FTV
Fortive Corporation
$48.63
-$0.20(-0.41%)
61
Overall
85
Value
36
Tech
63
Quality
Market Cap
$16.49B
Volume
9.95M
52W Range
$45.50 - $62.79
Target Price
$56.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $5.4B | $5.8B | $6.5B | $4.6B | $4.6B | $5.3B | $5.8B | $6.1B | $6.2B | ||
| Total Revenue | $5.4B | $5.8B | $6.5B | $4.6B | $4.6B | $5.3B | $5.8B | $6.1B | $6.2B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-2.7B | $2.8B | $3.1B | $2.1B | $2.0B | $2.2B | $2.5B | $2.5B | $2.5B | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $2.7B | $2.9B | $3.3B | $2.5B | $2.6B | $3.0B | $3.4B | $3.6B | $3.7B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $-1.6B | $1.8B | $2.1B | $2.0B | $2.1B | $2.2B | $2.4B | $2.5B | $2.6B | ||
| Research & Development | $-351.0M | $369.3M | $414.3M | $320.3M | $320.7M | $354.8M | $401.5M | $397.8M | $414.0M | ||
| Research Expense | -- | $369.3M | $414.3M | -- | -- | $354.8M | $401.5M | $397.8M | $414.0M | ||
| Selling, General & Administrative | $-1.3B | $1.4B | $1.7B | $1.7B | $1.7B | $1.8B | $2.0B | $2.1B | $2.2B | ||
| General & Administrative Expenses | -- | $1.4B | $1.7B | -- | -- | $1.8B | $2.0B | $2.1B | $2.2B | ||
| Salaries & Wages | -- | $-14.4M | $-10.5M | -- | -- | $-12.9M | -- | -- | $-16.5M | ||
| Depreciation & Amortization | -- | $158.3M | $260.8M | -- | -- | $395.5M | $465.6M | $456.8M | $543.9M | ||
| Depreciation & Amortization | -- | $158.3M | $260.8M | -- | -- | $395.5M | -- | -- | $543.9M | ||
| Amortization | -- | $4.6B | $6.1B | -- | -- | $9.2B | $9.0B | $9.1B | $10.2B | ||
| Other Operating Expenses | -- | $-25.3M | $-40.8M | -- | -- | $-7.9M | -- | -- | $-2.6B | ||
| OPERATING INCOME | |||||||||||
| Operating income | $1.1B | $1.1B | $1.2B | $443.9M | $539.4M | $812.8M | $987.4M | $1.1B | $1.2B | ||
| EBITDA | $1.4B | $1.3B | $1.4B | $820.8M | $2.0B | $1.2B | $1.4B | $1.6B | $1.4B | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $-49.0M | $88.7M | $97.0M | $142.6M | $148.5M | $103.2M | $98.3M | $123.5M | $-152.8M | ||
| Net Non-Operating Interest Income/Expense | $-46.4M | $-88.7M | $-97.0M | $-142.6M | $-148.5M | $-103.2M | $-98.3M | $123.5M | $152.8M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $1.1B | $57.0M | -- | -- | -- | ||
| Other Income/Expense | $4.8M | $-19.3M | $3.0M | $-35.4M | $-1.1B | $62.0M | $-33.5M | $19.4M | $21.1M | ||
| Other Special Charges | $-49.0M | $4.0M | $-3.0M | $-5.4M | $-2.4M | $-119.0M | $-15.6M | $-19.4M | $-58.6M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | $-845.4M | $-707.6M | $-898.7M | $50.4M | $26.8M | $18.7M | -- | -- | $-120.4M | ||
| Special Income Charges | -- | $707.6M | $898.7M | $40.8M | -- | $29.9M | $95.8M | $107.8M | $120.4M | ||
| Other Impairment Of Capital Assets | -- | $2.3M | $1.1M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $1.2B | $1.2B | $1.2B | $479.3M | $1.7B | $780.7M | $971.8M | $1.1B | $816.8M | ||
| Pre-Tax Income | $1.0B | $1.1B | $1.1B | $336.7M | $1.5B | $677.5M | $873.5M | $990.8M | $969.6M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $-270.3M | $189.3M | $160.1M | $68.6M | $55.5M | $63.3M | $118.3M | $125.0M | $136.7M | ||
| NET INCOME | |||||||||||
| Net Income | $872.3M | $1.0B | $2.9B | $669.9M | $1.6B | $608.4M | $755.2M | $865.8M | $832.9M | ||
| Net Income (Continuing Operations) | $872.3M | $1.0B | $2.9B | $669.9M | $1.5B | $573.9M | $755.2M | $865.8M | $832.9M | ||
| Net Income (Discontinued Operations) | $872.3M | $1.0B | $2.9B | $669.9M | $1.6B | $608.4M | $755.2M | $865.8M | $832.9M | ||
| Net Income (Common Stockholders) | $872.3M | $1.0B | $2.9B | $669.9M | $1.5B | $573.9M | $755.2M | $865.8M | $832.9M | ||
| Normalized Income | $-6.7B | -- | -- | $275.6M | $1.2B | -- | -- | -- | -- | ||
| TOTALS | |||||||||||
| Total Expenses | $5.0B | $4.6B | $5.3B | $4.1B | $4.1B | $4.4B | $4.8B | $4.9B | $5.1B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $345.7M | $347.5M | $345.5M | $335.8M | $337.4M | $349.0M | $356.4M | $352.5M | $349.2M | ||
| Average Shares Outstanding (Diluted) | $347.3M | $352.6M | $350.7M | $340.0M | $359.0M | $352.3M | $360.8M | $355.6M | $352.8M | ||
| Shares Outstanding | $346.0M | $348.0M | $334.6M | $336.4M | $338.1M | $359.1M | $353.2M | $351.4M | $340.3M | ||
| Basic EPS | $2.52 | $3 | $8.34 | $1.99 | $4.58 | $1.64 | $2.12 | $2.46 | $2.39 | ||
| Basic EPS (Continuing Operations) | $2.52 | $2.54 | $2.56 | $1.95 | $4.1 | $1.66 | $2.12 | $2.46 | $2.39 | ||
| Diluted EPS | $2.51 | $2.96 | $8.21 | $1.97 | $4.5 | $1.63 | $2.1 | $2.43 | $2.36 | ||
| Diluted EPS (Continuing Operations) | $2.51 | $2.51 | $2.52 | $1.93 | $4.05 | $1.65 | $2.1 | $2.43 | $2.36 | ||
| Dividend Per Share | $0.14 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.29 | -- | ||
| OTHER METRICS | |||||||||||
| Accrued Preferred Stock Dividends | -- | -- | $34.9M | -- | -- | $34.5M | -- | -- | -- | ||
| Basic Discontinuous Operations | $0.38 | $0.46 | $5.78 | $0.04 | $0.48 | $-0.02 | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.38 | $0.45 | $5.69 | $0.04 | $0.45 | $-0.02 | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $1.1B | -- | -- | -- | $-25.6M | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | -- | $63.1M | ||
| Minority Interests | -- | $3.8B | $6.6B | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $132.1M | $160.2M | $2.0B | $470.8M | $161.1M | $-5.8M | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | $-29.9M | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | $160.2M | $2.0B | -- | -- | $-5.8M | -- | -- | -- | ||
| Other Gand A | -- | $1.4B | $1.7B | -- | -- | $1.8B | $2.0B | $2.1B | $2.2B | ||
| Other Write Off | -- | -- | -- | -- | $3.7M | $11.2M | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | $34.9M | $69.0M | $69.0M | $34.5M | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | $34.9M | $69.0M | $69.0M | $34.5M | -- | -- | -- | ||
| Provision For Gain Loss On Disposal | -- | -- | $1.9B | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | $46.0M | $64.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-845.4M | $-707.6M | $-898.7M | $50.4M | $26.8M | $18.7M | -- | -- | $-120.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FTV | $48.63 | -0.4% | 9.95M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |