FPI
Farmland Partners Inc.
$10.89
-$0.04(-0.37%)
70
Overall
100
Value
40
Tech
--
Quality
Market Cap
$484.48M
Volume
406.60K
52W Range
$9.66 - $12.87
Target Price
$12.67
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $13.8M | $31.0M | $43.0M | $51.2M | $48.1M | $50.7M | $51.7M | $61.2M | $49.2M | $47.1M | ||
| Total Revenue | $13.8M | $31.0M | $46.2M | $56.1M | $53.6M | $50.7M | $51.7M | $61.2M | $57.5M | $58.2M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | $-9.9M | $77.0K | $10.7M | $8.9M | $14.2M | $13.4M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $13.8M | $31.0M | $43.0M | $51.2M | $48.0M | $40.0M | $42.9M | $47.1M | $57.5M | $46.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-7.5M | $-15.4M | $-23.7M | $-26.4M | $-27.2M | $28.4M | $34.9M | $22.0M | $39.5M | $33.5M | ||
| Research & Development | $80.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Research Expense | $80.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $5.3M | $8.5M | $8.7M | $9.7M | $10.1M | $9.7M | $18.4M | $14.9M | $12.6M | $15.7M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | $64.0K | -- | -- | $157.0K | -- | ||
| General & Administrative Expenses | $5.3M | $8.5M | $8.7M | $9.7M | $10.1M | $9.6M | $18.4M | $14.9M | $12.6M | $15.7M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | $64.0K | -- | -- | -- | -- | ||
| Depreciation & Amortization | $893.0K | $1.6M | $7.8M | $8.5M | $8.3M | $8.0M | $7.6M | $7.0M | $7.5M | $5.6M | ||
| Depreciation & Amortization | $893.0K | $1.6M | $7.8M | $8.5M | $8.3M | $8.0M | $7.6M | $7.0M | $7.5M | $5.6M | ||
| Amortization | $-212.8K | $-356.6K | -- | -- | -- | -- | $2.7M | $2.7M | -- | -- | ||
| Securities Amortization | -- | $96.0K | $151.0K | $111.0K | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $1.1M | $2.8M | $6.3M | $8.0M | $8.8M | $-10.7M | $-8.8M | $-14.0M | $144.0K | $103.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $6.4M | $18.2M | $20.2M | $24.9M | $20.8M | $22.3M | $16.8M | $53.2M | $29.0M | $25.7M | ||
| EBITDA | $3.2M | $8.8M | $18.9M | $24.7M | $43.1M | $33.2M | $33.8M | $35.3M | $61.7M | $85.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $4.6M | $10.0M | $13.6M | $18.8M | $19.6M | $17.7M | $15.9M | $16.1M | $22.7M | $18.9M | ||
| Intinc | $-4.5M | $-9.6M | -- | $-15.7M | $-11.5M | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-4.6M | $-10.0M | $-13.6M | $-18.8M | $-19.6M | $-17.7M | $-15.9M | $-16.1M | $-76.0K | $-140.0K | ||
| Other Income/Expense | $162.0K | $2.2M | $-2.5M | $-7.8M | $-13.5M | $-2.9M | $-9.4M | $3.2M | $-36.2M | $-54.4M | ||
| Other Special Charges | $98.0K | $337.0K | $3.7M | $5.1M | $5.7M | $-111.0K | $66.0K | $663.0K | $39.0K | $123.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $96.0K | -- | $111.0K | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-80.4K | $-96.0K | $-151.0K | $-111.0K | -- | -- | -- | $400.0K | $-5.8M | $-790.0K | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $5.8M | $790.0K | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.3M | $7.1M | $10.9M | $15.8M | $34.4M | $25.2M | $26.2M | $28.3M | $54.2M | $80.3M | ||
| Pre-Tax Income | $1.7M | $6.0M | $9.2M | $14.0M | $14.8M | $7.5M | $10.3M | $12.2M | $31.5M | $61.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $10.0K | $11.0K | -- | -- | -- | -- | -- | $227.0K | $-166.0K | $-16.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $1.1M | $4.2M | $7.8M | $12.1M | $13.8M | $7.1M | $10.0M | $11.7M | $30.9M | $59.9M | ||
| Net Income (Continuing Operations) | $1.1M | $4.2M | $7.8M | $12.1M | $13.8M | $7.1M | $10.0M | $12.0M | $31.7M | $61.5M | ||
| Net Income (Discontinued Operations) | $1.1M | $4.2M | $7.8M | $12.1M | $13.8M | $7.1M | $10.0M | $11.7M | $30.9M | $59.9M | ||
| Net Income (Common Stockholders) | $809.0K | $1.2M | $907.0K | $-420.0K | $1.3M | $-5.3M | $-5.8M | $8.4M | $27.8M | $56.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-82.3M | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-7.5M | $-15.4M | $-23.7M | $-36.3M | $-27.1M | $28.4M | $35.0M | $36.1M | $39.5M | $33.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $9.6M | $13.2M | $31.2M | $32.2M | $30.2M | $29.4M | $34.6M | $51.0M | $50.2M | $47.5M | ||
| Average Shares Outstanding (Diluted) | $9.6M | $13.2M | $31.2M | $32.2M | $30.2M | $29.4M | $34.6M | $51.0M | $58.3M | $56.0M | ||
| Shares Outstanding | $12.0M | $32.2M | $33.3M | $31.9M | $29.9M | $30.7M | $45.7M | $54.3M | $48.0M | $45.9M | ||
| Basic EPS | $0.08 | $0.09 | $0.03 | $-0.01 | $0.04 | $-0.18 | $-0.17 | $0.16 | $0.55 | $1.19 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-0.18 | $-0.17 | $0.16 | $0.55 | $1.19 | ||
| Diluted EPS | $0.08 | $0.09 | $0.03 | $-0.01 | $0.04 | $-0.18 | $-0.17 | $0.16 | $0.53 | $1.06 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-0.18 | $-0.17 | $0.16 | $0.53 | $1.06 | ||
| Dividend Per Share | -- | -- | $0.51 | $0.36 | $0.20 | $0.20 | $0.20 | $0.24 | $0.24 | $1.39 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $338.0K | $3.0M | $6.9M | $12.6M | $12.5M | $12.3M | $15.8M | $3.2M | -- | -- | ||
| Acquisition Expense | -- | -- | -- | -- | -- | $11.0K | $55.0K | $111.0K | $17.0K | $28.0K | ||
| Earnings from equity interest | $6.5M | -- | -- | $25.7M | $19.0M | $-18.7M | $19.0K | $52.0K | $1.0K | $125.0K | ||
| Earnings From Equity Interest Net Of Tax | $6.5M | -- | -- | $25.7M | $19.0M | $-18.7M | $19.0K | $52.0K | $1.0K | $125.0K | ||
| Fees | -- | -- | -- | -- | -- | -- | -- | $-63.0K | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $-200.0K | $2.9M | $7.8M | $3.0M | $9.3M | $2.6M | $36.1M | $54.1M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | $3.2M | $9.3M | $2.6M | -- | -- | ||
| Interest Expense Operating | $-4.0M | $-8.9M | $-11.8M | $-17.0M | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | -- | -- | $157.0K | -- | ||
| Minority Interests | $-462.0K | $-1.7M | $-1.2M | $-1.8M | $-964.0K | $-411.0K | $-268.0K | $-286.0K | $-768.0K | $-1.5M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | $3.2M | $9.3M | $2.6M | -- | -- | ||
| Net Income From Other Gains Losses | $-359.6K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $5.3M | $8.5M | $8.7M | $9.7M | $10.1M | $9.6M | $18.4M | $14.9M | $12.6M | $15.7M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $64.0K | -- | -- | -- | -- | ||
| Other Write Down | $-12.3K | $-6.2K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $338.0K | $3.0M | $6.9M | $12.6M | $12.5M | $12.3M | $15.8M | $3.2M | -- | -- | ||
| Preferred Stock Dividends | $338.0K | $3.0M | $6.9M | $12.6M | $12.5M | $12.3M | $15.8M | $3.2M | -- | -- | ||
| Rent And Landing Fees | $4.2M | $7.0M | $7.3M | $7.4M | $6.1M | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | $151.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $80.4K | -- | -- | -- | -- | -- | -- | $-400.0K | -- | -- | ||
| Restruct | -- | $96.0K | -- | $111.0K | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FPI | $10.89 | -0.4% | 406.60K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |