenses | $-122.9B | $429.4B | $461.9B | $462.1B | $507.6B | $31.6B | $637.4B | $717.0B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | -- | -- | -- | -- | -- | $25.3B | $17.9B | -- | ||
| Average Shares Outstanding (Diluted) | -- | -- | -- | -- | -- | $25.3B | $17.9B | -- | ||
| Shares Outstanding | $3.6B | $3.6B | $205.9M | $3.6B | $3.6B | $3.6B | $205.9M | $347.0M | ||
| Basic EPS | -- | -- | -- | -- | -- | $0.14 | $3.68 | -- | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $0.14 | $3.68 | -- | ||
| Diluted EPS | -- | -- | -- | -- | -- | $0.14 | $3.67 | -- | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $0.14 | $3.67 | -- | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | $4.4 | -- | ||
| OTHER METRICS | ||||||||||
| Earnings from equity interest | $7.9B | $6.3B | $6.2B | $-736.0M | $10.8B | $383.0M | $-406.0M | -- | ||
| Earnings From Equity Interest Net Of Tax | $7.9B | $6.3B | $6.2B | $-736.0M | $10.8B | $383.0M | $-406.0M | -- | ||
| Gain On Sale Of Business | -- | $1.4B | -- | -- | -- | $-36.0M | $94.0M | $209.0M | ||
| Gain On Sale Of P P E | $210.0M | $174.0M | $67.0M | $130.0M | $208.0M | $308.0M | $407.0M | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $5.9B | $5.3B | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-5.2B | -- | -- | $-5.7B | $-9.2B | $-10.8B | $-11.0B | $-13.5B | ||
| Net Income Discontinuous Operations | $5.9B | $5.3B | $-4.0M | -- | -- | -- | $32.2B | $115.0M | ||
| Net Income From Other Gains Losses | $-204.0M | -- | -- | $-264.0M | $2.0M | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $423.2B | $460.1B | ||
| Other Gand A | $15.2B | $17.3B | $19.9B | $23.0B | $27.2B | $1.8B | $32.3B | $39.1B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $1.2B | -- | ||
| Other Taxes | $-636.0M | -- | -- | -- | -- | -- | $139.0M | -- | ||
| Provision For Gain Loss On Disposal | -- | $174.0M | $-4.0M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-9.5B | $-10.6B | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $105.9B | $114.6B | $121.9B | $123.4B | $134.1B | $8.1B | -- | -- | ||
| Write Down | $-308.0M | $-2.0B | $-3.0B | $-2.0B | $-1.9B | $-2.0B | -- | -- | ||
| Restruct | -- | -- | $-1.2B | $-465.0M | $-305.0M | $-318.0M | $998.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FMX | $97.00 | +0.7% | 803.50K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Fomento Economico Mexicano S.A.B. de C.V. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW