FUBO
fuboTV Inc.
$3.78
+$0.12(+3.28%)
72
Overall
80
Value
81
Tech
57
Quality
Market Cap
$1.49B
Volume
27.25M
52W Range
$1.21 - $6.45
Target Price
$5.08
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $964.0K | $24.0K | $41.0K | -- | $4.3M | $217.7M | $638.4M | $1.0B | $1.4B | $1.6B | ||
| Total Revenue | $964.0K | $24.0K | $41.0K | -- | $4.3M | $217.7M | $638.4M | $1.0B | $1.4B | $1.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $792.0K | $6.0K | $8.0K | -- | -- | $233.8M | $648.8M | $1.0B | $1.3B | $1.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $172.0K | $18.0K | $41.0K | -- | $4.3M | $-16.0M | $-10.4M | $-41.1M | $1.4B | $203.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.9M | $939.0K | $1.2M | $15.0M | $43.2M | $697.6M | $966.6M | $370.8M | $1.7B | $1.8B | ||
| Research & Development | -- | $161.0K | -- | -- | -- | $30.2M | $55.4M | $69.3M | $67.7M | $80.0M | ||
| Research Expense | -- | $161.0K | -- | -- | -- | $30.2M | $55.4M | $69.3M | $67.7M | $80.0M | ||
| Selling, General & Administrative | $1.0M | $276.0K | $1.2M | $6.7M | $13.8M | $140.8M | $224.8M | $264.8M | $271.3M | $277.6M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | $491.0K | $63.1M | $135.7M | $183.6M | $207.0M | $202.5M | ||
| General & Administrative Expenses | $1.0M | $276.0K | $1.2M | $6.7M | $13.3M | $77.6M | $89.0M | $81.2M | $64.3M | $75.1M | ||
| Promotion & Advertising | -- | -- | -- | -- | $500.0K | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $1.9M | $502.0K | -- | -- | $1.1M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | $188.0K | $8.2M | $20.8M | $44.0M | $37.7M | $36.7M | $39.1M | $37.3M | ||
| Depreciation & Amortization | -- | -- | $188.0K | $8.2M | $20.8M | $44.0M | $37.7M | $36.7M | $39.1M | $37.3M | ||
| Amortization | $-256.8K | $-79.0K | $-867.0K | $8.2M | $227.8M | $-16.2M | $634.5M | $621.0M | $2.6M | $-1.2M | ||
| Other Operating Expenses | $-3.2M | -- | -- | -- | $315.0K | $29.5M | $55.6M | $73.4M | $68.8M | $57.9M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-2.7M | $-921.0K | $-1.1M | $-15.0M | $-38.9M | $-479.9M | $-328.3M | $-411.9M | $-289.4M | $-196.0M | ||
| EBITDA | $905.0K | $-9.6M | $12.3M | -- | $-21.8M | $-533.4M | $-272.5M | $-367.8M | $-238.1M | $-115.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-870.0K | $168.0K | $911.0K | -- | -- | $18.6M | $28.4M | $16.7M | $13.7M | $20.9M | ||
| Intinc | -- | -- | -- | -- | $-2.1M | $-18.6M | $-13.5M | $-11.7M | $11.0M | $7.2M | ||
| Net Non-Operating Interest Income/Expense | $870.0K | $-168.0K | $-911.0K | $-2.7M | $-2.1M | $-18.6M | $-13.5M | $14.2M | $-2.7M | $-13.7M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $-7.5M | $-426.0K | -- | -- | -- | -- | ||
| Other Income/Expense | $-3.7M | $8.5M | $-173.0K | $243.0K | $2.4M | $29.1M | $470.0K | $-682.0K | $-684.0K | $-27.6M | ||
| Other Special Charges | $1.4M | $-8.5M | $173.0K | $-984.0K | $5.0M | $-24.4M | $-470.0K | $1.0M | $684.0K | $31.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $-19.0M | -- | $-1.0M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-319.0K | $-250.0K | $19.0M | $-15.1M | $-8.6M | $-248.9M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $319.0K | $250.0K | -- | -- | $8.6M | $248.9M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $647.0K | $-9.7M | $11.4M | -- | $-43.4M | $-590.4M | $-326.1M | $-410.0M | $-280.3M | $-156.3M | ||
| Pre-Tax Income | $1.5M | $-9.9M | $10.5M | $-15.2M | $-43.4M | $-609.1M | $-354.5M | $-426.7M | $-294.0M | $-177.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | $-1.2M | $2.1M | $5.3M | $-9.7M | $-2.7M | $-1.7M | $-879.0K | $659.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-6.1M | $-30.0M | $10.5M | $-19.8M | $-34.4M | $-570.3M | $-382.8M | $-561.5M | $-287.5M | $-172.3M | ||
| Net Income (Continuing Operations) | $-6.1M | $-30.0M | $10.5M | $-19.8M | $-34.4M | $-599.4M | $-351.8M | $-425.0M | $-293.1M | $-177.8M | ||
| Net Income (Discontinued Operations) | $-6.1M | $-30.0M | $10.5M | $-19.8M | $-34.4M | $-570.3M | $-382.8M | $-561.5M | $-287.5M | $-172.3M | ||
| Net Income (Common Stockholders) | $-6.1M | $-30.0M | $10.5M | $-19.8M | $-35.0M | $-570.5M | $-382.8M | $-561.5M | $-287.5M | $-172.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $-428.4M | -- | $-171.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.7M | $945.0K | $1.2M | $15.0M | $43.2M | $931.4M | $1.6B | $1.4B | $1.7B | $3.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $2.0M | $933 | $1.5M | $149.4K | $22.3M | $44.5M | $137.5M | $182.5M | $276.3M | $319.7M | ||
| Average Shares Outstanding (Diluted) | $2.0M | $936 | $2.2M | $149.4K | $22.3M | $44.5M | $137.5M | $182.5M | $276.3M | $319.7M | ||
| Shares Outstanding | $1.1K | -- | $2.9M | $762.5K | $34.8M | $140.2M | $154.1M | $209.7M | $299.5M | $683.0M | ||
| Basic EPS | $-3.9 | $-10.8K | $14.4 | $-142.2 | $-5.15 | $-12.82 | $-2.78 | $-6.16 | $-1.04 | $-0.54 | ||
| Basic EPS (Continuing Operations) | $-3.9 | $-10.8K | $14.4 | $-142.2 | $-5.15 | $-12.82 | $-2.78 | $-5.41 | $-2.1 | $-1.08 | ||
| Diluted EPS | $-3.9 | $-10.8K | $9.6 | $-142.2 | $-5.15 | $-12.82 | $-2.78 | $-6.16 | $-1.04 | $-0.54 | ||
| Diluted EPS (Continuing Operations) | -- | $-10.8K | $9.6 | $-142.2 | -- | -- | -- | $-5.41 | $-2.1 | $-1.08 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $-580.0K | $-171.0K | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | -- | $741.0K | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $-0.75 | $0.02 | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $-0.75 | $0.02 | -- | ||
| Earnings from equity interest | $2.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $2.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | $-11.9M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $7.6M | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | $77.0K | $57.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $32.0K | $33.0K | $189.0K | $-2.5M | $-3.8M | $29.1M | $126.0K | $442.0K | $463.0K | $3.8M | ||
| Net Income Discontinuous Operations | -- | $-204.0K | $-11.0K | -- | -- | -- | $-31.2M | $-136.9M | $5.2M | $1.7M | ||
| Net Income Extraordinary | $-7.6M | $-19.9M | $21.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | $-204.0K | $-68.0K | -- | -- | -- | $-31.2M | $-136.9M | $5.2M | $1.7M | ||
| Other Gand A | $1.0M | $276.0K | $1.2M | $6.7M | $13.3M | $77.6M | $89.0M | $81.2M | $64.3M | $75.1M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | $3.8M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | $-580.0K | $-171.0K | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $-580.0K | $-171.0K | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | $741.0K | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $-19.0M | -- | $-1.0M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FUBO | $3.78 | +3.3% | 27.25M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |