GBCI
Glacier Bancorp Inc.
$49.68
-$0.45(-0.90%)
56
Overall
80
Value
40
Tech
50
Quality
Market Cap
$5.65B
Volume
2.55M
52W Range
$36.76 - $60.67
Target Price
$50.83
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $386.9M | $419.5M | $446.6M | $542.3M | $634.2M | $772.6M | $807.3M | $909.1M | $809.8M | $833.1M | ||
| Total Revenue | $386.9M | $419.5M | $446.6M | $542.3M | $634.2M | $772.6M | $807.3M | $909.1M | $809.8M | $833.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Research & Development | -- | -- | -- | -- | $4.4M | $4.6M | $5.3M | $5.9M | $5.6M | $5.8M | ||
| Selling, General & Administrative | $187.8M | $207.7M | $216.0M | $258.9M | $233.4M | $263.2M | $282.6M | $333.6M | $324.5M | $353.0M | ||
| Selling & Marketing Expenses | $8.7M | $8.4M | $8.4M | $9.6M | $10.6M | $10.2M | $11.9M | $14.3M | $15.4M | $16.1M | ||
| General & Administrative Expenses | $44.8M | $47.6M | $47.0M | $54.3M | -- | -- | -- | -- | -- | -- | ||
| Promotion & Advertising | $8.7M | $8.4M | $8.4M | $9.6M | $10.6M | $10.2M | $11.9M | $14.3M | $15.4M | $16.1M | ||
| Salaries & Wages | $134.4M | $151.7M | $160.5M | $195.1M | $222.8M | $253.0M | $270.6M | $319.3M | $309.0M | $336.9M | ||
| Depreciation & Amortization | $3.0M | $3.0M | $2.5M | $6.3M | $8.5M | $10.4M | $10.3M | $10.7M | $9.7M | $12.8M | ||
| Depreciation & Amortization | $3.0M | $3.0M | $2.5M | $6.3M | $8.5M | $10.4M | $10.3M | $10.7M | $9.7M | $12.8M | ||
| Amortization | $3.0M | $3.0M | $2.5M | $6.3M | $8.5M | $10.4M | $10.3M | $10.7M | $9.7M | $12.8M | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | -- | $-1.7M | $-2.1M | $-6.6M | $8.5M | $7.8M | $9.8M | $10.0M | $1.3M | $9.9M | ||
| Special Income Charges | $-16.8M | $-19.2M | $-18.6M | $-21.0M | $-64.0M | $-84.2M | $-86.1M | $-118.4M | $-120.9M | $-141.4M | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $150.1M | $160.8M | $181.0M | $222.2M | $259.2M | $328.0M | $349.4M | $370.3M | $267.6M | $226.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $37.7M | $42.6M | $66.5M | $43.6M | $48.6M | $61.6M | $64.7M | $67.1M | $44.7M | $36.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $116.1M | $121.1M | $116.4M | $181.9M | $210.5M | $266.4M | $284.8M | $303.2M | $222.9M | $190.1M | ||
| Net Income (Continuing Operations) | $116.1M | $121.1M | $116.4M | $181.9M | $210.5M | $266.4M | $301.3M | $303.2M | $222.9M | $190.1M | ||
| Net Income (Discontinued Operations) | $116.1M | $121.1M | $116.4M | $181.9M | $210.5M | $266.4M | $284.8M | $303.2M | $222.9M | $190.1M | ||
| Net Income (Common Stockholders) | $116.1M | $121.1M | $116.4M | $181.9M | $263.2M | $266.4M | $284.8M | $303.2M | $222.9M | $190.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $275.7M | $305.4M | $211.6M | $227.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $75.5M | $76.3M | $77.5M | $83.6M | $88.3M | $94.9M | $99.3M | $110.8M | $110.9M | $113.2M | ||
| Average Shares Outstanding (Diluted) | $75.6M | $76.3M | $77.6M | $83.7M | $88.4M | $94.9M | $99.4M | $110.8M | $110.9M | $113.2M | ||
| Shares Outstanding | $76.1M | $76.5M | $79.8M | $84.5M | $92.3M | $95.4M | $110.7M | $110.9M | $113.4M | $113.4M | ||
| Basic EPS | $1.54 | $1.59 | $1.5 | $2.18 | $2.39 | $2.81 | $2.87 | $2.74 | $2.01 | $1.68 | ||
| Basic EPS (Continuing Operations) | $1.54 | $1.59 | $1.5 | $2.18 | $2.39 | $2.81 | $2.87 | $2.74 | $2.01 | $1.68 | ||
| Diluted EPS | $1.54 | $1.59 | $1.5 | $2.17 | $2.38 | $2.81 | $2.86 | $2.74 | $2.01 | $1.68 | ||
| Diluted EPS (Continuing Operations) | $1.54 | $1.59 | $1.5 | $2.17 | $2.38 | $2.81 | $2.86 | $2.74 | $2.01 | $1.68 | ||
| Dividend Per Share | $1.05 | $1.1 | $1.14 | $1.31 | $1.31 | $1.33 | $1.27 | $1.32 | $1.32 | $1.32 | ||
| OTHER METRICS | ||||||||||||
| Credit Losses Provision | $2.3M | $2.3M | $10.8M | $10.0M | $57.0K | $39.8M | $23.1M | $20.0M | $14.8M | $28.3M | ||
| Development Expense | -- | -- | -- | -- | $4.4M | $4.6M | $5.3M | $5.9M | $5.6M | $5.8M | ||
| Fees And Commissions | $292.2M | $320.8M | $293.1M | $382.5M | $460.7M | $527.4M | $559.0M | $661.2M | $817.2M | $944.7M | ||
| Insurance And Claims | $44.8M | $47.6M | $47.0M | $54.3M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense For Capitalized Lease Obligations | -- | -- | -- | -- | $34.0K | $159.0K | $151.0K | $565.0K | $958.0K | $844.0K | ||
| Interest Expense For Deposit | $16.1M | $18.4M | $16.8M | $18.4M | $23.3M | $17.6M | $12.1M | $14.5M | $162.4M | $272.7M | ||
| Interest Expense For Federal Funds Sold And Securities Purchase Under Agreements To Resell | $1.0M | $1.2M | $1.9M | $2.2M | $3.7M | $3.6M | $2.3M | $3.2M | $36.4M | $55.7M | ||
| Interest Expense For Long Term Debt | $3.2M | $3.7M | $4.4M | $5.9M | $6.6M | $4.7M | $3.4M | $4.9M | $5.8M | $5.7M | ||
| Interest Expense For Long Term Debt And Capital Securities | $3.2M | $3.7M | $4.4M | $5.9M | $6.6M | $4.7M | $3.4M | $4.9M | $5.8M | $5.7M | ||
| Interest Income | $319.7M | $344.2M | $375.0M | $469.0M | $546.2M | $627.1M | $681.1M | $829.6M | $1.0B | $1.1B | ||
| Interest Income After Provision For Loan Loss | $285.8M | $309.9M | $323.5M | $413.6M | $503.3M | $560.0M | $639.4M | $768.4M | $676.9M | $676.3M | ||
| Interest Income From Investment Securities | $91.1M | $90.4M | $82.0M | $86.5M | $85.5M | $99.6M | $122.1M | $169.0M | $201.9M | $195.1M | ||
| Interest Income From Loans | -- | -- | -- | -- | $503.3M | $560.0M | $639.4M | $768.4M | $676.9M | $676.3M | ||
| Interest Income From Loans And Lease | -- | -- | -- | -- | $503.3M | $560.0M | $639.4M | $768.4M | $676.9M | $676.3M | ||
| Interest Income From Securities | $91.1M | $90.4M | $82.0M | $86.5M | $85.5M | $99.6M | $122.1M | $169.0M | $201.9M | $195.1M | ||
| Marketing Expense | $-1.5M | $-1.8M | $-3.3M | $-4.2M | -- | -- | -- | -- | -- | -- | ||
| Net Interest Income | $288.1M | $312.2M | $334.3M | $423.5M | $503.4M | $599.7M | $662.5M | $788.4M | $691.7M | $704.6M | ||
| Net Occupancy Expense | $25.5M | $26.0M | $26.6M | $30.7M | $34.5M | $37.7M | $39.4M | $43.3M | $43.6M | $47.1M | ||
| Non Interest Expense | $-236.8M | $-258.7M | $-265.6M | $-320.1M | $374.9M | $404.8M | $434.8M | $518.9M | $527.4M | $578.5M | ||
| Non Interest Income | $98.8M | $107.3M | $112.2M | $118.8M | $130.8M | $172.9M | $144.8M | $120.7M | $118.1M | $128.4M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $3.5M | $3.5M | $3.5M | -- | -- | -- | ||
| Occupancy And Equipment | $25.5M | $26.0M | $26.6M | $30.7M | $34.5M | $37.7M | $39.4M | $43.3M | $43.6M | $47.1M | ||
| Other Customer Services | $232.9M | $258.4M | $293.1M | $382.5M | $460.7M | $527.4M | $559.0M | $660.6M | $815.7M | $944.7M | ||
| Other Gand A | $44.8M | $47.6M | $47.0M | $54.3M | -- | -- | -- | -- | -- | -- | ||
| Other Interest Expense | $8.9M | $6.3M | $6.8M | $9.0M | $-8.8M | $-87.0K | $713.0K | $1.3M | $1.1M | $1.3M | ||
| Other Non Interest Expense | $16.8M | $19.2M | $18.6M | $21.0M | $64.0M | $84.2M | $86.1M | $118.4M | $120.9M | $141.4M | ||
| Other Non Interest Income | $8.8M | $8.2M | $82.5M | $92.8M | $82.3M | $72.3M | $82.4M | $12.6M | $12.3M | $14.0M | ||
| Professional Expense And Contract Services Expense | -- | -- | -- | -- | $1.2M | $1.7M | $1.4M | $2.2M | $1.5M | $1.8M | ||
| Rent And Landing Fees | $-3.1M | $-3.3M | $-3.6M | $-4.2M | -- | -- | -- | -- | -- | -- | ||
| Securities Activities | $167.7M | $212.1M | $4.0M | $455.0K | $18.9M | -- | -- | $620.0K | $1.5M | $30.0K | ||
| Service Charge On Depositor Accounts | $59.3M | $62.4M | $67.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Intexp | $-29.3M | $-29.6M | $-29.9M | $-35.5M | $42.8M | $27.3M | $18.6M | $41.3M | $205.7M | $335.5M | ||
| Othspecchg | $-4.7M | $-9.0M | $-8.5M | $-9.5M | $-124.5M | $-6.2M | $-9.3M | $5.9M | $-1.3M | $-1.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GBCI | $49.68 | -0.9% | 2.55M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |