FOXF logo

FOXF

Fox Factory Holding Corp.

$28.93
-$0.05(-0.17%)
59
Overall
--
Value
83
Tech
36
Quality
Market Cap
$1.24B
Volume
491.16K
52W Range
$17.95 - $44.27
Target Price
$34.71
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$366.8M$403.1M$475.6M$619.2M$751.0M$890.6M$1.3B$1.6B$1.5B$1.4B
Total Revenue
$366.8M$403.1M$475.6M$619.2M$751.0M$890.6M$1.3B$1.6B$1.5B$1.4B
COST OF GOODS SOLD
Cost of Revenue
$-254.8M$-276.7M$321.1M$413.7M$508.3M$601.0M$866.7M$1.1B$999.4M$970.3M
GROSS PROFIT
Gross Profit
$112.0M$126.4M$154.5M$205.5M$242.7M$289.5M$432.3M$531.3M$464.8M$423.6M
OPERATING EXPENSES
Operating Expenses
$-76.7M$-80.8M$87.4M$111.0M$129.9M$175.4M$235.4M$284.6M$304.7M$365.9M
Research & Development
$17.0M$18.5M$20.2M$25.8M$31.8M$34.3M$46.6M$56.2M$53.2M$60.3M
Research Expense
$17.0M$18.5M$20.2M$25.8M$31.8M$34.3M$46.6M$56.2M$53.2M$60.3M
Selling, General & Administrative
$44.2M$53.5M$62.8M$79.1M$91.8M$123.5M$168.2M$206.9M$225.0M$261.1M
Selling & Marketing Expenses
$23.2M$25.8M$27.9M$37.3M$42.8M$52.2M$70.9M$90.8M$100.5M$121.2M
General & Administrative Expenses
$21.1M$27.7M$34.9M$41.8M$49.0M$71.3M$97.2M$116.1M$124.6M$139.9M
Promotion & Advertising
$-1.5B$-1.2M$-1.1M$-902.0K$1.4M$2.2M$2.7M------
Salaries & Wages
$-4.9M$-6.2M$-8.7M$-7.3M------------
Depreciation & Amortization
$8.5M$3.0M$3.0M$6.1M$6.3M$17.6M$20.7M$21.5M$26.5M$44.5M
Depreciation & Amortization
$8.5M$3.0M$3.0M$6.1M$6.3M$17.6M$20.7M$21.5M$26.5M$44.5M
Amortization
$8.5M$3.0M$3.0M$6.1M$6.3M$17.6M$20.7M$21.5M$26.5M$44.5M
Other Operating Expenses
$6.9M$5.9M$1.4M$-457.0K$-557.0K$-664.0K--------
OPERATING INCOME
Operating income
$35.3M$45.5M$67.0M$94.5M$112.8M$114.1M$196.9M$246.7M$160.1M$57.7M
EBITDA
$49.1M$54.2M$77.0M$108.7M$129.5M$147.8M$240.0M$293.0M$230.5M$147.8M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$1.5M$2.1M$2.4M$3.1M$3.2M$9.3M$8.2M$8.9M$19.3M$54.9M
Net Non-Operating Interest Income/Expense
$-1.5M$-2.1M$-2.4M$-3.1M$-3.2M$-9.3M$-8.2M$-8.9M$-19.3M$-54.9M
Other Income/Expense
$-449.0K$363.0K$360.0K$583.0K$1.1M$325.0K$371.0K$-4.0M$2.1M$1.7M
Other Special Charges
$449.0K$-363.0K$-360.0K$-583.0K$-1.1M$-325.0K$-371.0K$-4.0M$-2.1M$-1.7M
SPECIAL ITEMS
Restructring And Mn A Income
--------$-78.6M$-89.5M--------
Special Income Charges
--$254.0K$565.0K$869.0K$78.6M$89.5M----$-2.7M$-4.3M
Impairment of Capital Assets
--$-254.0K$-565.0K$-869.0K------------
PRE-TAX INCOME
EBIT
$35.8M$45.2M$66.7M$93.9M$111.7M$113.8M$196.5M$242.7M$158.0M$56.0M
Pre-Tax Income
$34.2M$43.1M$64.3M$90.9M$108.6M$104.5M$188.4M$233.8M$138.7M$1.0M
INCOME TAX
Tax Provision
$9.3M$7.4M$21.1M$5.5M$14.1M$12.8M$24.6M$28.5M$17.8M$-5.5M
NET INCOME
Net Income
$25.0M$35.7M$43.1M$84.0M$93.0M$90.7M$163.8M$205.3M$120.8M$6.5M
Net Income (Continuing Operations)
$25.0M$35.7M$43.1M$84.0M$93.0M$90.7M$163.8M$205.3M$120.8M$6.5M
Net Income (Discontinued Operations)
$25.0M$35.7M$43.1M$84.0M$93.0M$90.7M$163.8M$205.3M$120.8M$6.5M
Net Income (Common Stockholders)
$25.0M$35.7M$43.1M$84.0M$93.0M$90.7M$163.8M$205.3M$120.8M$6.5M
TOTALS
Total Expenses
$-331.5M$-357.5M$408.6M$524.7M$638.2M$776.4M$1.1B$1.4B$1.3B$1.3B
SHARE & EPS DATA
Average Shares Outstanding
$37.0M$36.8M$37.4M$37.8M$38.3M$40.2M$42.0M$42.2M$42.3M$41.7M
Average Shares Outstanding (Diluted)
$37.9M$37.8M$38.7M$39.0M$39.2M$40.8M$42.4M$42.4M$42.4M$41.7M
Shares Outstanding
$74.1M$74.4M$75.2M$76.0M$77.2M$41.8M$42.1M$42.3M$42.0M$41.7M
Basic EPS
$0.67$0.97$1.15$2.22$2.43$2.25$3.9$4.86$2.86$0.16
Basic EPS (Continuing Operations)
--------$2.43$2.25$3.9$4.86$2.86$0.16
Diluted EPS
$0.66$0.94$1.11$2.16$2.38$2.22$3.87$4.84$2.85$0.16
Diluted EPS (Continuing Operations)
--------$2.38$2.22$3.87$4.84$2.85$0.16
OTHER METRICS
Minority Interests
----$-55.0K$-1.3M$-1.4M$-1.1M------$38.0K
Other Gand A
$21.1M$27.7M$34.9M$41.8M$49.0M$71.3M$97.2M$116.1M$124.6M$139.9M
Rent And Landing Fees
$21.1M$27.7M$34.9M$41.8M------------
Selling Expense
$23.2M$25.8M$27.9M$37.3M------------
Restruct
--------$-78.6M$-89.5M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2FOXF$28.93-0.2%491.16K
3
4
5
6

Get Fox Factory Holding Corp. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.