FSUN
FirstSun Capital Bancorp
$36.79
+$0.41(+1.13%)
56
Overall
60
Value
60
Tech
50
Quality
Market Cap
$929.51M
Volume
102.77K
52W Range
$29.95 - $42.34
Target Price
$43.50
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $331.2M | $372.5M | $386.7M | $419.3M | ||
| Total Revenue | $331.2M | $372.5M | $386.7M | $419.3M | ||
| OPERATING EXPENSES | ||||||
| Selling, General & Administrative | $134.4M | $133.2M | $155.0M | $171.8M | ||
| Selling & Marketing Expenses | $3.8M | $3.9M | $4.4M | $4.5M | ||
| General & Administrative Expenses | $5.0M | $6.4M | $6.0M | $5.7M | ||
| Salaries & Wages | $134.4M | $133.2M | $155.0M | $171.8M | ||
| Depreciation & Amortization | $4.2M | $7.4M | $7.4M | -- | ||
| Depreciation & Amortization | $4.2M | $4.8M | -- | -- | ||
| Amortization | $4.2M | $5.7M | $4.1M | -- | ||
| Securities Amortization | $18.1M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||
| Restruct | $18.8M | -- | $13.2M | $2.7M | ||
| Special Income Charges | $-69.2M | $-51.3M | $-69.2M | $-59.3M | ||
| PRE-TAX INCOME | ||||||
| Pre-Tax Income | $74.0M | $131.5M | $95.1M | $122.9M | ||
| INCOME TAX | ||||||
| Tax Provision | $14.8M | $27.9M | $19.5M | $25.0M | ||
| NET INCOME | ||||||
| Net Income | $59.2M | $103.5M | $75.6M | $97.9M | ||
| Net Income (Continuing Operations) | $59.2M | $103.5M | $75.6M | $97.9M | ||
| Net Income (Discontinued Operations) | $59.2M | $103.5M | $75.6M | $97.9M | ||
| Net Income (Common Stockholders) | $59.2M | $103.5M | $75.6M | $97.9M | ||
| Normalized Income | -- | -- | -- | $124.4M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $23.2M | $24.9M | $27.4M | $27.8M | ||
| Average Shares Outstanding (Diluted) | $23.9M | $25.4M | $28.1M | $28.2M | ||
| Shares Outstanding | $24.9M | $27.4M | $27.8M | $27.9M | ||
| Basic EPS | $2.55 | $4.15 | $2.76 | $3.52 | ||
| Basic EPS (Continuing Operations) | $2.55 | $4.15 | $2.76 | $3.52 | ||
| Diluted EPS | $2.48 | $4.08 | $2.69 | $3.47 | ||
| Diluted EPS (Continuing Operations) | $2.48 | $4.08 | $2.69 | $3.47 | ||
| OTHER METRICS | ||||||
| Accrued Preferred Stock Dividends | $-59.2M | $-103.5M | $-75.6M | $-97.9M | ||
| Credit Losses Provision | $18.1M | $18.2M | $27.6M | $24.6M | ||
| Equipment | $5.2M | $4.7M | $4.6M | $4.7M | ||
| Fees And Commissions | $46.3M | $31.4M | $39.0M | $47.1M | ||
| Insurance And Claims | $5.0M | $6.4M | $6.0M | $5.7M | ||
| Interest Expense For Deposit | $13.2M | $101.4M | $150.7M | $145.3M | ||
| Interest Expense For Federal Funds Sold And Securities Purchase Under Agreements To Resell | $119.0K | $225.0K | $188.0K | $150.0K | ||
| Interest Income | $266.8M | $413.7M | $459.5M | $467.8M | ||
| Interest Income After Provision For Loan Loss | $241.6M | $275.2M | $269.4M | $292.8M | ||
| Interest Income From Securities | $266.8M | $413.7M | $459.5M | -- | ||
| Investment Banking Profit | $6.8M | $5.7M | $5.8M | $5.9M | ||
| Marketing Expense | $3.8M | $3.9M | $4.4M | $4.5M | ||
| Net Interest Income | $241.6M | $293.4M | $296.9M | $317.4M | ||
| Net Occupancy Expense | $31.3M | $33.4M | $36.3M | $38.2M | ||
| Non Interest Expense | $239.1M | $222.8M | $264.0M | $271.8M | ||
| Non Interest Income | $89.6M | $79.1M | $89.8M | $101.9M | ||
| Occupancy And Equipment | $31.3M | $33.4M | $36.3M | $38.2M | ||
| Other Customer Services | $-4.9M | $-4.2M | $-5.0M | $-5.2M | ||
| Other Gand A | $5.0M | $6.4M | $6.0M | $5.7M | ||
| Other Interest Expense | $11.9M | $18.7M | $11.8M | $4.9M | ||
| Other Interest Income | $5.6M | $11.0M | $19.1M | $24.8M | ||
| Other Non Interest Expense | $50.5M | $51.3M | $56.0M | $56.6M | ||
| Other Non Interest Income | $6.6M | $8.8M | $9.5M | $12.3M | ||
| Preferred Stock Dividends | $-59.2M | $-103.5M | $-75.6M | $-97.9M | ||
| Professional Expense And Contract Services Expense | $6.9M | $7.7M | $6.3M | $5.8M | ||
| Securities Activities | $46.3M | $31.4M | $39.0M | $47.1M | ||
| Write Down | -- | $18.2M | -- | -- | ||
| Intexp | $25.2M | $120.3M | $162.6M | $150.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FSUN | $36.79 | +1.1% | 102.77K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get FirstSun Capital Bancorp Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW