Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

FTMDF Stock Forecast, Price Targets, Chart, Dividends & Analysis

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

FTMDF Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles1 M68535.045869.030927.058142.0
Basic EPS from continuing operations-0.06-0.19-0.03-0.040.03-0.01-0.01-0.09-0.01
Basic EPS total-0.06-0.19-0.03-0.040.03-0.01-0.01-0.09-0.01
Basic weighted shares outstanding180 M222 M255 M297 M338 M347 M360 M365 M383 M473 M
Cost of sales30927.022246.020488.026423.060887.076988.0
Depreciation unreconciled1 M68535.045869.030927.058142.069865.0
DepreciationAndAmortization1 M68535.045869.030927.058142.069865.0
DevelopmentExpense575339.092709.0
Diluted EPS total-0.06-0.19-0.03-0.040.02-0.01-0.01-0.09-0.01
Diluted normalized net income/share-0.06-0.19-0.03-0.040.02-0.01-0.01-0.09-0.01
Diluted weighted shares outstanding180 M222 M255 M297 M353 M347 M360 M365 M383 M473 M
ExplorationDevelopmentAndMineralPropertyLeaseExpenses379445.0
GainOnSaleOfPPE-1899.0-10 M-3887.0115.013.0
GainOnSaleOfSecurity-96042.0382895.0-5 M-9 M12 M1 M530479.0106445.01 M
GeneralAndAdministrativeExpense3 M2 M2 M2 M2 M2 M981854.01 M915853.0845041.0
Gross operating profit-30927.0-22246.0-20488.0-26423.0-60887.0-76988.0
ImpairmentOfCapitalAssets4 M1379.01 M31 M
Income before tax-8 M-12 M-8 M-12 M9 M-3 M-2 M-2 M-33 M-3 M
Income taxes-1 M-1 M
Interest income550973.012213.014118.052368.090431.036457.015966.03222.0
InterestExpenseNonOperating417427.0320778.0872039.0967239.01 M1 M1 M2 M2 M1 M
InterestExpenseOperating2 M
InterestIncomeOperating9020.07822.0
Net income from total operations-11 M-41 M-8 M-12 M9 M-3 M-2 M-2 M-3 M-3 M
NetIncomeCommonStockholders-11 M-41 M-8 M-12 M9 M-3 M-2 M-2 M-3 M-3 M
NetIncomeContinuousOperations-7 M-11 M-8 M-12 M9 M-3 M-2 M-2 M-33 M-3 M
NetIncomeDiscontinuousOperations-4 M-30 M
NetNonOperatingInterestIncomeExpense-133546.0308565.0857921.0914871.0977911.01 M1 M2 M-1 M
NetOperatingInterestIncomeExpense-2 M7822.0
Normalized income-6 M-4 M-6 M-9 M6 M-509264.0-1 M-2 M7 M-2 M
Operating income-4 M-2 M-2 M-2 M-2 M-2 M-1 M-1 M-2 M-2 M
Operating income before depreciation (EBITDA)-6 M-12 M-7 M-11 M10 M-1 M-347227.0-783531.0-31 M-1 M
OperatingExpense4 M2 M2 M2 M2 M2 M981854.01 M2 M2 M
Other income net-4 M-9 M-5 M-9 M12 M-10323.0618661.0380280.0-2 M
Other special charges21870.0-132000.0-1021.0-40229.0-125379.0
OtherGandA3 M2 M2 M2 M2 M2 M981854.01 M915853.0845041.0
OtherOperatingExpenses423860.0-8279.010136.0347.0
Research & development expense575339.092709.0
Revenue per share1 M68535.045869.030927.058142.069865.0
SalariesAndWages307220.0394250.0322920.0299205.0587180.0303740.0
Selling Gen & administrative expense3 M2 M2 M2 M2 M2 M981854.01 M915853.0845041.0
Special income/charges-4 M-10 M-2866.040229.0-1 M13.031 M-125379.0
Total Income available for interest expense (EBIT)-8 M-12 M-7 M-11 M10 M-2 M-373650.0-844418.0-31 M-2 M
Total common shares outstanding215 M227 M271 M331 M340 M360 M362 M374 M
Total net income-11 M-41 M-8 M-12 M9 M-3 M-2 M-2 M-3 M-3 M
Total ordinary shares500 M500 M500 M500 M500 M500 M500 M500 M500 M500 M
TotalExpenses-4 M-2 M-2 M-2 M-2 M-2 M-1 M-1 M2 M2 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University