FWONK logo

FWONK

Liberty Media Corporation Series C Formula One Group Common Stock

$99.90
-$0.17(-0.17%)
50
Overall
--
Value
50
Tech
--
Quality
Market Cap
$25.36B
Volume
818.77K
52W Range
$74.34 - $106.26
Target Price
$110.07
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$4.8B$5.3B$7.6B$8.0B$10.3B$9.4B$11.4B$12.2B$3.6B$3.7B
Total Revenue
$4.8B$5.3B$7.6B$8.0B$10.3B$9.4B$11.4B$9.0B$3.6B$3.7B
COST OF GOODS SOLD
Cost of Revenue
$-2.4B$-2.5B$6.1B$6.3B$8.5B$3.8B$4.5B$4.5B$4.6B$2.5B
GROSS PROFIT
Gross Profit
$7.2B$7.8B$1.5B$1.7B$1.8B$5.6B$6.9B$4.5B$3.6B$1.2B
OPERATING EXPENSES
Operating Expenses
$262.0M$306.0M$394.0M$2.1B$2.9B$2.8B$3.0B$2.5B$802.0M$771.0M
Selling, General & Administrative
$861.0M$886.0M$1.2B$1.2B$1.8B$1.8B$1.9B$2.0B$396.0M$419.0M
Selling & Marketing Expenses
$210.0M$230.0M$311.0M----$452.0M$532.0M$537.0M$28.0M$34.0M
General & Administrative Expenses
$861.0M$886.0M$1.2B$1.2B$1.8B$1.8B$1.9B$2.0B$396.0M$419.0M
Promotion & Advertising
$210.0M$230.0M$311.0M----$452.0M$532.0M------
Salaries & Wages
$204.0M$150.0M$230.0M$192.0M$312.0M$261.0M$256.0M$237.0M$29.0M$34.0M
Depreciation & Amortization
$362.0M$354.0M$824.0M$905.0M$1.1B$1.1B$1.1B$1.0B$406.0M$352.0M
Depreciation & Amortization
$362.0M$354.0M$824.0M$905.0M$1.1B$1.1B$1.1B$1.0B$406.0M$352.0M
Amortization
$14.4B$14.4B$18.4B$18.4B$20.0B$19.3B$19.3B$19.4B$4.0B$4.1B
Other Operating Expenses
$262.0M$306.0M$394.0M$-15.0M$-12.0M$-20.0M$126.0M$10.1B$3.3B$3.4B
OPERATING INCOME
Operating income
$954.0M$1.7B$1.4B$1.5B$1.5B$177.0M$2.0B$2.1B$255.0M$276.0M
EBITDA
$1.2B$1.8B$1.7B$2.0B$1.7B$-277.0M$1.9B$3.5B$428.0M$598.0M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$328.0M$362.0M$591.0M$606.0M$657.0M$634.0M$642.0M$511.0M$248.0M$237.0M
Net Non-Operating Interest Income/Expense
$-328.0M$-362.0M$-591.0M$-606.0M$-657.0M$-634.0M$-642.0M$511.0M$-248.0M$-237.0M
Gain on Sale of Securities
------$40.0M$-315.0M$-398.0M$-299.0M$609.0M$-167.0M$-383.0M
Other Income/Expense
$168.0M$-47.0M$-112.0M$-136.0M$300.0M$978.0M$546.0M$493.0M$121.0M$291.0M
Other Special Charges
$12.0M$-4.0M$8.0M$78.0M$9.0M$-580.0M$-247.0M$110.0M$46.0M$92.0M
SPECIAL ITEMS
Restructring And Mn A Income
$-296.0M$-784.0M$-862.0M$-414.0M$-510.0M$1.0B$20.0M$74.0M$67.0M--
Special Income Charges
$169.0M$511.0M$813.0M$362.0M$477.0M$-1.0B$-20.0M$-74.0M$449.0M$-8.0M
Impairment of Capital Assets
----------$956.0M--------
PRE-TAX INCOME
EBIT
$786.0M$1.5B$857.0M$1.1B$585.0M$-1.4B$824.0M$2.5B$22.0M$246.0M
Pre-Tax Income
$458.0M$1.4B$827.0M$1.0B$513.0M$-1.4B$789.0M$2.0B$-25.0M$17.0M
INCOME TAX
Tax Provision
$210.0M$495.0M$-1.1B$176.0M$166.0M$-44.0M$45.0M$467.0M$-1.0M$39.0M
NET INCOME
Net Income
$64.0M$680.0M$1.4B$531.0M$106.0M$-78.0M$599.0M$1.3B$761.0M$-30.0M
Net Income (Continuing Operations)
$64.0M$680.0M$1.4B$531.0M$106.0M$-78.0M$599.0M$1.5B$-225.0M$-30.0M
Net Income (Discontinued Operations)
$64.0M$680.0M$1.4B$531.0M$106.0M$-78.0M$599.0M$1.3B$761.0M$-30.0M
Net Income (Common Stockholders)
$4.8B$5.7B$-881.0M$-1.3B$-2.4B$171.0M$599.0M$1.3B$761.0M$-30.0M
Normalized Income
$177.7M$-289.6M$-994.0M$523.4M$-12.7M$538.0M--------
TOTALS
Total Expenses
$-2.1B$-2.2B$6.5B$8.4B$11.4B$6.6B$7.5B$7.0B$802.0M$3.3B
SHARE & EPS DATA
Average Shares Outstanding
$338.0M----------$788.2M--$299.6M--
Average Shares Outstanding (Diluted)
$340.0M----------$798.7M--$314.5M--
Shares Outstanding
$334.6M$586.7M$617.9M$605.4M$598.2M$622.1M$617.7M$613.5M$652.9M$341.1M
Basic EPS
$0.19----------$0.76--$2.54$-0.13
Basic EPS (Continuing Operations)
$0.19----------$0.76------
Diluted EPS
$0.19----------$0.75--$2.42$-0.13
Diluted EPS (Continuing Operations)
$0.19----------$0.75------
OTHER METRICS
Acquisition Expense
------$3.0M$84.0M----------
Earnings from equity interest
$-40.0M$14.0M$104.0M$18.0M$6.0M$-586.0M--------
Earnings From Equity Interest Net Of Tax
$-40.0M$14.0M$104.0M$18.0M$6.0M$-586.0M--------
Interest Expense Operating
--$-327.0M$-561.0M$-586.0M$-585.0M$-576.0M$-607.0M------
Minority Interests
$-184.0M$-244.0M$-536.0M$-334.0M$-241.0M$-30.0M$-346.0M$-214.0M$-201.0M$412.0M
Net Income Discontinuous Operations
----------------$986.0M$-2.4B
Non Recurring Operation Expense
$108.0M$-511.0M$45.0M$69.0M$25.0M$-16.0M----$31.0M--
Other Gain Loss From Disposition Of Discontinued Operations
----------------$986.0M$-2.4B
Other Gand A
$861.0M$886.0M$1.2B$1.2B$1.8B$1.8B$1.9B$2.0B$396.0M$419.0M
Other Write Off
$49.0M$53.0M$55.0M$60.0M$59.0M$62.0M$58.0M------
Rent And Landing Fees
$53.0M$52.0M$58.0M$64.0M------------
Write Down
----$1.2B--------------
Othspecchg
$19.0M$30.0M$4.0M$-17.0M$8.0M$11.0M$2.0M------
Restruct
$-296.0M$-784.0M$-862.0M$-414.0M$-510.0M$1.0B$20.0M$74.0M$67.0M--

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2FWONK$99.90-0.2%818.77K
3
4
5
6

Get Liberty Media Corporation Series C Formula One Group Common Stock Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.