FTI
TechnipFMC plc
$39.80
+$1.02(+2.62%)
73
Overall
80
Value
66
Tech
--
Quality
Market Cap
$16.03B
Volume
3.07M
52W Range
$22.12 - $41.30
Target Price
$40.82
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $9.2B | $29.9B | $24.9B | $26.6B | $6.4B | $6.2B | $3.6M | $5.7M | $14.8M | ||
| Total Revenue | $70.9M | $12.2B | $3.3B | $13.4B | $6.5B | $6.4B | $6.7B | $7.8B | $9.1B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-7.6B | $-10.0B | $-2.7B | $7.8B | $5.8B | $5.6B | $5.8B | $188.5M | $7.4B | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $1.5B | $3.3B | $1.3B | $5.6B | $694.8M | $823.9M | $896.3M | $7.6B | $1.7B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $678.0M | $1.4B | $1.3B | $1.4B | $799.4M | $723.3M | $683.8M | $744.9M | $740.5M | ||
| Research & Development | $105.4M | $234.1M | $189.2M | $162.9M | $75.3M | $78.4M | $67.0M | $69.0M | $73.4M | ||
| Research Expense | $105.4M | $212.9M | $189.2M | $162.9M | $75.3M | $78.4M | $67.0M | $69.0M | $73.4M | ||
| Selling, General & Administrative | $572.6M | $1.1B | $1.1B | $1.2B | $724.1M | $644.9M | $616.8M | $675.9M | $667.1M | ||
| Selling & Marketing Expenses | $572.6M | $1.1B | $1.1B | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-313.5M | $-369.2M | $-365.1M | $1.2B | $724.1M | $644.9M | $616.8M | $675.9M | $667.1M | ||
| Salaries & Wages | -- | $-44.4M | $-49.1M | $-20.1M | $-10.3M | $-7.2M | -- | -- | -- | ||
| Depreciation & Amortization | $-300.7M | $-614.7M | $-550.4M | $509.6M | $412.1M | $385.4M | $377.2M | $377.8M | $392.7M | ||
| Depreciation & Amortization | $-300.7M | $-614.7M | $-550.4M | $509.6M | $412.1M | $385.4M | -- | -- | -- | ||
| Amortization | $-17.5M | $-244.5M | $-182.6M | $5.7B | $103.4M | $94.1M | $92.0M | $89.7M | $129.3M | ||
| Securities Amortization | -- | -- | $36.5M | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-16.6M | $-141.4M | $-154.7M | $374.3M | $203.8M | $178.7M | $14.0M | $45.7M | $44.8M | ||
| OPERATING INCOME | |||||||||||
| Operating income | $799.0M | $1.9B | $-46.8M | $-557.9M | $-13.2M | $-57.8M | $-850.0M | $-933.4M | $-892.5M | ||
| EBITDA | $966.2M | $1.8B | $-312.0M | $-1.1B | $-3.0B | $740.8M | $584.8M | $706.6M | $1.4B | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $114.1M | $456.0M | $482.3M | $567.8M | $134.1M | $157.3M | $138.7M | $122.2M | $97.4M | ||
| Interest Income Operating | -- | -- | -- | $600.0K | -- | -- | -- | -- | -- | ||
| Intinc | $85.3M | $140.8M | $121.4M | $191.0M | $52.3M | $14.0M | $17.8M | $33.5M | $33.9M | ||
| Net Non-Operating Interest Income/Expense | $-28.8M | $-270.8M | $-311.8M | $-376.8M | $-81.8M | $-143.3M | $-120.9M | $-88.7M | $-63.5M | ||
| Gain on Sale of Securities | -- | -- | $222.7M | $1.8M | -- | $322.2M | $-27.7M | -- | -- | ||
| Other Income/Expense | $-124.2M | $-8.1B | $793.1M | $248.0M | $-231.7M | $-465.9M | $-22.7M | $-59.6M | $-289.8M | ||
| Other Special Charges | $6.5M | $-24.1M | $-101.2M | $45.8M | $167.1M | $143.1M | $190.7M | $25.2M | $196.8M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | $343.0M | $191.5M | $1.8B | $2.5B | $3.4B | $66.7M | $15.2M | $20.0M | $25.8M | ||
| Special Income Charges | $-343.0M | $-191.5M | $-1.8B | $-2.5B | $-3.4B | $-66.7M | $-15.2M | $-20.0M | $-25.8M | ||
| Impairment of Capital Assets | $-38.2M | $-34.3M | $-1.8B | $2.5B | $3.3B | $49.1M | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $665.5M | $1.1B | $-862.4M | $-1.6B | $-3.4B | $355.4M | $207.6M | $328.8M | $1.0B | ||
| Pre-Tax Income | $551.4M | $679.7M | $-1.5B | $-2.1B | $-3.5B | $198.1M | $68.9M | $206.6M | $940.4M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $180.3M | $545.5M | $422.7M | $270.3M | $19.4M | $111.1M | $105.4M | $154.7M | $85.1M | ||
| NET INCOME | |||||||||||
| Net Income | $393.3M | $9.1B | $-3.5B | $-2.4B | $-3.3B | $13.3M | $-107.2M | $56.2M | $842.9M | ||
| Net Income (Continuing Operations) | $393.3M | $9.1B | $-3.5B | $-2.4B | $-3.3B | $13.3M | $-36.5M | $51.9M | $855.3M | ||
| Net Income (Discontinued Operations) | $393.3M | $9.1B | $-3.5B | $-2.4B | $-3.3B | $13.3M | $-107.2M | $56.2M | $842.9M | ||
| Net Income (Common Stockholders) | $393.3M | $9.1B | $-3.5B | $-3.9B | $-3.3B | $13.3M | $-107.2M | $56.2M | $842.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $885.5M | ||
| TOTALS | |||||||||||
| Total Expenses | $-6.9B | $-8.6B | $-1.3B | $9.2B | $3.7B | $3.8B | $6.5B | $933.4M | $8.1B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $1 | $466.7M | $458.0M | $448.0M | $448.7M | $450.5M | $449.5M | $438.6M | $429.1M | ||
| Average Shares Outstanding (Diluted) | $11.9K | $468.3M | $458.0M | $448.0M | $448.7M | $454.6M | $449.5M | $452.3M | $440.5M | ||
| Shares Outstanding | $1 | $462.5M | $450.1M | $447.1M | $450.4M | $450.7M | $442.2M | $432.8M | $420.6M | ||
| Basic EPS | $-1 | $0.24 | $-4.2 | $-5.39 | $-7.33 | $0.05 | $-0.48 | $0.13 | $1.96 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-5.39 | $-7.33 | $0.22 | $-0.38 | $0.26 | $3.92 | ||
| Diluted EPS | -- | $0.24 | $-4.2 | $-5.39 | $-7.33 | $0.06 | $-0.48 | $0.12 | $1.91 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-5.39 | $-7.33 | $0.22 | $-0.38 | $0.24 | $3.82 | ||
| Dividend Per Share | -- | -- | $0.52 | $0.52 | $0.13 | -- | -- | $0.10 | $0.20 | ||
| OTHER METRICS | |||||||||||
| Acquired In Process Rn D Income | -- | -- | $49.1M | -- | -- | -- | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | $92.7M | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | $-0.17 | $-0.10 | -- | -- | ||
| Development Expense | -- | $21.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | $-0.16 | $-0.10 | -- | -- | ||
| Earnings from equity interest | $117.7M | $8.2B | $-121.4M | $-169.9M | $64.6M | $600.0K | $44.6M | $34.4M | $21.7M | ||
| Earnings From Equity Interest Net Of Tax | $117.7M | $8.2B | $-121.4M | $-169.9M | $64.6M | $600.0K | $44.6M | $34.4M | $21.7M | ||
| Excise Taxes | -- | $-12.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $1.2M | -- | -- | -- | -- | -- | -- | $71.3M | ||
| Gain On Sale Of P P E | -- | -- | $200.0K | $-7.1M | $3.1M | $3.1M | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | $143.4M | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | $5.0M | -- | -- | -- | -- | ||
| Minority Interests | $22.2M | $-20.9M | $-10.8M | $-3.1M | $-49.7M | $-1.1M | $-25.4M | $4.3M | $-12.4M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $280.2M | $-72.6M | $-45.3M | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $54.6M | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $280.2M | $-72.6M | $-45.3M | -- | -- | ||
| Other Gand A | $-313.5M | $-369.2M | $-365.1M | $1.2B | $724.1M | $644.9M | $616.8M | $675.9M | $667.1M | ||
| Other Impairment Of Capital Assets | -- | -- | $-372.9M | $495.4M | $190.4M | $190.4M | -- | -- | -- | ||
| Other Taxes | -- | $101.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | $442.8M | $92.7M | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $-5.6M | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | $-91.4M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-313.5M | $-369.2M | $-365.1M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $572.6M | $1.1B | $1.1B | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | $-13.5M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $343.0M | $191.5M | $1.8B | $2.5B | $3.4B | $66.7M | $15.2M | $20.0M | $25.8M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FTI | $39.80 | +2.6% | 3.07M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |